Vijay Textiles
Vijay Textiles
Consumer DiscretionaryKey Fundamentals
MicrocapTextile ProcessingTextilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.20 times its book value
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -34.2% over past five years.
- Company has a low return on equity of -26.7% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged 50.3% of their holding.
- Company has high debtors of 6,845 days.
Growth Rate
Quarterly Results
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.73 | 6.16 | 5.75 | 9.87 | 3.96 | 4.18 | 3.1 | 3.1 | 3.05 | 2.25 | 2.24 | 2.21 | 1.41 |
| Expenses | 6.22 | 4.96 | 4.29 | 10.68 | 2.62 | 4.52 | 0.52 | 0.52 | 8.12 | 3.32 | 2.45 | 2.31 | 2.14 |
| Operating Profit | -0.49 | 1.2 | 1.46 | -0.81 | 1.34 | -0.34 | 2.58 | 2.58 | -5.07 | -1.07 | -0.21 | -0.1 | -0.73 |
| OPM % | -8.55% | 19.48% | 25.39% | -8.21% | 33.84% | -8.13% | 83.23% | 83.23% | -166.23% | -47.56% | -9.38% | -4.52% | -51.77% |
| Other Income | 0.6 | 0 | 0 | 0.21 | 0.32 | 0.19 | 0.18 | 0.18 | 0.03 | 0.07 | 0.02 | 0.09 | 0.1 |
| Interest | 3.91 | 3.16 | 3.19 | 0.8 | 0.6 | 2.12 | 2.19 | 2.19 | 2.16 | 2.25 | 2.21 | 2.15 | 2.14 |
| Depreciation | 1.32 | 1.29 | 1.3 | 1.26 | 1.18 | 1.22 | 1.22 | 1.22 | 1.19 | 0.94 | 0.94 | 0.94 | 1.06 |
| PBT | -5.12 | -3.25 | -3.03 | -2.66 | -0.12 | -3.49 | -0.65 | -0.65 | -8.39 | -4.19 | -3.34 | -3.1 | -3.83 |
| Tax % | -15.04% | -39.38% | 2.97% | -28.95% | -475% | -4.87% | 12.31% | 12.31% | 128.61% | 0% | 32.34% | -26.45% | 0% |
| Net Profit | -4.35 | -1.96 | -3.11 | -1.9 | 0.45 | -3.32 | -0.72 | -0.72 | -19.18 | -4.19 | -4.41 | -2.28 | -3.83 |
| EPS in Rs | -2.38 | -1.07 | -1.7 | -1.04 | 0.25 | -1.81 | -0.39 | -0.39 | -10.48 | -2.29 | -2.41 | -1.25 | -2.09 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106 | 89 | 108 | 116 | 110 | 95 | 66 | 25 | 26 | 26 | 13 | 8 |
| Expenses | 83 | 80 | 79 | 86 | 76 | 65 | 46 | 38 | 29 | 22 | 14 | 10 |
| Operating Profit | 23 | 9 | 29 | 30 | 34 | 30 | 20 | -12 | -3 | 3 | -1 | -2 |
| OPM % | 22% | 10% | 27% | 26% | 31% | 31% | 31% | -49% | -11% | 13% | -3.9% | -26% |
| Other Income | 5 | 0 | 1 | 4 | 1 | 1 | 0 | 0 | 7 | 0 | 1 | 0 |
| Interest | 21 | 20 | 20 | 22 | 22 | 22 | 18 | 17 | 15 | 8 | 9 | 9 |
| Depreciation | 6 | 9 | 8 | 7 | 7 | 7 | 8 | 7 | 6 | 5 | 5 | 4 |
| PBT | 1 | -20 | 1 | 4 | 7 | 2 | -5 | -36 | -16 | -9 | -13 | -14 |
| Tax % | -175% | -2% | 6% | -8% | -20% | -41% | 24% | -33% | -30% | -28% | 75% | 0% |
| Net Profit | 2 | -19 | 1 | 5 | 8 | 3 | -6 | -24 | -12 | -7 | -24 | -14 |
| EPS in Rs | 1.72 | -16.76 | 0.88 | 3.48 | 6.12 | 1.97 | -3.77 | -13.09 | -6.29 | -3.57 | -12.85 | -7.89 |
| Div. Payout % | 0% | 0% | 0% | 0% | 16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 13 | 13 | 15 | 15 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 60 | 40 | 41 | 48 | 56 | 109 | 103 | 68 | 57 | 50 | 27 | 12 |
| Borrowings | 202 | 220 | 230 | 199 | 211 | 204 | 202 | 225 | 228 | 221 | 226 | 217 |
| Other Liabilities | 31 | 31 | 34 | 77 | 75 | 44 | 63 | 50 | 49 | 63 | 73 | 93 |
| Total Liabilities | 305 | 303 | 317 | 338 | 355 | 372 | 384 | 361 | 352 | 353 | 344 | 341 |
| Fixed Assets | 94 | 89 | 86 | 80 | 76 | 70 | 77 | 70 | 57 | 52 | 47 | 43 |
| CWIP | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 207 | 214 | 231 | 258 | 279 | 302 | 306 | 291 | 294 | 301 | 297 | 298 |
| Total Assets | 305 | 303 | 317 | 338 | 355 | 372 | 384 | 361 | 352 | 353 | 344 | 341 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 34 | 1 | 14 | 11 | 12 | 7 | 22 | 26 | -16 | 10 | 6 | 3 |
| Investing | 2 | -1 | -5 | -2 | -2 | -1 | 0 | 0 | 9 | 0 | 0 | 0 |
| Financing | -36 | 5 | -14 | -9 | -9 | -6 | -22 | -26 | 7 | -4 | -1 | -1 |
| Net Cash Flow | 0 | 5 | -5 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 5 | 2 |
| Free Cash Flow | 31 | 0 | 9 | 9 | 9 | 6 | 22 | 26 | -7 | 10 | 6 | 3 |
| CFO/OP | 153 | 6 | 46 | 36 | 34 | 25 | 111 | -215 | 541 | 307 | -1,121 | -140 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 260 | 390 | 388 | 375 | 405 | 546 | 888 | 2,231 | 2,151 | 2,225 | 4,142 | 6,845 |
| Inventory Days | 610 | 528 | 576 | 643 | 910 | 1,197 | 1,742 | 2,214 | 3,481 | 3,473 | 5,740 | 6,822 |
| Days Payable | 86 | 91 | 116 | 112 | 122 | 155 | 245 | 368 | 654 | 757 | 1,330 | 1,702 |
| Cash Conversion Cycle | 784 | 826 | 848 | 906 | 1,193 | 1,588 | 2,384 | 4,076 | 4,979 | 4,941 | 8,552 | 11,966 |
| Working Capital Days | 270 | 469 | 444 | 444 | 543 | 683 | 952 | 1,941 | 2,245 | 2,126 | 3,808 | 4,841 |
| ROCE % | 8% | 0% | 8% | 10% | 11% | 8% | 4% | -6% | -3% | 0% | -2% | -2% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vijay Textiles insights
59 extracted metrics + investor summaries across FY10–FY25.
Documents
Frequently Asked Questions about Vijay Textiles
What does Vijay Textiles Ltd do?
Where is Vijay Textiles Ltd (530151) listed?
Which sector does Vijay Textiles Ltd belong to?
What is the market capitalisation of Vijay Textiles Ltd?
What is the PE ratio of Vijay Textiles Ltd?
What is the 52-week high and low of Vijay Textiles Ltd?
What is the Return on Equity (ROE) of Vijay Textiles Ltd?
Company Information
Incorporated in 1990, Vijay Textiles Ltd is engaged in the manufacturing of Textiles[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/530151.md for Vijay Textiles Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.