5
Hathway Bhawani Cabletel & Datacom Ltd
HATHWAYBHAWANICABLETELDATACOMLTD NSE
Hathway Bhawani Cabletel & Datacom Ltd
MediaNSE: HATHWAYBHAWANICABLETELDATACOMLTD BSE: HATHWAYB TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹9.70 Cr
Volatility
Moderate
P/E Ratio
-240
EBITDA
₹-0.01 Cr
Return on Equity
2.41%
Debt to Equity
0
Book Value
₹2.01
EPS
₹0
52W High
₹19.99
52W Low
₹9.8
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hathway Bhawani Cabletel & Datacom Ltd insights
34 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
4- Stock is trading at 5.96 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.3% over past five years.
- Company has a low return on equity of -3.23% over last 3 years.
Growth Rate
Revenue Growth
-14.64% ↘
Net Income Growth
-142.00% ↘
Cash Flow Change
-109.52% ↘
ROE
-198.37% ↘
ROCE
-243.46% ↘
EBITDA Margin (Avg.)
-105.02% ↘
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.68 | 0.68 | 0.67 | 0.66 | 0.6 | 0.6 | 0.59 | 0.77 | 0.61 | 0.6 | 0.58 | 0.6 | 0.58 |
| Expenses | 0.66 | 0.69 | 0.61 | 0.62 | 0.67 | 0.64 | 0.62 | 0.61 | 0.58 | 0.58 | 0.51 | 0.74 | 0.52 |
| Operating Profit | 0.02 | -0.01 | 0.06 | 0.04 | -0.07 | -0.04 | -0.03 | 0.16 | 0.03 | 0.02 | 0.07 | -0.14 | 0.06 |
| OPM % | 2.94% | -1.47% | 8.96% | 6.06% | -11.67% | -6.67% | -5.08% | 20.78% | 4.92% | 3.33% | 12.07% | -23.33% | 10.34% |
| Other Income | 0.02 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 | 0.17 | 0.01 | 0 | 0 | 0.03 | 0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.07 | 0.03 |
| PBT | 0 | -0.05 | 0.03 | 0 | -0.11 | -0.07 | -0.05 | 0.29 | 0 | -0.02 | 0.04 | -0.18 | 0.12 |
| Tax % | — | 0% | 0% | — | -18.18% | -28.57% | 0% | 20.69% | — | 0% | 0% | 0% | 0% |
| Net Profit | -0.01 | -0.05 | 0.02 | -0.01 | -0.09 | -0.06 | -0.04 | 0.23 | -0.01 | -0.02 | 0.03 | -0.18 | 0.12 |
| EPS in Rs | -0.01 | -0.06 | 0.02 | -0.01 | -0.11 | -0.07 | -0.05 | 0.28 | -0.01 | -0.02 | 0.04 | -0.22 | 0.15 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.28 | 17.25 | 12.54 | 4.87 | 4.71 | 4.87 | 4.36 | 3.82 | 3.06 | 2.68 | 2.57 | 2.39 | 2.36 |
| Expenses | 18.51 | 17.91 | 13.12 | 6.62 | 3.19 | 2.55 | 2.79 | 2.79 | 2.71 | 2.59 | 2.52 | 2.4 | 2.35 |
| Operating Profit | -2.23 | -0.66 | -0.58 | -1.75 | 1.52 | 2.32 | 1.57 | 1.03 | 0.35 | 0.09 | 0.05 | -0.01 | 0.01 |
| OPM % | -13.7% | -3.83% | -4.63% | -35.93% | 32.27% | 47.64% | 36.01% | 26.96% | 11.44% | 3.36% | 1.95% | -0.42% | 0.42% |
| Other Income | 0.34 | 0.1 | 0.36 | 2.59 | 0.04 | 0.25 | 0.05 | 0.08 | 0.07 | 0.04 | 0.17 | 0.03 | 0.12 |
| Interest | 0.2 | 0.2 | 0.03 | 0.18 | 0.25 | 0.16 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1.09 | 0.7 | 0.65 | 0.67 | 1.29 | 0.22 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 |
| PBT | -3.18 | -1.46 | -0.9 | -0.01 | 0.02 | 2.19 | 1.37 | 0.94 | 0.26 | -0.04 | 0.06 | -0.16 | -0.04 |
| Tax % | -1.57% | -6.85% | 0% | 0% | 0% | -68.95% | 21.9% | 14.89% | 34.62% | 0% | 33.33% | 6.25% | — |
| Net Profit | -3.13 | -1.36 | -0.9 | -0.01 | 0.02 | 3.7 | 1.07 | 0.8 | 0.17 | -0.04 | 0.04 | -0.17 | -0.05 |
| EPS in Rs | -3.72 | -1.68 | -1.11 | -0.01 | 0.02 | 4.57 | 1.32 | 0.99 | 0.21 | -0.05 | 0.05 | -0.21 | -0.05 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
| Reserves | -9.94 | -11.3 | -12.14 | -12.07 | -12.04 | -8.36 | -7.29 | -6.49 | -6.31 | -6.35 | -6.3 | -6.47 |
| Borrowings | 1.47 | 1.43 | 0 | 3.5 | 1.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 13.97 | 14.84 | 16.22 | 6.61 | 5.64 | 3.43 | 2.78 | 1.49 | 0.83 | 0.77 | 0.89 | 0.57 |
| Total Liabilities | 13.6 | 13.07 | 12.18 | 6.14 | 3.3 | 4.37 | 3.59 | 3.1 | 2.62 | 2.52 | 2.69 | 2.2 |
| Fixed Assets | 4.47 | 4.05 | 3.29 | 2.68 | 1.41 | 1.15 | 1.08 | 0.99 | 0.94 | 0.87 | 0.76 | 0.71 |
| CWIP | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 |
| Investments | 0.01 | 0.09 | 0.2 | 0.5 | 0.32 | 0.35 | 0.35 | 0.29 | 0.21 | 0.12 | 0.11 | 0 |
| Other Assets | 9.11 | 8.92 | 8.68 | 2.96 | 1.57 | 2.87 | 2.15 | 1.81 | 1.47 | 1.52 | 1.82 | 1.49 |
| Total Assets | 13.6 | 13.07 | 12.18 | 6.14 | 3.3 | 4.37 | 3.59 | 3.1 | 2.62 | 2.52 | 2.69 | 2.2 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2.06 | 0.59 | 2.1 | -4.57 | 1.81 | 0.37 | 1.44 | -0.01 | 0.02 | 0.21 | -0.02 | 0.01 |
| Investing | -0.62 | -0.46 | -0.26 | -0.07 | 0.11 | 0.01 | -0.11 | -0.03 | -0.11 | -0.1 | -0.05 | -0.04 |
| Financing | -0.2 | -0.23 | -1.45 | 3.32 | -2.15 | -0.55 | -1.27 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1.24 | -0.11 | 0.39 | -1.31 | -0.24 | -0.17 | 0.06 | -0.04 | -0.09 | 0.11 | -0.07 | -0.03 |
| Free Cash Flow | 1.36 | 0.03 | 1.82 | -4.65 | 1.8 | 0.37 | 1.32 | -0.09 | -0.09 | 0.11 | -0.06 | -0.05 |
| CFO/OP | -117 | -61 | -334 | 317 | 107 | 25 | 73 | -1 | 6 | 233 | -40 | -100 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.22 | 72.58 | 87.32 | 8.24 | 3.87 | 1.5 | 7.53 | 8.6 | 11.93 | 2.72 | 36.93 | 9.16 |
| Cash Conversion Cycle | 63.22 | 72.58 | 87.32 | 8.24 | 3.87 | 1.5 | 7.53 | 8.6 | 11.93 | 2.72 | 36.93 | 9.16 |
| Working Capital Days | -208 | -226 | -317 | -414 | -506 | -312 | -205 | -114 | -66.8 | -61.29 | -25.56 | -36.65 |
| ROCE % | -199.39% | — | — | — | — | — | 164.57% | 77.69% | 15.29% | -2.26% | 3.38% | -9.33% |
Documents
1
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
8 May - CFO Hareshkumar Mayani resigned effective May 7, 2026; new disclosure signatories named. 8 May - CFO Hareshkumar Mayani resigned effective May 7, 2026; new disclosure signatories named.
2
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
8 May - Hareshkumar Mayani resigns as CFO effective May 7, 2026; new KMP authorisations announced. 8 May - Hareshkumar Mayani resigns as CFO effective May 7, 2026; new KMP authorisations announced.
3
Consolidated And Standalone Audited Financials Results For The Quarter And Financial Year Ended March 31, 2026
14 Apr - Q4 FY26 and FY26 audited results; Bhawani NDS became wholly owned subsidiary. 14 Apr - Q4 FY26 and FY26 audited results; Bhawani NDS became wholly owned subsidiary.
4
Board Meeting Outcome for Consolidated And Standalone Audited Financials Results Of The Company For The Quarter And Financial Year Ended March 31, 2026
14 Apr - Audited Q4/FY26 results reported; subsidiary became wholly owned after acquiring remaining 49% stake. 14 Apr - Audited Q4/FY26 results reported; subsidiary became wholly owned after acquiring remaining 49% stake.
1
Consolidated And Standalone Unaudited Financial Results For The First Quarter Ended June 30 2026 14 Jul 2026
Outcome
Frequently Asked Questions about Hathway Bhawani Cabletel & Datacom Ltd
What does Hathway Bhawani Cabletel & Datacom Ltd do?
Incorporated in 1984, Hathway Bhawani Cables & Datacom Ltd is in the business of offering Cable Television services.[1]
Where is Hathway Bhawani Cabletel & Datacom Ltd (509073) listed?
Hathway Bhawani Cabletel & Datacom Ltd is listed on the Indian stock exchanges. It is listed on NSE: HATHWAYBHAWANICABLETELDATACOMLTD and BSE: HATHWAYB. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Hathway Bhawani Cabletel & Datacom Ltd belong to?
Hathway Bhawani Cabletel & Datacom Ltd operates in the Media sector within the TV Broadcasting & Media industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd has a market capitalisation of approximately ₹9.70 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Hathway Bhawani Cabletel & Datacom Ltd?
The Price-to-Earnings (PE) ratio of Hathway Bhawani Cabletel & Datacom Ltd is -240.00. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Hathway Bhawani Cabletel & Datacom Ltd?
Over the past 52 weeks, Hathway Bhawani Cabletel & Datacom Ltd has traded between a low of ₹9.8 and a high of ₹19.99. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Hathway Bhawani Cabletel & Datacom Ltd?
Hathway Bhawani Cabletel & Datacom Ltd has a Return on Equity (ROE) of 2.41%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Hathway Bhawani Cabletel & Datacom Ltd on Tapetide?
On Tapetide, you can view Hathway Bhawani Cabletel & Datacom Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1984, Hathway Bhawani Cables & Datacom Ltd is in the business of offering Cable Television services.[1]
Website hathwaybhawani.com
Face Value ₹ 10