5

Sahara One Media and Entertainment Ltd

503691 BSE

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Sahara One Media and Entertainment Ltd insights

29 extracted metrics + investor summaries across FY14–FY25.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2
  • Company is almost debt free.
  • Stock is trading at 0.19 times its book value

Weaknesses

4
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.31% over last 3 years.
  • Company has high debtors of 292 days.
  • Working capital days have increased from 90,304 days to 1,33,243 days

Growth Rate

Revenue Growth
-100.00%
Net Income Growth
-55.00%
Cash Flow Change
-
ROE
0.00%
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales
0.11
0.11
0.08
0.08
0.21
0.1
0.2
0
0
0
0
0
0
Expenses
0.21
0.36
0.24
0.14
0.21
0.22
0.15
0.19
0.21
0.25
0.15
0.24
0.08
Operating Profit
-0.1
-0.25
-0.16
-0.06
0
-0.12
0.05
-0.19
-0.21
-0.25
-0.15
-0.24
-0.08
OPM %
-90.91%
-227.27%
-200%
-75%
0%
-120%
25%
Other Income
0
0.01
0
0
0
0.01
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
PBT
-0.1
-0.24
-0.16
-0.06
0
-0.11
0.05
-0.19
-0.21
-0.25
-0.15
-0.24
-0.08
Tax %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Net Profit
-0.1
-0.24
-0.17
-0.06
-0.01
-0.11
0.05
-0.19
-0.22
-0.25
-0.16
-0.24
-0.08
EPS in Rs
-0.05
-0.11
-0.08
-0.03
0
-0.05
0.02
-0.09
-0.1
-0.12
-0.07
-0.11
-0.04
Figures in ₹ Crores

Profit & Loss

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
91.39
26.33
5.04
2.89
0.3
0.34
0.31
0
0.1
0.34
0.46
0.2
0
Expenses
98.37
57.97
34.58
5.33
30.26
6.64
6.33
6.27
2.79
1.08
0.81
0.81
0.72
Operating Profit
-6.98
-31.64
-29.54
-2.44
-29.96
-6.3
-6.02
-6.27
-2.69
-0.74
-0.35
-0.61
-0.72
OPM %
-7.64%
-120.17%
-586.11%
-84.43%
-9986.67%
-1852.94%
-1941.94%
-2690%
-217.65%
-76.09%
-305%
Other Income
9.94
2.72
0.03
0.36
2.78
0.37
0.18
0.02
0.03
0.02
0.01
0.01
0
Interest
0.05
0.16
0.02
0.01
0.01
0.01
0.01
0.02
0.1
0
0
0
0
Depreciation
0.2
0.21
0.12
0.06
0.06
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0
PBT
2.71
-29.29
-29.65
-2.15
-27.25
-5.95
-5.86
-6.28
-2.77
-0.73
-0.35
-0.61
-0.72
Tax %
33.95%
12.39%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Net Profit
1.78
-32.92
-29.66
-2.15
-27.26
-5.95
-5.86
-6.28
-2.76
-0.73
-0.34
-0.61
-0.73
EPS in Rs
0.83
-15.29
-13.78
-1
-12.66
-2.76
-2.72
-2.92
-1.28
-0.34
-0.16
-0.28
-0.34
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
21.53
Reserves
273
240
210
209
182
176
170
164
161
160
160
159
159
Borrowings
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
45.65
50.5
48.9
48.27
46.05
46.1
45.85
45.84
45.78
45.31
45.84
50.16
50.61
Total Liabilities
340
312
281
279
249
243
237
231
228
227
227
231
231
Fixed Assets
0.73
0.53
0.39
0.33
0.26
0.27
0.26
0.2
0.2
0.2
0.19
0.19
0.19
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
0
Investments
3.84
3.99
21.94
22.87
106
106
104
104
104
103
103
103
103
Other Assets
336
308
258
256
143
137
133
127
124
123
123
127
127
Total Assets
340
312
281
279
249
243
237
231
228
227
227
231
231
Figures in ₹ Crores

Cash Flow

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
-35.12
-70.21
17.45
26.95
54.74
-0.71
-2.3
0.46
-1.02
-0.45
-0.03
-0.06
Investing
-61.9
69.72
-17.88
-0.23
-83.33
-0.2
2.86
0.09
-0.01
0
0
-0.01
Financing
-0.04
-0.16
-0.02
0.01
2.58
0.02
0.01
0
0
0.01
0.01
0.01
Net Cash Flow
-97.06
-0.64
-0.45
26.73
-26
-0.89
0.57
0.55
-1.03
-0.45
-0.02
-0.06
Free Cash Flow
-35.12
-70.21
17.47
26.95
54.74
-0.73
-2.3
0.51
-1.03
-0.45
-0.03
-0.07
CFO/OP
490
213
-59
-1,105
-156
11
38
-7
38
61
-6
13
Figures in ₹ Crores

Ratios

  Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
299
979
5,313
9,063
22,095
14,149
8,842
2,920
215
183
292
Inventory Days
236
309
46.46
112
150
203
Days Payable
193
400
516
5,214
23,387
88,249
Cash Conversion Cycle
343
888
4,843
3,961
-1,142
-73,897
8,842
2,920
215
183
292
Working Capital Days
665
2,814
11,344
21,085
1,11,386
92,689
97,361
2,70,684
79,323
58,344
1,33,243
ROCE %
0.97%
-10.48%
-12%
-0.93%
-12.63%
-3.04%
-3.01%
-3.32%
-1.45%
-0.4%
-0.19%
-0.34%

Shareholding Pattern

As of Dec 2025
Promoters 74.99%
Public 25.01%
Total 100.00%
  Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
74.99%
Public
25.01%
25.01%
25.01%
25.01%
25.01%
25.01%
25.00%
25.00%
25.01%
25.01%
25.01%
25.01%
No. of Shareholders
2,024
2,022
2,021
2,021
2,020
2,020
2,022
2,021
2,020
2,019
2,019
2,019

Documents

Frequently Asked Questions about Sahara One Media and Entertainment Ltd

What does Sahara One Media and Entertainment Ltd do?
Sahara One Media and Entertainment Ltd are engaged in the sale of television programs and motion pictures production and distribution. [1]
Where is Sahara One Media and Entertainment Ltd (503691) listed?
Sahara One Media and Entertainment Ltd is listed on the Indian stock exchanges. It is listed on BSE: 503691. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Sahara One Media and Entertainment Ltd belong to?
Sahara One Media and Entertainment Ltd operates in the Consumer Discretionary sector within the Entertainment industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Sahara One Media and Entertainment Ltd on Tapetide?
On Tapetide, you can view Sahara One Media and Entertainment Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Sahara One Media and Entertainment Ltd are engaged in the sale of television programs and motion pictures production and distribution. [1]

Listed 2006-03-01
Face Value ₹ 10

Explore More