ICL Organic Dairy Products
In the Mar 2023 quarter, revenue was ₹1.92 Cr, against ₹1.80 Cr a year earlier and net profit was ₹0.01 Cr, against under ₹0.01 Cr a year earlier (compared with Mar 2022). Promoters held 47.99% of ICL Organic Dairy Products in Mar 2023, unchanged from Sep 2022.
Peer Comparison
Fast Moving Consumer Goods › Food Products › Packaged Foods
| ₹1,178.10 | 58.82 | 2,27,175 Cr | 39.32 | 1.19% | 67.85% | 56.08% | 25,744 Cr | 3,860 Cr | |
| ₹4,657.70 | 43.08 | 1,12,189 Cr | 21.97 | 1.98% | 49.40% | 61.27% | 19,516 Cr | 2,610 Cr | |
| ₹467.15 | 78.91 | 14,863 Cr | 2.55 | 0.25% | 3.38% | 3.43% | 4,519 Cr | 188 Cr | |
| ₹459.20 | 42.52 | 11,514 Cr | 7.16 | 0.27% | 14.90% | 19.20% | 3,073 Cr | 272 Cr | |
| ₹1,199.60 | 6.49 | 8,370 Cr | 1.19 | 1.44% | 26.04% | 34.71% | 20,089 Cr | 2,585 Cr | |
| ₹182.31 | 37.67 | 5,597 Cr | 4.40 | 0.70% | 11.08% | 13.93% | 2,152 Cr | 149 Cr | |
| ₹242.90 | 36.09 | 3,028 Cr | 6.32 | 0.41% | 15.38% | 20.75% | 1,652 Cr | 84 Cr | |
ICL Organic Dairy Products (this company) | — | — | — | — | — | — | — | — | — |
| Median 8 companies | ₹467.15 | 42.52 | 11,514 Cr | 6.32 | 0.70% | 15.38% | 20.75% | 4,519 Cr | 272 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
2- Company has low interest coverage ratio.
- Company has a low return on equity of -0.45% over last 3 years.
Growth Rate
change over 1 year
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Sales | 2.33 | 1.55 | 2.07 | 1.72 | 1.8 | 1.83 | 1.92 |
| Expenses | 2.11 | 1.4 | 2.04 | 1.62 | 1.79 | 1.82 | 1.9 |
| Operating Profit | 0.22 | 0.15 | 0.03 | 0.1 | 0.01 | 0.01 | 0.02 |
| OPM % | 9.44% | 9.68% | 1.45% | 5.81% | 0.56% | 0.55% | 1.04% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0.19 | 0.13 | 0.02 | 0.09 | 0 | 0.01 | 0.02 |
| Tax % | 26.32% | 23.08% | 0% | 22.22% | — | 0% | 0% |
| Net Profit | 0.14 | 0.09 | 0.01 | 0.07 | 0 | 0.01 | 0.01 |
| EPS (₹) | 0.23 | 0.15 | 0.02 | 0.12 | 0 | 0.02 | 0.02 |
Profit & Loss
| Particulars | Mar 2014 14m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.02 | 2.22 | 2.52 | 12.07 | 15.7 | 4.66 | 3.62 | 3.51 | 3.74 | 0 | 0 |
| Expenses | 0.01 | 0.02 | 2.16 | 2.45 | 11.59 | 15.26 | 4.25 | 3.44 | 3.39 | 3.71 | 0.16 | 0.02 |
| Operating Profit | 0 | 0 | 0.06 | 0.07 | 0.48 | 0.44 | 0.41 | 0.18 | 0.12 | 0.03 | -0.16 | -0.02 |
| OPM % | 0% | 0% | 2.7% | 2.78% | 3.98% | 2.8% | 8.8% | 4.97% | 3.42% | 0.8% | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.05 | 0.04 | 0.03 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0 | 0 | 0.06 | 0.07 | 0.48 | 0.38 | 0.36 | 0.14 | 0.09 | 0.03 | -0.16 | -0.02 |
| Tax % | — | — | 33.33% | 28.57% | 27.08% | 26.32% | 25% | 28.57% | 22.22% | 33.33% | 0% | 0% |
| Net Profit | 0 | 0 | 0.04 | 0.05 | 0.35 | 0.28 | 0.27 | 0.1 | 0.07 | 0.02 | -0.16 | -0.02 |
| EPS (₹) | 0 | 0 | 40 | 50 | 350 | 2.49 | 0.45 | 0.17 | 0.12 | 0.03 | -0.27 | -0.03 |
| Div. Payout % | — | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.12 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 0 | 0 | 0.04 | 0.09 | 0.44 | 1.84 | 5.86 | 5.97 | 6.03 | 6.06 | 5.9 | 5.88 |
| Borrowings | 0 | 0 | 1.85 | 1.99 | 2.46 | 0 | 0.24 | 0.28 | 0.13 | 0.13 | 0.13 | 0.13 |
| Other Liabilities | 0 | 1.97 | 0.27 | 0.17 | 0.37 | 0.21 | 0.36 | 0.38 | 0.42 | 0.47 | 0.49 | 0.51 |
| Total Liabilities | 0.01 | 1.98 | 2.17 | 2.26 | 3.28 | 3.17 | 12.46 | 12.63 | 12.58 | 12.66 | 12.52 | 12.52 |
| Fixed Assets | 0 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0.01 | 0.01 | 0.2 | 0.29 | 1.31 | 1.2 | 10.49 | 9.15 | 9.1 | 9.18 | 9.04 | 9.04 |
| Total Assets | 0.01 | 1.98 | 2.17 | 2.26 | 3.28 | 3.17 | 12.46 | 12.63 | 12.58 | 12.66 | 12.52 | 12.52 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 0 | -1.96 | 0.06 | 0.53 | -0.69 | -6.8 | 7.51 | 0.15 | 0.32 | -0.01 | 0 |
| Investing | 0 | 0 | 0 | 0 | 0 | 0 | -1.51 | -7.34 | 0.26 | 0 | 0 | 0 |
| Financing | 0 | 0 | 2.09 | 0.02 | 0.47 | -0.21 | 8.87 | 0.02 | -0.19 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0.14 | 0.08 | 1 | -0.9 | 0.55 | 0.19 | 0.23 | 0.32 | -0.01 | 0 |
| Free Cash Flow | 0 | 0 | -1.96 | 0.06 | 0.53 | -0.69 | -8.31 | 7.51 | 0.15 | 0.32 | -0.01 | 0 |
| CFO/OP | — | — | -3,233 | 86 | 110 | -134 | -1,659 | 4,172 | 125 | 1,067 | 6 | 0 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Inventory Days | — | — | 13.35 | 13.66 | 2.43 | 2.78 | 16.49 | 19.89 | 26.95 | 10.61 | — | — |
| Days Payable | — | — | 0 | 0 | 2.78 | 1.39 | 8.8 | 1.17 | 0 | 0 | — | — |
| Cash Conversion Cycle | 0 | 0 | 13.35 | 13.66 | -0.35 | 1.39 | 7.7 | 18.72 | 26.95 | 10.61 | — | — |
| Working Capital Days | 0 | -35,953 | 3.29 | -17.38 | -22.68 | 15.81 | 566 | -2.02 | -7.28 | -19.52 | — | — |
| ROCE % | — | 0% | 6.28% | 3.51% | 19.2% | 14.99% | 5.44% | 1.48% | 0.98% | 0.25% | -1.32% | -0.17% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view ICL Organic Dairy Products insights
47 extracted metrics + investor summaries across FY14–FY25.
Documents
Frequently Asked Questions about ICL Organic Dairy Products
What does ICL Organic Dairy Products Ltd do?
Which sector does ICL Organic Dairy Products Ltd belong to?
Company Information
Incorporated in 2013, ICL Organic Dairy Products Ltd is a manufacturer of dairy and allied products[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/1274737.md for ICL Organic Dairy Products Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.