South Indian Bank Ltd
South Indian Bank Ltd
Financial ServicesKey Fundamentals
MicrocapPrivate BankBanksInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view South Indian Bank Ltd insights
60 extracted metrics + investor summaries across FY06–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 1.01 times its book value
- Company has delivered good profit growth of 88.0% CAGR over last 5 years
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.15% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
- Contingent liabilities of Rs.14,248 Cr.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
South Indian Bank trades at a P/E of 8.1x and P/B of 1.04x with a market cap of Rs.12,355 Cr. The bank has delivered strong profit growth of 88% CAGR over five years but revenue growth remains modest at 6% CAGR over the same period, reflecting an improving profitability profile against a backdrop of slow top-line expansion.
- Exceptional profit CAGR of 88% over the last 5 years indicates a sharp turnaround in earnings quality
- Valuation remains undemanding at P/E of 8.1x, well below the banking sector median, suggesting limited downside from current levels
- P/B ratio of 1.04x means the stock trades near book value, offering margin of safety for value investors
- Stock has delivered 63% return over the past 1 year and 38% CAGR over 3 years, reflecting strong re-rating momentum
- ROE has improved to 14% in the last year from a 10-year average of 9%, signaling structural improvement in return ratios
- TTM profit growth of 14% continues to outpace revenue growth of 7%, indicating operating leverage and margin expansion
- 3-year compounded profit growth of 23% demonstrates sustained earnings recovery beyond a one-time base effect
- Revenue growth has been weak at just 6.15% CAGR over the past 5 years, raising questions about the bank's ability to scale its loan book
- Contingent liabilities of Rs.14,248 Cr represent a material risk relative to the bank's market cap of Rs.12,355 Cr
- Low interest coverage ratio suggests vulnerability to margin compression in a competitive lending environment
- 3-year average ROE of 13.7% remains below what top-tier private banks deliver, indicating sub-optimal capital efficiency
- Dividend yield of only 0.96% offers minimal income return to shareholders despite improved profitability
- Potential capitalization of interest costs may be flattering reported earnings and book value
- 10-year stock CAGR of only 10% despite recent re-rating highlights a long history of value destruction for long-term holders
- 10-year compounded sales growth of just 6% lags nominal GDP growth, indicating the bank is losing market share over time
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 17.4% Jul 19
Net profit rose 17.39% YoY to ₹378 crore with NII up 23.05% to ₹1,025 crore. GNPA improved to 1.38% and gross advances grew 17.01% to ₹1,04,368 crore.
- Kotak MF crosses 5% stake Jul 23
Kotak Mahindra Mutual Fund acquired 1.47 crore shares via open market, raising stake to 5.16% and triggering SAST disclosure.
- 14.6% business growth in FY26 Jul 27
BRSR filing shows total business grew 14.6% to ₹2.23 lakh crore with customer base expanding to 8.3 million.
- New Hyderabad branch opened Jul 27
Bank opened a new retail branch at Gachibowli Road, Kondapur, Hyderabad on July 27, 2026, expanding its physical footprint.
- 98th AGM on August 20 Jul 27
South Indian Bank schedules 98th AGM on August 20, 2026 via VC/OAVM with record date of August 13. Board recommends 45% dividend at ₹0.45 per share for FY26.
- Investor meet on Aug 10 Aug 4
Bank to participate in Nirmal Bang Semi-Annual Investor Conference on August 10, 2026 in Mumbai with group and one-on-one sessions.
TL;DR: South Indian Bank is executing well with strong Q1FY27 earnings growth across profit, NII, and advances, complemented by improving asset quality at 1.38% GNPA. Institutional interest is rising with Kotak MF crossing the 5% threshold. No material headwinds are visible in recent news flow. The trend is clearly improving, and sustained mid-teens credit growth with stable asset quality should support further re-rating.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,025 | 2,129 | 2,184 | 2,275 | 2,314 | 2,355 | 2,371 | 2,373 | 2,362 | 2,407 | 2,518 | 2,559 | 2,628 |
| Expenses | 877 | 777 | 837 | 828 | 893 | 852 | 816 | 982 | 1,022 | 852 | 863 | 754 | 897 |
| Financing Profit | -70 | 53 | -18 | 47 | -27 | 30 | 54 | -113 | -189 | -43 | 18 | 161 | 128 |
| Fin. Margin % | -3% | 3% | -1% | 2% | -1% | 1% | 2% | -5% | -8% | -2% | 1% | 6% | 5% |
| Other Income | 361 | 356 | 452 | 346 | 422 | 410 | 409 | 572 | 622 | 516 | 486 | 386 | 379 |
| Interest | 1,217 | 1,298 | 1,365 | 1,400 | 1,449 | 1,472 | 1,501 | 1,505 | 1,530 | 1,598 | 1,637 | 1,644 | 1,603 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 292 | 409 | 435 | 393 | 395 | 440 | 463 | 459 | 433 | 472 | 504 | 547 | 507 |
| Tax % | 31% | 33% | 30% | 27% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 26% |
| Net Profit | 202 | 275 | 305 | 288 | 294 | 325 | 342 | 342 | 322 | 351 | 374 | 408 | 378 |
| EPS in Rs | 0.77 | 1.05 | 1.17 | 1.1 | 1.12 | 1.24 | 1.31 | 1.31 | 1.23 | 1.34 | 1.43 | 1.56 | 1.44 |
| Gross NPA % | 5.13% | 4.96% | 4.74% | 4.5% | 4.5% | 4.4% | 4.3% | 3.2% | 3.15% | 2.93% | 2.67% | 1.43% | 1.38% |
| Net NPA % | 1.85% | 1.7% | 1.61% | 1.46% | 1.44% | 1.31% | 1.25% | 0.92% | 0.68% | 0.56% | 0.45% | 0.29% | 0.26% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,286 | 5,557 | 5,847 | 6,193 | 6,877 | 7,764 | 7,305 | 6,587 | 7,233 | 8,613 | 9,413 | 9,846 | 10,112 |
| Expenses | 1,396 | 1,450 | 1,725 | 2,239 | 2,296 | 3,136 | 3,467 | 3,106 | 2,629 | 3,228 | 3,440 | 3,376 | 3,366 |
| Financing Profit | -30 | 59 | -50 | -274 | -276 | -818 | -1,060 | -866 | 383 | 104 | 45 | 61 | 263 |
| Fin. Margin % | -1% | 1% | -1% | -4% | -4% | -11% | -15% | -13% | 5% | 1% | 0% | 1% | 3% |
| Other Income | 497 | 517 | 716 | 837 | 726 | 1,046 | 1,229 | 1,034 | 813 | 1,516 | 1,813 | 2,009 | 1,767 |
| Interest | 3,920 | 4,048 | 4,172 | 4,227 | 4,857 | 5,446 | 4,899 | 4,347 | 4,221 | 5,281 | 5,928 | 6,409 | 6,482 |
| Depreciation | -1 | 67 | 65 | 64 | 70 | 78 | 83 | 84 | 87 | 90 | 102 | 115 | 0 |
| PBT | 468 | 510 | 600 | 500 | 380 | 150 | 87 | 84 | 1,108 | 1,529 | 1,757 | 1,956 | 2,031 |
| Tax % | 34% | 35% | 35% | 33% | 35% | 30% | 29% | 46% | 30% | 30% | 26% | 26% | — |
| Net Profit | 307 | 333 | 392 | 335 | 248 | 105 | 62 | 45 | 775 | 1,070 | 1,303 | 1,455 | 1,511 |
| EPS in Rs | 1.37 | 1.48 | 1.74 | 1.48 | 1.09 | 0.46 | 0.24 | 0.17 | 2.96 | 4.09 | 4.98 | 5.56 | 5.77 |
| Div. Payout % | 26% | 20% | 18% | 22% | 18% | 0% | 0% | 0% | 8% | 7% | 8% | 8% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 135 | 135 | 180 | 181 | 181 | 181 | 209 | 209 | 209 | 262 | 262 | 262 |
| Reserves | 3,457 | 3,711 | 4,668 | 5,062 | 5,156 | 5,296 | 5,600 | 5,645 | 6,465 | 8,565 | 9,846 | 11,154 |
| Borrowing | 2,032 | 2,615 | 1,958 | 4,043 | 4,903 | 6,893 | 4,108 | 3,294 | 6,994 | 3,912 | 4,300 | 3,927 |
| Deposits | 52,112 | 55,721 | 66,117 | 72,030 | 80,420 | 83,034 | 82,711 | 89,142 | 91,651 | 1,01,920 | 1,07,526 | 1,23,346 |
| Other Liabilities | 1,380 | 1,294 | 1,388 | 1,370 | 1,619 | 1,628 | 1,521 | 1,761 | 2,378 | 2,754 | 2,721 | 3,067 |
| Total Liabilities | 59,116 | 63,475 | 74,312 | 82,686 | 92,279 | 97,033 | 94,149 | 1,00,052 | 1,07,698 | 1,17,413 | 1,24,655 | 1,41,756 |
| Fixed Assets | 469 | 467 | 618 | 642 | 677 | 776 | 755 | 752 | 754 | 966 | 1,018 | 1,043 |
| CWIP | 10 | 20 | 38 | 39 | 32 | 24 | 40 | 59 | 124 | 0 | 0 | 0 |
| Investments | 14,086 | 14,744 | 19,430 | 18,363 | 19,081 | 20,625 | 20,321 | 21,445 | 24,642 | 23,977 | 21,777 | 27,328 |
| Other Assets | 44,551 | 48,244 | 54,226 | 63,642 | 72,489 | 75,608 | 73,033 | 77,796 | 82,178 | 92,469 | 1,01,860 | 1,13,386 |
| Total Assets | 59,116 | 63,475 | 74,312 | 82,686 | 92,279 | 97,033 | 94,149 | 1,00,052 | 1,07,698 | 1,17,413 | 1,24,655 | 1,41,756 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 687 | 109 | 1,957 | 793 | 1,678 | 656 | 5,808 | 5,165 | -7,261 | 7,075 | -2,353 | 3,907 |
| Investing | -173 | -1,398 | -1,842 | -824 | -1,175 | -1,577 | -1,092 | -1,741 | -386 | -1,986 | 4,434 | -5,465 |
| Financing | -137 | 168 | 498 | 364 | 98 | 288 | -138 | -989 | 3,524 | -2,148 | 157 | -561 |
| Net Cash Flow | 377 | -1,121 | 613 | 333 | 602 | -633 | 4,578 | 2,436 | -4,123 | 2,942 | 2,238 | -2,119 |
| Free Cash Flow | 618 | 34 | 1,835 | 704 | 1,580 | 575 | 5,733 | 5,128 | -7,370 | 6,901 | -2,509 | 3,768 |
| CFO/OP | 25 | 8 | 55 | 23 | 40 | 17 | 149 | 150 | -153 | 142 | -34 | 68 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 9% | 9% | 7% | 5% | 2% | 1% | 1% | 12% | 14% | 14% | 14% |
Documents
Frequently Asked Questions about South Indian Bank Ltd
What does South Indian Bank Ltd do?
Where is South Indian Bank Ltd (SOUTHBANK) listed?
Which sector does South Indian Bank Ltd belong to?
What is the market capitalisation of South Indian Bank Ltd?
What is the PE ratio of South Indian Bank Ltd?
What is the 52-week high and low of South Indian Bank Ltd?
Does South Indian Bank Ltd pay dividends?
What is the Return on Equity (ROE) of South Indian Bank Ltd?
How can I research South Indian Bank Ltd on Tapetide?
Company Information
Established in 1929, South Indian Bank was the first ‘scheduled bank’ amongst the private banks in Kerala. It has strong presence in south India and particularly in Kerala. South Indian Bank provides retail and corporate banking, para banking activities such as debit card, third party financial product distribution, in addition to Treasury and Foreign Exchange Business.[1]