ICICI Bank Ltd
ICICI Bank Ltd
Financial Services F&OICICI Bank is the second-largest private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.The ICICI group has presence in businesses like life and general insurance, housing finance, primary dealership, etc, through its subsidiaries and associates.[1]
ICICI Bank trades at a reasonable PE of 16.6x with consistent 17% profit CAGR over 3 and 5 years, backed by near-unanimous analyst consensus with 97.4% buy ratings. While the stock has corrected 6% over the past year, the long-term compounding story at 20% CAGR over 10 years remains intact for India's second-largest private bank.
Key Fundamentals
LargecapPrivate BankBanksTechnical Indicators
Key Insights
Weaknesses
5- Stock is trading at 2.73 times its book value
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.80,16,362 Cr.
- Earnings include an other income of Rs.1,16,900 Cr.
- Working capital days have increased from 75.8 days to 135 days
Growth Rate
AI Analysis — Bull vs Bear
ICICI Bank trades at a reasonable PE of 16.6x with consistent 17% profit CAGR over 3 and 5 years, backed by near-unanimous analyst consensus with 97.4% buy ratings. While the stock has corrected 6% over the past year, the long-term compounding story at 20% CAGR over 10 years remains intact for India's second-largest private bank.
- Overwhelming analyst consensus with 97.37% buy ratings (37 out of 38 analysts) and zero sell ratings signals strong institutional confidence
- Compounded profit growth of 24% CAGR over 5 years demonstrates sustained earnings momentum well above sector averages
- PE ratio of 16.6x is reasonable for a large-cap private bank with consistent double-digit growth, offering value relative to growth
- 10-year stock CAGR of 20% reflects long-term wealth creation track record and consistent re-rating
- 3-year and 5-year ROE stable at 17% indicates disciplined capital allocation and improving return profile from 14% over 10 years
- Market cap of Rs.9,75,973 Cr provides deep liquidity, index weight, and institutional ownership benefits
- Revenue CAGR of 17% over both 3-year and 5-year periods shows consistent top-line expansion across rate cycles
- Dividend yield of 0.82% provides a modest income floor while the bank retains capital for growth
- Stock trading at 2.69x price-to-book is elevated for a banking stock and limits margin of safety for new investors
- TTM sales growth has decelerated sharply to 5% from 17% 3-year CAGR, signaling potential growth slowdown
- Contingent liabilities of Rs.80,16,362 Cr are massive and represent a tail risk if even a fraction crystallizes
- Other income of Rs.1,16,900 Cr forms a significant portion of earnings, raising questions about core operating income quality
- Working capital days have nearly doubled from 75.8 days to 135 days, indicating potential stress in asset-liability management
- Stock has delivered negative 6% return over 1 year, underperforming broader indices and indicating near-term momentum weakness
- Low interest coverage ratio suggests vulnerability to margin compression in a falling rate environment or rising NPAs
- TTM profit growth of only 6% versus 17% 3-year CAGR suggests earnings growth is decelerating meaningfully
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- SEBI warning on FPI violation Jun 4
SEBI issued a warning letter dated June 1 for allowing an FPI to repatriate funds early under the Voluntary Retention Route, violating RBI and SEBI regulations. Bank confirmed no material financial or operational impact.
- Stock down 14% in one year May 30
ICICI Bank has declined 14.12% over the past year, significantly underperforming Nifty's 4.38% slide and Nifty Bank's 3.23% fall. The stock fell for five consecutive sessions as of May 30.
- Deposit growth lags credit growth May 30
System deposit growth stands at 12% versus credit growth above 16%, pushing the banking system's Loan-to-Deposit Ratio higher and creating potential funding pressure.
- Strong Q4 FY26 earnings beat Jun 3
Net profit rose 8.5% YoY to ₹13,701.7 crore, beating Street estimates of ₹12,949 crore. NII grew 8.4% to ₹22,979.2 crore, advances up 15.8% YoY, and GNPA improved to 1.4% from 1.53% sequentially.
- Top credit card issuer in April May 26
ICICI Bank led India's top five issuers with 151,823 net new credit card additions in April, ahead of SBI Cards (138,990) and HDFC Bank (128,525).
- Bullish technicals and analyst targets Jun 11
Stock shows higher-high structure above 100-day EMA at ₹1,304.60 with volume of 2.24 crore shares versus 1.44 crore 7-day average. Motilal Oswal has a Buy rating with ₹1,750 target.
- Former SEBI official joins board Jun 1
Ashwani Bhatia appointed as Independent Director for five years (Jun 2026–May 2031), bringing 40+ years of experience including SEBI Whole Time Member tenure and MD role at SBI.
- Nomura picks for FY27 portfolio May 30
Nomura includes ICICI Bank among six preferred banking stocks for FY27, expecting the bank to sustain ~2.25% RoA over FY27-28E with credit costs of ~0.4-0.5%.
- Three-session rally with 1.05% gain May 25
Stock gained 1.05% to ₹1,277.6 for its third consecutive positive session, with benchmark Nifty Bank index also rising 1.61% on the day.
- Heavy institutional block trade activity Jun 12
Six block trades on Jun 12 totaling ~₹179.25 crore (prices ₹1,314-₹1,339), plus nine trades on Jun 3 surpassing ₹2,848 crore cumulatively, reflecting sustained institutional participation.
- Investor conference schedule Jun-Jul Jun 16
ICICI Bank scheduled for J.P. Morgan Asia Pacific Forum (Jun 22), IIFL Invest India (Jun 23-24), and earlier attended BofA, Morgan Stanley, and Citi meets (Jun 1-4).
- Breakout stock pick by Choice Broking Jun 12
Sumeet Bagadia recommended ICICI Bank as a breakout buy at ₹1,317 with target ₹1,430 and stop loss ₹1,250 amid range-bound Nifty trading near 23,161.
- ICICI Prudential MF IDCW payouts Jun 3
ICICI Prudential declared IDCW of ₹0.07/unit for Balanced Advantage Fund and ₹0.16/unit for Equity & Debt Fund, with June 4 as record date.
- Joins IEPFA Saksham Niveshak campaign Jun 2
ICICI Bank published newspaper ads for IEPFA's campaign urging shareholders to claim unpaid dividends and update KYC by July 9, 2026.
- NIMs bottoming, sector recovery ahead May 30
Equirus Securities notes NIMs have turned constructive across banks with Q4 marking a bottom, and expects repo hikes in H2 FY27 to be NIM-supportive for private banks.
TL;DR: ICICI Bank delivered a solid Q4 FY26 with profit growth of 8.5% YoY, improving asset quality (GNPA at 1.4%), and 15.8% advance growth, reinforcing its position as a top private sector lender. The SEBI warning on FPI repatriation is a compliance blemish but has no material financial impact. While the stock has underperformed over the past year (-14%), technical indicators and analyst targets (Motilal Oswal TP ₹1,750) suggest recovery potential as NIMs bottom out and credit growth sustains at 14-16%. The trend appears to be inflecting positively with strong institutional activity and sector tailwinds expected through FY27.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34,439 | 37,106 | 38,938 | 40,865 | 42,607 | 44,582 | 46,326 | 47,037 | 48,387 | 49,080 | 48,181 | 48,364 | 49,594 |
| Expenses | 25,959 | 21,402 | 24,560 | 24,929 | 30,604 | 29,387 | 32,221 | 33,510 | 37,588 | 31,991 | 35,065 | 37,154 | 41,823 |
| Financing Profit | -6,000 | -663 | -3,530 | -3,473 | -8,421 | -5,927 | -8,120 | -9,106 | -12,248 | -6,002 | -8,901 | -10,664 | -14,276 |
| Fin. Margin % | -17% | -2% | -9% | -8% | -20% | -13% | -18% | -19% | -25% | -12% | -18% | -22% | -29% |
| Other Income | 19,735 | 15,229 | 18,690 | 18,615 | 24,575 | 22,688 | 26,617 | 27,589 | 31,361 | 25,496 | 27,966 | 28,418 | 35,020 |
| Interest | 14,479 | 16,368 | 17,908 | 19,409 | 20,424 | 21,122 | 22,225 | 22,633 | 23,047 | 23,090 | 22,017 | 21,874 | 22,047 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 13,735 | 14,566 | 15,160 | 15,142 | 16,154 | 16,761 | 18,496 | 18,483 | 19,113 | 19,494 | 19,065 | 17,754 | 20,744 |
| Tax % | 25% | 24% | 25% | 26% | 26% | 26% | 25% | 25% | 25% | 26% | 25% | 24% | 25% |
| Net Profit | 10,236 | 11,014 | 11,351 | 11,515 | 12,200 | 12,463 | 13,906 | 13,847 | 14,354 | 14,456 | 14,318 | 13,481 | 15,681 |
| EPS in Rs | 14.11 | 15.2 | 15.56 | 15.76 | 16.62 | 16.62 | 18.38 | 18.25 | 18.96 | 19 | 18.7 | 17.53 | 20.61 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54,964 | 59,294 | 60,940 | 62,162 | 71,982 | 84,836 | 89,163 | 95,407 | 1,21,067 | 1,59,516 | 1,86,331 | 1,95,218 |
| Expenses | 38,766 | 52,252 | 63,841 | 72,806 | 83,775 | 85,361 | 91,309 | 80,798 | 87,864 | 99,560 | 1,30,078 | 1,46,032 |
| Financing Profit | -16,120 | -26,955 | -37,737 | -44,906 | -50,971 | -45,190 | -44,805 | -26,558 | -17,341 | -14,152 | -32,775 | -39,843 |
| Fin. Margin % | -29% | -45% | -62% | -72% | -71% | -53% | -50% | -28% | -14% | -9% | -18% | -20% |
| Other Income | 35,252 | 42,102 | 52,458 | 56,807 | 59,325 | 64,950 | 72,174 | 62,129 | 65,112 | 76,522 | 1,08,255 | 1,16,900 |
| Interest | 32,318 | 33,996 | 34,836 | 34,262 | 39,178 | 44,666 | 42,659 | 41,167 | 50,543 | 74,108 | 89,028 | 89,029 |
| Depreciation | 798 | 843 | 912 | 922 | 946 | 1,171 | 1,340 | 1,330 | 1,515 | 1,935 | 2,627 | 0 |
| PBT | 18,334 | 14,304 | 13,809 | 10,978 | 7,408 | 18,589 | 26,028 | 34,241 | 46,256 | 60,434 | 72,854 | 77,057 |
| Tax % | 29% | 24% | 18% | 17% | 23% | 40% | 22% | 25% | 26% | 26% | 25% | 25% |
| Net Profit | 12,942 | 10,927 | 11,340 | 9,100 | 5,689 | 11,225 | 20,364 | 26,538 | 35,461 | 46,081 | 54,569 | 57,936 |
| EPS in Rs | 19.2 | 15.92 | 15.9 | 12 | 6.6 | 14.78 | 26.58 | 36.14 | 48.74 | 63.02 | 71.65 | 75.71 |
| Div. Payout % | 24% | 29% | 14% | 12% | 15% | 0% | 8% | 14% | 16% | 16% | 15% | 16% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,160 | 1,163 | 1,165 | 1,286 | 1,289 | 1,295 | 1,383 | 1,390 | 1,397 | 1,405 | 1,425 | 1,432 |
| Reserves | 83,545 | 92,948 | 1,03,467 | 1,09,344 | 1,12,964 | 1,21,665 | 1,56,204 | 1,80,663 | 2,13,101 | 2,54,739 | 3,12,481 | 3,58,946 |
| Borrowing | 1,19,165 | 1,89,054 | 1,70,670 | 2,29,402 | 2,10,324 | 2,13,852 | 1,43,900 | 1,61,603 | 1,89,062 | 2,07,428 | 2,18,883 | 2,20,264 |
| Deposits | 4,78,042 | 4,82,401 | 5,30,204 | 5,85,796 | 6,81,317 | 8,00,784 | 9,59,940 | 10,91,366 | 12,10,832 | 14,43,580 | 16,41,637 | 18,30,020 |
| Other Liabilities | 1,44,167 | 1,53,190 | 1,80,219 | 1,98,453 | 2,32,899 | 2,39,696 | 3,12,385 | 3,17,616 | 3,44,099 | 4,56,911 | 4,67,815 | 5,03,835 |
| Total Liabilities | 8,26,079 | 9,18,756 | 9,85,725 | 11,24,281 | 12,38,794 | 13,77,292 | 15,73,812 | 17,52,637 | 19,58,490 | 23,64,063 | 26,42,241 | 29,14,498 |
| Fixed Assets | 5,871 | 8,713 | 9,338 | 9,465 | 9,660 | 10,409 | 10,809 | 10,707 | 11,070 | 15,714 | 24,272 | 17,420 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2,74,311 | 2,86,044 | 3,04,373 | 3,72,208 | 3,98,201 | 4,43,473 | 5,36,579 | 5,67,098 | 6,39,552 | 8,27,163 | 8,86,377 | 8,70,720 |
| Other Assets | 5,45,897 | 6,23,999 | 6,72,013 | 7,42,608 | 8,30,933 | 9,23,411 | 10,26,424 | 11,74,833 | 13,07,868 | 15,21,186 | 17,31,593 | 20,26,358 |
| Total Assets | 8,26,079 | 9,18,756 | 9,85,725 | 11,24,281 | 12,38,794 | 13,77,292 | 15,73,812 | 17,52,637 | 19,58,490 | 23,64,063 | 26,42,241 | 29,14,498 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -12,273 | 23,645 | 52,636 | 19,383 | 48,671 | 79,565 | 1,38,015 | 58,111 | -3,771 | 1,57,284 | 1,22,805 | 67,325 |
| Investing | -13,175 | -12,060 | -1,711 | -50,551 | -30,282 | -42,095 | -63,631 | -40,007 | -67,689 | -1,44,737 | -77,140 | -13,014 |
| Financing | 24,827 | 5,814 | -35,470 | 39,676 | -19,997 | 2,992 | -54,667 | 17,451 | 24,791 | 13,765 | 5,589 | -4,661 |
| Net Cash Flow | -621 | 17,399 | 15,455 | 8,508 | -1,608 | 40,462 | 19,718 | 35,555 | -46,669 | 26,312 | 51,255 | 49,651 |
| Free Cash Flow | -13,481 | 22,867 | 51,334 | 18,367 | 47,570 | 77,717 | 1,36,339 | 56,369 | -5,951 | 1,53,676 | 1,18,100 | 63,778 |
| CFO/OP | -43 | 428 | -2,018 | -224 | -484 | -15,611 | -6,609 | 432 | 21 | 285 | 251 | 171 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15% | 11% | 10% | 7% | 4% | 8% | 13% | 15% | 17% | 19% | 18% | 16% |
Documents
Frequently Asked Questions about ICICI Bank Ltd
What does ICICI Bank Ltd do?
Where is ICICI Bank Ltd (ICICIBANK) listed?
Which sector does ICICI Bank Ltd belong to?
What is the market capitalisation of ICICI Bank Ltd?
What is the PE ratio of ICICI Bank Ltd?
What is the 52-week high and low of ICICI Bank Ltd?
Does ICICI Bank Ltd pay dividends?
What is the Return on Equity (ROE) of ICICI Bank Ltd?
How can I research ICICI Bank Ltd on Tapetide?
Company Information
ICICI Bank is the second-largest private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.The ICICI group has presence in businesses like life and general insurance, housing finance, primary dealership, etc, through its subsidiaries and associates.[1]