ICICI Bank Ltd
ICICI Bank Ltd
Banks F&OKey Fundamentals
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view ICICI Bank Ltd insights
55 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
5- Stock is trading at 2.72 times its book value
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.65,46,110 Cr.
- Earnings include an other income of Rs.1,18,852 Cr.
- Working capital days have increased from 70.0 days to 118 days
Growth Rate
AI Analysis — Bull vs Bear
ICICI Bank Ltd commands a market cap of Rs.10,42,669 Cr with a P/E of 17.7x and P/B of 2.83x. The bank has delivered 17% compounded profit growth over 3 years and maintains a 3-year average ROE of 17%, though TTM revenue growth has decelerated to 4% and the stock has returned -1% over the past year.
- Strong 5-year compounded profit CAGR of 24%, indicating sustained earnings momentum over a longer cycle
- Consistent ROE of 17% over both 3-year and 5-year periods, well above cost of equity for most Indian banks
- 10-year stock CAGR of 20%, reflecting long-term wealth creation track record
- P/E of 17.7x is reasonable for a large-cap private bank with 17% profit growth, suggesting earnings are not excessively priced relative to growth
- Compounded sales growth of 17% over both 3 and 5-year periods demonstrates consistent top-line expansion
- Market cap of Rs.10,42,669 Cr provides deep liquidity and institutional ownership stability
- 10-year compounded profit growth of 18% shows the bank has navigated multiple credit cycles successfully
- TTM revenue growth has sharply decelerated to 4% from the 3-year CAGR of 17%, signaling potential slowdown in core income growth
- Contingent liabilities of Rs.65,46,110 Cr represent a significant off-balance-sheet exposure relative to the bank's market cap
- Stock trading at 2.83x book value is elevated; any earnings disappointment could compress this multiple
- Other income of Rs.1,18,852 Cr forms a significant portion of earnings, raising questions about core operating income quality
- Working capital days increased from 70 days to 118 days, a 69% deterioration indicating less efficient asset utilization
- Low interest coverage ratio suggests vulnerability if rate environment shifts or asset quality deteriorates
- 1-year stock return of -1% indicates the market has already priced in near-term headwinds and sentiment is weak
- Last year ROE dipped to 16% from the 3-year average of 17%, a modest but notable directional decline
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 net profit up 16% YoY Jul 18
Standalone net profit rose 15.9% YoY to ₹14,805 crore for Q1FY27. NIM improved to 4.36% and net NPA ratio remained low at 0.35%.
- $1B notes priced at 5.459% Jul 25
ICICI Bank priced USD 1 billion senior unsecured 5-year notes at 5.459% coupon under its Global Medium Term Note Programme, maturing July 2031.
- $300M notes at 5.352% coupon Aug 6
Priced USD 300 million senior unsecured 5-year notes at 5.352% coupon, maturing August 2031, to be listed on NSE IFSC and India International Exchange.
- US GAAP net income ₹56,037 cr Jul 20
Filed Form 20-F for FY26 showing US GAAP net income rose to Rs. 56,037 crore for the year ended March 31, 2026.
- ₹12 per share dividend recommended Jul 20
Board recommended a dividend of ₹12 per share for FY26, with 32nd AGM scheduled for August 21, 2026.
- Heavy institutional block trade activity Aug 10
Multiple block trades recorded from Jul 17 to Aug 10 totalling over ₹1,700 crores across NSE and BSE, with prices ranging from ₹1,420 to ₹1,467 per share, indicating sustained institutional participation.
- Investor meets scheduled Aug 12-18 Aug 11
ICICI Bank participating in conferences hosted by Emkay (Aug 12), Motilal Oswal and Axis Capital (Aug 17-18) in Mumbai.
- Board to revisit fundraising limit Jul 14
Board met on July 18, 2026 to consider revising the limit for raising funds via bonds and offshore certificates of deposit.
- Debt investor meetings held Jul 22-23 Jul 21
Updated Global Medium Term Note Programme and held virtual meetings with debt market investors on July 22-23, 2026.
TL;DR: ICICI Bank is executing strongly with 16% profit growth, healthy NIMs at 4.36%, and near-zero stress with 0.35% net NPA. The bank is actively raising international capital ($1.3B in notes) and seeing heavy institutional block deal activity. No material headwinds are visible in recent news flow. The trend remains firmly positive with robust fundamentals and proactive capital management supporting continued momentum.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37,106 | 38,938 | 40,865 | 42,607 | 44,582 | 46,326 | 47,037 | 48,387 | 49,080 | 48,181 | 48,364 | 49,594 | 52,241 |
| Expenses | 21,402 | 24,560 | 24,929 | 30,604 | 29,387 | 32,221 | 33,510 | 37,588 | 31,991 | 35,065 | 37,154 | 41,823 | 35,318 |
| Financing Profit | -663 | -3,530 | -3,473 | -8,421 | -5,927 | -8,120 | -9,106 | -12,248 | -6,002 | -8,901 | -10,664 | -14,276 | -6,141 |
| Fin. Margin % | -2% | -9% | -8% | -20% | -13% | -18% | -19% | -25% | -12% | -18% | -22% | -29% | -12% |
| Other Income | 15,229 | 18,690 | 18,615 | 24,575 | 22,688 | 26,617 | 27,589 | 31,361 | 25,496 | 27,966 | 28,418 | 35,020 | 27,448 |
| Interest | 16,368 | 17,908 | 19,409 | 20,424 | 21,122 | 22,225 | 22,633 | 23,047 | 23,090 | 22,017 | 21,874 | 22,047 | 23,064 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 14,566 | 15,160 | 15,142 | 16,154 | 16,761 | 18,496 | 18,483 | 19,113 | 19,494 | 19,065 | 17,754 | 20,744 | 21,307 |
| Tax % | 24% | 25% | 26% | 26% | 26% | 25% | 25% | 25% | 26% | 25% | 24% | 25% | 24% |
| Net Profit | 11,014 | 11,351 | 11,515 | 12,200 | 12,463 | 13,906 | 13,847 | 14,354 | 14,456 | 14,318 | 13,481 | 15,681 | 16,276 |
| EPS in Rs | 15.2 | 15.56 | 15.76 | 16.62 | 16.62 | 18.38 | 18.25 | 18.96 | 19 | 18.7 | 17.53 | 20.61 | 21.52 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54,964 | 59,294 | 60,940 | 62,162 | 71,982 | 84,836 | 89,163 | 95,407 | 1,21,067 | 1,59,516 | 1,86,331 | 1,95,218 | 1,98,379 |
| Expenses | 38,766 | 52,252 | 63,841 | 72,806 | 83,775 | 85,361 | 91,309 | 80,798 | 87,864 | 99,560 | 1,30,078 | 1,42,971 | 1,49,359 |
| Financing Profit | -16,120 | -26,955 | -37,737 | -44,906 | -50,971 | -45,190 | -44,805 | -26,558 | -17,341 | -14,152 | -32,775 | -36,782 | -39,982 |
| Fin. Margin % | -29% | -45% | -62% | -72% | -71% | -53% | -50% | -28% | -14% | -9% | -18% | -19% | -20% |
| Other Income | 35,252 | 42,102 | 52,458 | 56,807 | 59,325 | 64,950 | 72,174 | 62,129 | 65,112 | 76,522 | 1,08,255 | 1,16,900 | 1,18,852 |
| Interest | 32,318 | 33,996 | 34,836 | 34,262 | 39,178 | 44,666 | 42,659 | 41,167 | 50,543 | 74,108 | 89,028 | 89,029 | 89,002 |
| Depreciation | 798 | 843 | 912 | 922 | 946 | 1,171 | 1,340 | 1,330 | 1,515 | 1,935 | 2,627 | 3,061 | 0 |
| PBT | 18,334 | 14,304 | 13,809 | 10,978 | 7,408 | 18,589 | 26,028 | 34,241 | 46,256 | 60,434 | 72,854 | 77,057 | 78,870 |
| Tax % | 29% | 24% | 18% | 17% | 23% | 40% | 22% | 25% | 26% | 26% | 25% | 25% | — |
| Net Profit | 12,942 | 10,927 | 11,340 | 9,100 | 5,689 | 11,225 | 20,364 | 26,538 | 35,461 | 46,081 | 54,569 | 57,936 | 59,756 |
| EPS in Rs | 19.2 | 15.92 | 15.9 | 12 | 6.6 | 14.78 | 26.58 | 36.14 | 48.74 | 63.02 | 71.65 | 75.71 | 78.36 |
| Div. Payout % | 24% | 29% | 14% | 12% | 15% | 0% | 8% | 14% | 16% | 16% | 15% | 16% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,160 | 1,163 | 1,165 | 1,286 | 1,289 | 1,295 | 1,383 | 1,390 | 1,397 | 1,405 | 1,425 | 1,432 |
| Reserves | 83,545 | 92,948 | 1,03,467 | 1,09,344 | 1,12,964 | 1,21,665 | 1,56,204 | 1,80,663 | 2,13,101 | 2,54,739 | 3,12,481 | 3,61,628 |
| Borrowing | 1,19,165 | 1,89,054 | 1,70,670 | 2,29,402 | 2,10,324 | 2,13,852 | 1,43,900 | 1,61,603 | 1,89,062 | 2,07,428 | 2,18,883 | 2,20,264 |
| Deposits | 4,78,042 | 4,82,401 | 5,30,204 | 5,85,796 | 6,81,317 | 8,00,784 | 9,59,940 | 10,91,366 | 12,10,832 | 14,43,580 | 16,41,637 | 18,30,020 |
| Other Liabilities | 1,44,167 | 1,53,190 | 1,80,219 | 1,98,453 | 2,32,899 | 2,39,696 | 3,12,385 | 3,17,616 | 3,44,099 | 4,56,911 | 4,67,815 | 5,01,153 |
| Total Liabilities | 8,26,079 | 9,18,756 | 9,85,725 | 11,24,281 | 12,38,794 | 13,77,292 | 15,73,812 | 17,52,637 | 19,58,490 | 23,64,063 | 26,42,241 | 29,14,498 |
| Fixed Assets | 5,871 | 8,713 | 9,338 | 9,465 | 9,660 | 10,409 | 10,809 | 10,707 | 11,070 | 15,714 | 24,272 | 27,970 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2,74,311 | 2,86,044 | 3,04,373 | 3,72,208 | 3,98,201 | 4,43,473 | 5,36,579 | 5,67,098 | 6,39,552 | 8,27,163 | 8,86,377 | 8,70,720 |
| Other Assets | 5,45,897 | 6,23,999 | 6,72,013 | 7,42,608 | 8,30,933 | 9,23,411 | 10,26,424 | 11,74,833 | 13,07,868 | 15,21,186 | 17,31,593 | 20,15,808 |
| Total Assets | 8,26,079 | 9,18,756 | 9,85,725 | 11,24,281 | 12,38,794 | 13,77,292 | 15,73,812 | 17,52,637 | 19,58,490 | 23,64,063 | 26,42,241 | 29,14,498 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -12,273 | 23,645 | 52,636 | 19,383 | 48,671 | 79,565 | 1,38,015 | 58,111 | -3,771 | 1,57,284 | 1,22,805 | 67,325 |
| Investing | -13,175 | -12,060 | -1,711 | -50,551 | -30,282 | -42,095 | -63,631 | -40,007 | -67,689 | -1,44,737 | -77,140 | -11,708 |
| Financing | 24,827 | 5,814 | -35,470 | 39,676 | -19,997 | 2,992 | -54,667 | 17,451 | 24,791 | 13,765 | 5,589 | -4,661 |
| Net Cash Flow | -621 | 17,399 | 15,455 | 8,508 | -1,608 | 40,462 | 19,718 | 35,555 | -46,669 | 26,312 | 51,255 | 50,957 |
| Free Cash Flow | -13,481 | 22,867 | 51,334 | 18,367 | 47,570 | 77,717 | 1,36,339 | 56,369 | -5,951 | 1,53,676 | 1,18,100 | 63,778 |
| CFO/OP | -43 | 428 | -2,018 | -224 | -484 | -15,611 | -6,609 | 432 | 21 | 285 | 251 | 161 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15% | 11% | 10% | 7% | 4% | 8% | 13% | 15% | 17% | 19% | 18% | 16% |
Documents
Frequently Asked Questions about ICICI Bank Ltd
What does ICICI Bank Ltd do?
Where is ICICI Bank Ltd (ICICIBANK) listed?
Which sector does ICICI Bank Ltd belong to?
What is the PE ratio of ICICI Bank Ltd?
What is the 52-week high and low of ICICI Bank Ltd?
What is the Return on Equity (ROE) of ICICI Bank Ltd?
How can I research ICICI Bank Ltd on Tapetide?
Company Information
ICICI Bank is the second-largest private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.The ICICI group has presence in businesses like life and general insurance, housing finance, primary dealership, etc, through its subsidiaries and associates.[1]