Kotak Mahindra Bank Ltd
Kotak Mahindra Bank Ltd
Banks F&OKey Fundamentals
LargecapPrivate BankBanksInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kotak Mahindra Bank Ltd insights
58 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
6- Company has low interest coverage ratio.
- Company has a low return on equity of 13.7% over last 3 years.
- Contingent liabilities of Rs.10,54,268 Cr.
- Earnings include an other income of Rs.40,409 Cr.
- Dividend payout has been low at 2.59% of profits over last 3 years
- Working capital days have increased from 108 days to 154 days
Growth Rate
AI Analysis — Bull vs Bear
Kotak Mahindra Bank trades at a market cap of Rs.3,90,699 Cr with a P/E of 19.3x and P/B of 2.16x. The bank has delivered 14% compounded profit growth over 5 years but recent momentum has slowed with TTM profit growth at 5% and ROE declining to 11% in the last year.
- Strong long-term profit compounding at 19% CAGR over 10 years demonstrates consistent earnings power
- 5-year compounded sales growth of 16% reflects sustained business expansion across lending and fee income segments
- P/E of 19.3x is reasonable for a large private sector bank with a long track record of conservative underwriting
- 10-year stock CAGR of 10% shows the bank has generated long-term wealth for shareholders despite recent underperformance
- 3-year and 5-year ROE stable at 14% indicates the bank maintained consistent return generation over a medium-term horizon
- Market cap of Rs.3,90,699 Cr provides strong institutional liquidity and index weight advantage
- P/B of 2.16x, while premium, has historically been justified by the bank's superior asset quality versus peers
- Contingent liabilities of Rs.10,54,268 Cr are significantly large relative to the bank's market cap, posing tail risk
- Last year ROE dropped to 11% from a 3-year average of 14%, signaling declining capital efficiency
- TTM profit growth of just 5% marks a sharp deceleration from the 14% 5-year CAGR
- Working capital days increased from 108 to 154 days, indicating deterioration in operational efficiency
- 1-year stock CAGR of -1% and 3-year CAGR of just 3% show prolonged underperformance versus broader market returns
- Dividend payout of only 2.59% of profits over last 3 years with a yield of 0.17% offers negligible income to shareholders
- Low interest coverage ratio flagged as a concern, unusual for a bank of this scale and suggesting pressure on net interest margins
- Other income of Rs.40,409 Cr forms a significant portion of earnings, raising questions about core operating income quality
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 26% YoY Aug 17
Net profit rose 26% YoY to ₹4,123 crore in Q1FY27, supported by 9% NII growth and improved asset quality.
- FY26 PAT ₹19,288 crore milestone Aug 1
Consolidated PAT reached ₹19,288 crore for FY26 and balance sheet crossed ₹10 lakh crore, though standalone NIMs were impacted by rate cuts.
- 347,410 ESOPs granted under 2023 scheme Aug 17
Kotak Bank granted 3,47,410 stock options on Aug 17 under Series 12 of ESOP Scheme 2023, vesting in four equal tranches starting August 2027.
- Institutional block trades on BSE Aug 3
Multiple block trades executed between Jul 21 and Aug 3 totalling ~₹122.73 crore at prices ranging from ₹385.60 to ₹392.50 per share, indicating steady institutional interest.
- AGM concludes with clean audit Aug 1
41st AGM held on Aug 1 with joint statutory auditors issuing a clean report for FY25. Shareholders approved dividends and director re-appointments.
TL;DR: Kotak Mahindra Bank is delivering strong earnings growth with Q1FY27 profit up 26% YoY and FY26 PAT crossing ₹19,288 crore. The balance sheet has scaled past ₹10 lakh crore with no notable headwinds beyond NIM compression from rate cuts. Institutional block deal activity and a clean audit report reinforce steady confidence. The trend is positive, though margin pressure from further rate cuts remains a watchpoint.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,869 | 13,717 | 14,495 | 15,156 | 15,837 | 16,427 | 16,633 | 16,772 | 17,248 | 17,199 | 17,507 | 17,827 | 18,355 |
| Expenses | 10,303 | 10,136 | 12,484 | 14,920 | 12,263 | 13,094 | 10,596 | 13,666 | 13,123 | 11,606 | 13,933 | 13,656 | 14,857 |
| Financing Profit | -2,269 | -1,955 | -3,975 | -5,976 | -3,231 | -3,806 | -1,133 | -4,051 | -3,402 | -1,740 | -3,811 | -3,205 | -4,205 |
| Fin. Margin % | -18% | -14% | -27% | -39% | -20% | -23% | -7% | -24% | -20% | -10% | -22% | -18% | -23% |
| Other Income | 7,855 | 7,843 | 9,588 | 12,751 | 13,042 | 10,453 | 7,313 | 10,402 | 9,456 | 7,703 | 10,344 | 10,648 | 11,714 |
| Interest | 4,834 | 5,536 | 5,985 | 6,212 | 6,805 | 7,139 | 7,170 | 7,157 | 7,527 | 7,333 | 7,384 | 7,376 | 7,703 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 5,586 | 5,888 | 5,614 | 6,775 | 9,811 | 6,647 | 6,180 | 6,351 | 6,053 | 5,963 | 6,533 | 7,443 | 7,509 |
| Tax % | 26% | 25% | 25% | 23% | 25% | 25% | 25% | 23% | 27% | 25% | 25% | 27% | 27% |
| Net Profit | 4,150 | 4,461 | 4,265 | 5,337 | 7,448 | 5,044 | 4,701 | 4,933 | 4,472 | 4,468 | 4,924 | 5,423 | 5,480 |
| EPS in Rs | 4.18 | 4.49 | 4.29 | 5.37 | 7.49 | 5.07 | 4.73 | 4.96 | 4.5 | 4.49 | 4.95 | 5.45 | 5.51 |
| Gross NPA % | 1.75% | 1.69% | 1.68% | 1.38% | 1.39% | 1.48% | 1.51% | 1.45% | — | — | — | — | — |
| Net NPA % | 0.43% | 0.39% | 0.36% | 0.36% | 0.38% | 0.45% | 0.44% | 0.36% | — | — | — | — | — |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,319 | 20,402 | 22,324 | 25,131 | 29,831 | 33,474 | 32,820 | 33,740 | 42,151 | 56,237 | 65,669 | 69,781 | 70,887 |
| Expenses | 9,718 | 11,541 | 14,832 | 16,805 | 19,758 | 22,578 | 29,812 | 31,069 | 33,485 | 47,052 | 48,894 | 54,524 | 54,053 |
| Financing Profit | -3,366 | -2,263 | -3,965 | -4,141 | -5,114 | -5,005 | -9,958 | -8,882 | -5,746 | -13,382 | -11,496 | -14,362 | -12,961 |
| Fin. Margin % | -25% | -11% | -18% | -16% | -17% | -15% | -30% | -26% | -14% | -24% | -18% | -21% | -18% |
| Other Income | 8,152 | 7,631 | 11,660 | 13,682 | 16,148 | 16,892 | 23,588 | 25,311 | 25,991 | 38,037 | 41,426 | 41,387 | 40,409 |
| Interest | 6,966 | 11,123 | 11,458 | 12,467 | 15,187 | 15,901 | 12,967 | 11,553 | 14,411 | 22,567 | 28,271 | 29,620 | 29,795 |
| Depreciation | 237 | 345 | 362 | 383 | 458 | 465 | 461 | 480 | 599 | 792 | 941 | 1,032 | 0 |
| PBT | 4,550 | 5,024 | 7,332 | 9,158 | 10,576 | 11,422 | 13,168 | 15,948 | 19,646 | 23,863 | 28,989 | 25,993 | 27,448 |
| Tax % | 33% | 32% | 32% | 33% | 33% | 25% | 25% | 25% | 25% | 25% | 24% | 26% | — |
| Net Profit | 3,105 | 3,524 | 5,019 | 6,258 | 7,204 | 8,593 | 9,990 | 12,089 | 14,925 | 18,213 | 22,126 | 19,288 | 20,296 |
| EPS in Rs | 3.94 | 3.77 | 5.37 | 6.51 | 7.55 | 8.98 | 10.08 | 12.18 | 15.03 | 18.32 | 22.26 | 19.39 | 20.4 |
| Div. Payout % | 2% | 3% | 2% | 2% | 2% | 0% | 2% | 2% | 2% | 2% | 2% | 3% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 386 | 917 | 920 | 953 | 954 | 957 | 991 | 992 | 993 | 994 | 994 | 995 |
| Reserves | 21,770 | 32,447 | 37,572 | 49,535 | 56,827 | 65,680 | 83,348 | 95,673 | 1,10,821 | 1,28,978 | 1,56,495 | 1,80,231 |
| Borrowing | 31,415 | 43,730 | 49,690 | 58,604 | 66,939 | 66,077 | 48,239 | 55,648 | 57,534 | 75,106 | 97,622 | 95,394 |
| Deposits | 72,843 | 1,35,949 | 1,55,540 | 1,91,236 | 2,24,824 | 2,60,400 | 2,78,871 | 3,10,087 | 3,61,273 | 4,45,269 | 4,94,707 | 5,66,940 |
| Other Liabilities | 22,049 | 27,761 | 32,465 | 37,392 | 45,626 | 50,059 | 67,405 | 84,097 | 89,809 | 1,17,321 | 1,29,995 | 1,59,793 |
| Total Liabilities | 1,48,464 | 2,40,804 | 2,76,188 | 3,37,720 | 3,95,171 | 4,43,173 | 4,78,854 | 5,46,498 | 6,20,430 | 7,67,667 | 8,79,814 | 10,03,353 |
| Fixed Assets | 1,385 | 1,761 | 1,759 | 2,543 | 2,697 | 2,675 | 2,554 | 2,723 | 3,075 | 3,510 | 3,759 | 3,801 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 45,589 | 70,274 | 68,462 | 90,977 | 1,03,487 | 1,11,197 | 1,56,946 | 1,64,529 | 1,95,338 | 2,46,446 | 2,84,255 | 2,90,633 |
| Other Assets | 1,01,490 | 1,68,769 | 2,05,967 | 2,44,201 | 2,88,987 | 3,29,301 | 3,19,355 | 3,79,245 | 4,22,017 | 5,17,711 | 5,91,801 | 7,08,919 |
| Total Assets | 1,48,464 | 2,40,804 | 2,76,188 | 3,37,720 | 3,95,171 | 4,43,173 | 4,78,854 | 5,46,498 | 6,20,430 | 7,67,667 | 8,79,814 | 10,03,353 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,302 | 5,025 | 13,222 | -10,392 | 1,822 | 46,619 | 4,881 | 8,418 | -1,242 | 15,685 | 16,916 | 41,727 |
| Investing | -4,467 | -2,353 | -5,289 | -5,475 | -3,323 | -13,068 | -11,172 | -11,018 | -10,381 | -8,919 | -25,226 | -16,159 |
| Financing | 2,426 | 2,024 | 6,055 | 14,679 | 8,365 | -735 | -10,072 | 7,549 | 1,883 | 15,515 | 22,165 | -2,538 |
| Net Cash Flow | 260 | 4,696 | 13,989 | -1,188 | 6,864 | 32,815 | -16,363 | 4,949 | -9,740 | 22,281 | 13,855 | 23,029 |
| Free Cash Flow | 2,034 | 4,714 | 12,840 | -10,758 | 1,331 | 46,206 | 4,581 | 7,785 | -2,203 | 14,593 | 15,768 | 40,690 |
| CFO/OP | 103 | 76 | 205 | -89 | 52 | 454 | 270 | 455 | 41 | 236 | 139 | 316 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15% | 12% | 14% | 14% | 13% | 14% | 13% | 13% | 14% | 15% | 15% | 11% |
Documents
Frequently Asked Questions about Kotak Mahindra Bank Ltd
What does Kotak Mahindra Bank Ltd do?
Where is Kotak Mahindra Bank Ltd (KOTAKBANK) listed?
Which sector does Kotak Mahindra Bank Ltd belong to?
What is the market capitalisation of Kotak Mahindra Bank Ltd?
What is the PE ratio of Kotak Mahindra Bank Ltd?
What is the 52-week high and low of Kotak Mahindra Bank Ltd?
Does Kotak Mahindra Bank Ltd pay dividends?
What is the Return on Equity (ROE) of Kotak Mahindra Bank Ltd?
How can I research Kotak Mahindra Bank Ltd on Tapetide?
Company Information
Kotak Mahindra Bank is a diversified financial services group providing a wide range of banking and financial services including Retail Banking, Treasury and Corporate Banking, Investment Banking, Stock Broking, Vehicle Finance, Advisory services, Asset Management, Life Insurance and General Insurance.[1]