Shanthi Gears Ltd
Shanthi Gears Ltd
Capital GoodsKey Fundamentals
MicrocapIndustrial ProductsCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shanthi Gears Ltd insights
33 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.5%
Weaknesses
1- Stock is trading at 9.57 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Shanthi Gears Ltd is a nearly debt-free industrial gears manufacturer with a market cap of ₹3,465 Cr trading at a PE of 44.5x and PB of 7.75x. The company delivered strong long-term profit growth (5-year CAGR of 32%) but is currently experiencing a sharp TTM revenue decline of -14% and profit decline of -16%.
- Company is almost debt-free, providing financial resilience and flexibility during cyclical downturns in the industrials sector
- Consistent ROE averaging 22% over 5 years and 23% over 3 years, indicating efficient capital allocation
- Compounded profit growth of 32% CAGR over the past 5 years demonstrates strong earnings power over a full cycle
- Healthy dividend payout ratio of 45.5% with a current dividend yield of 1.13%, showing commitment to returning cash to shareholders
- 10-year compounded sales CAGR of 12% and profit CAGR of 17% reflect sustained long-term business growth
- 5-year compounded sales CAGR of 19% indicates the company captured meaningful demand in India's industrial capex upcycle
- Stock price CAGR of 25% over 5 years and 14% over 10 years shows long-term wealth creation track record
- TTM revenue has declined -14% year-over-year, signaling a sharp near-term demand slowdown
- TTM profit has declined -16%, indicating margin pressure alongside falling revenues
- PE ratio of 44.5x is elevated for an industrials company currently experiencing earnings contraction
- Stock trades at 7.75x book value, which is a rich valuation for a capital goods business with cyclical characteristics
- Stock price has declined -12% over the past 1 year, underperforming broader markets
- 3-year stock CAGR of -1% suggests the market has already re-rated the stock downward from peak optimism
- Last year ROE dropped to 19% from a 3-year average of 23%, indicating declining return on equity trajectory
- 3-year sales CAGR of only 5% versus 5-year CAGR of 19% suggests growth momentum has meaningfully decelerated
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 14% revenue decline in FY26 Jul 6
Revenue from operations fell 14% to ₹518.72 crore in FY26 from ₹604.62 crore in FY25. Net profit dropped to ₹76.66 crore from ₹96.03 crore, and EBITDA declined to ₹118.76 crore from ₹143.39 crore.
- 61% renewable energy usage Jul 6
BRSR filing for FY26 shows 61% of energy consumption from renewable sources, with reductions in energy, water, and waste intensity and zero regulatory fines.
- No promoter share encumbrance Jul 2
Tube Investments of India confirmed promoters have not encumbered any Shanthi Gears shares in FY26, indicating clean promoter holdings under SEBI takeover regulations.
- ₹2 per share dividend recommended Jun 26
Board recommended a final dividend of ₹2 per share for FY26, with the 53rd AGM scheduled for July 29, 2026 via video conferencing.
- 53rd AGM set for July 29 Jun 26
Shanthi Gears will hold its 53rd AGM via video conferencing on July 29, 2026.
- ₹2.19 crore CSR spend Jul 6
The company allocated ₹2.19 crore to CSR initiatives focused on Coimbatore during FY26.
TL;DR: Shanthi Gears faces a meaningful revenue and profit decline in FY26, with top-line down 14% and net profit falling ~20%, signaling demand softness in its industrial gears business. On the positive side, the company maintains strong ESG credentials with 61% renewable energy, zero regulatory fines, and clean promoter holdings. The dividend recommendation shows management confidence in the balance sheet despite weaker earnings. The key question going forward is whether the revenue decline is cyclical or structural — investors should watch order inflow trends for signs of recovery.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 135 | 126 | 154 | 139 | 155 | 158 | 153 | 135 | 132 | 117 | 135 | 115 |
| Expenses | 98.35 | 107 | 102 | 127 | 110 | 121 | 123 | 122 | 104 | 105 | 93.83 | 111 | 100 |
| Operating Profit | 23.1 | 28.73 | 23.35 | 26.61 | 28.65 | 34.16 | 34.95 | 30.97 | 30.51 | 26.52 | 22.99 | 23.89 | 15.18 |
| OPM % | 19.02% | 21.22% | 18.6% | 17.32% | 20.64% | 22.03% | 22.19% | 20.21% | 22.62% | 20.1% | 19.68% | 17.68% | 13.14% |
| Other Income | 3.99 | 3.94 | 3.61 | 9.52 | 3.39 | 3.37 | 3.89 | 4.01 | 3.77 | 5.94 | 2.51 | 2.63 | 4.16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 |
| Depreciation | 2.97 | 3.01 | 3.01 | 4.22 | 3.09 | 3.23 | 3.41 | 3.57 | 3.66 | 3.78 | 3.91 | 4.71 | 5.06 |
| PBT | 24.12 | 29.66 | 23.95 | 31.91 | 28.95 | 34.3 | 35.43 | 31.41 | 30.62 | 28.68 | 21.59 | 21.81 | 14.17 |
| Tax % | 24.88% | 29.13% | 27.22% | 19.52% | 25.18% | 25.28% | 25.83% | 28.49% | 25.9% | 25% | 25.01% | 25.4% | 30.49% |
| Net Profit | 18.12 | 21.02 | 17.43 | 25.68 | 21.66 | 25.63 | 26.28 | 22.46 | 22.69 | 21.51 | 16.19 | 16.27 | 9.85 |
| EPS in Rs | 2.36 | 2.74 | 2.27 | 3.35 | 2.82 | 3.34 | 3.43 | 2.93 | 2.96 | 2.8 | 2.11 | 2.12 | 1.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155 | 164 | 183 | 214 | 242 | 242 | 216 | 337 | 446 | 536 | 605 | 519 | 499 |
| Expenses | 136 | 134 | 147 | 177 | 200 | 208 | 189 | 277 | 355 | 434 | 475 | 414 | 411 |
| Operating Profit | 18 | 31 | 36 | 37 | 41 | 35 | 27 | 60 | 90 | 102 | 129 | 104 | 89 |
| OPM % | 12% | 19% | 20% | 17% | 17% | 14% | 12% | 18% | 20% | 19% | 21% | 20% | 18% |
| Other Income | 12 | 9 | 11 | 12 | 12 | 7 | 8 | 9 | 11 | 21 | 15 | 15 | 15 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 17 | 17 | 18 | 16 | 11 | 8 | 9 | 10 | 11 | 13 | 13 | 16 | 17 |
| PBT | 13 | 23 | 28 | 33 | 42 | 33 | 26 | 59 | 90 | 110 | 130 | 103 | 86 |
| Tax % | 29% | 23% | 21% | 14% | 21% | 23% | 23% | 28% | 26% | 25% | 26% | 25% | — |
| Net Profit | 9 | 18 | 23 | 29 | 33 | 25 | 20 | 42 | 67 | 82 | 96 | 77 | 64 |
| EPS in Rs | 1.14 | 2.17 | 2.75 | 3.5 | 4.08 | 3.28 | 2.63 | 5.54 | 8.74 | 10.72 | 12.52 | 9.99 | 8.31 |
| Div. Payout % | 44% | 23% | 27% | 29% | 147% | 61% | 57% | 45% | 57% | 47% | 40% | 50% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 263 | 276 | 298 | 310 | 294 | 221 | 229 | 252 | 295 | 338 | 395 | 432 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 36 | 34 | 41 | 42 | 51 | 54 | 88 | 81 | 75 | 97 | 101 | 116 |
| Total Liabilities | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
| Fixed Assets | 82 | 66 | 65 | 57 | 59 | 60 | 74 | 66 | 70 | 72 | 79 | 106 |
| CWIP | 4 | 0 | 1 | 0 | 0 | 6 | 0 | 3 | 2 | 4 | 5 | 26 |
| Investments | 16 | 63 | 70 | 114 | 124 | 79 | 47 | 50 | 57 | 45 | 88 | 75 |
| Other Assets | 205 | 189 | 212 | 189 | 170 | 138 | 205 | 221 | 248 | 321 | 332 | 348 |
| Total Assets | 306 | 318 | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -6 | 46 | 14 | 42 | 27 | 56 | 31 | 35 | 63 | 36 | 91 | 70 |
| Investing | 10 | -43 | -13 | -26 | 40 | 24 | -18 | -16 | -26 | -12 | -38 | -45 |
| Financing | -5 | -5 | 0 | -17 | -49 | -98 | -12 | -19 | -23 | -39 | -38 | -38 |
| Net Cash Flow | -1 | -2 | 1 | -1 | 18 | -18 | 1 | -1 | 14 | -14 | 14 | -14 |
| Free Cash Flow | 26 | 35 | 8 | 37 | 16 | 38 | 16 | 30 | 48 | 18 | 67 | 17 |
| CFO/OP | 7 | 179 | 55 | 131 | 90 | 182 | 131 | 83 | 94 | 61 | 96 | 95 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 86 | 92 | 95 | 85 | 58 | 80 | 78 | 56 | 80 | 83 | 81 |
| Inventory Days | 371 | 403 | 397 | 238 | 237 | 192 | 275 | 141 | 113 | 121 | 103 | 168 |
| Days Payable | 134 | 129 | 132 | 96 | 105 | 95 | 193 | 97 | 73 | 79 | 80 | 108 |
| Cash Conversion Cycle | 325 | 359 | 357 | 237 | 218 | 154 | 163 | 122 | 96 | 123 | 106 | 142 |
| Working Capital Days | 180 | 308 | 317 | 230 | 135 | 104 | 87 | 69 | 56 | 135 | 88 | 107 |
| ROCE % | 5% | 8% | 10% | 10% | 13% | 12% | 11% | 24% | 32% | 33% | 35% | 26% |
Documents
Frequently Asked Questions about Shanthi Gears Ltd
What does Shanthi Gears Ltd do?
Where is Shanthi Gears Ltd (SHANTIGEAR) listed?
Which sector does Shanthi Gears Ltd belong to?
What is the market capitalisation of Shanthi Gears Ltd?
What is the PE ratio of Shanthi Gears Ltd?
What is the 52-week high and low of Shanthi Gears Ltd?
Does Shanthi Gears Ltd pay dividends?
What is the Return on Equity (ROE) of Shanthi Gears Ltd?
How can I research Shanthi Gears Ltd on Tapetide?
Company Information
Shanthi Gears Ltd is in the business of design, manufacture, supply and servicing of gears and gear boxes.[1]