Aditya Infotech Ltd
Aditya Infotech Ltd
Capital GoodsKey Fundamentals
MidcapIndustrial ProductsCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Aditya Infotech Ltd insights
43 extracted metrics + investor summaries across FY20–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 65.8% CAGR over last 5 years
Weaknesses
2- Stock is trading at 21.0 times its book value
- Working capital days have increased from 40.8 days to 73.9 days
Growth Rate
AI Analysis — Bull vs Bear
Aditya Infotech (CP PLUS) has delivered exceptional profit growth of 66% CAGR over 5 years and 52% TTM sales growth, commanding a market cap of Rs 44,076 Cr. However, the stock trades at a PE of 125.4x and 24.6x book value, while working capital days have nearly doubled from 40.8 to 73.9 days.
- Compounded profit growth of 66% CAGR over 5 years demonstrates sustained earnings momentum
- TTM sales growth of 52% indicates strong revenue acceleration in the most recent period
- ROE of 25% in the last year reflects efficient capital deployment and strong profitability
- 3-year average ROE of 22% and 5-year average of 25% show consistency in return generation
- Company has reduced debt, improving balance sheet strength and financial flexibility
- Stock price CAGR of 266% over 1 year reflects strong market re-rating and investor confidence in growth trajectory
- Compounded sales growth of 30% over 5 years shows a durable demand trend beyond short-term spikes
- TTM profit growth of 215% signals a significant step-up in earnings scale
- PE ratio of 125.4x is extremely elevated, pricing in years of flawless execution with no margin for disappointment
- Price-to-book of 24.6x far exceeds typical capital goods sector valuations, leaving limited margin of safety
- Working capital days have increased from 40.8 to 73.9 days, indicating deteriorating cash conversion efficiency
- Dividend yield of just 0.04% offers negligible income return to shareholders at current prices
- At Rs 44,076 Cr market cap with a 125x PE, any earnings miss could trigger sharp de-rating
- Lack of reported 10-year historical data for sales, profit, and stock CAGR limits visibility into longer-term cyclicality
- The 215% TTM profit jump creates a high base effect that may be difficult to sustain in subsequent quarters
- Absence of reported debt-to-equity and EPS figures reduces transparency for fundamental analysis
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹1.64 dividend declared at AGM Aug 4
Aditya Infotech approved a final dividend of ₹1.64 per share at its 31st AGM on August 4, 2026, alongside reappointment of key directors.
TL;DR: Aditya Infotech is returning cash to shareholders with a ₹1.64 per share dividend, signaling stable profitability. No visible headwinds from recent news flow. With limited data points, the near-term outlook hinges on upcoming quarterly results and order pipeline visibility in the Capital Goods/surveillance segment.
Quarterly Results
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 636 | 669 | 830 | 977 | 740 | 920 | 1,139 | 1,422 | 1,402 |
| Expenses | 595 | 630 | 760 | 879 | 679 | 811 | 999 | 1,165 | 1,199 |
| Operating Profit | 41 | 39 | 69 | 98 | 61 | 109 | 140 | 257 | 204 |
| OPM % | 6% | 6% | 8% | 10% | 8% | 12% | 12% | 18% | 15% |
| Other Income | 3 | 252 | 4 | 0 | 4 | 3 | 5 | 2 | 4 |
| Interest | 9 | 10 | 11 | 12 | 11 | 7 | 5 | 8 | 4 |
| Depreciation | 4 | 6 | 9 | 12 | 10 | 11 | 12 | 23 | 13 |
| PBT | 30 | 277 | 53 | 74 | 44 | 94 | 127 | 228 | 191 |
| Tax % | 26% | 15% | 24% | 26% | 25% | 25% | 25% | 26% | 25% |
| Net Profit | 23 | 234 | 40 | 55 | 33 | 70 | 96 | 169 | 142 |
| EPS in Rs | 2.2 | 21.28 | 3.66 | 5.01 | 2.99 | 5.97 | 8.17 | 14.36 | 12.07 |
Profit & Loss
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,238 | 1,149 | 1,646 | 2,285 | 2,782 | 3,112 | 4,221 | 4,883 |
| Expenses | 1,181 | 1,093 | 1,513 | 2,124 | 2,559 | 2,864 | 3,655 | 4,174 |
| Operating Profit | 57 | 56 | 133 | 161 | 223 | 248 | 566 | 709 |
| OPM % | 4.6% | 4.9% | 8% | 7% | 8% | 8% | 13% | 15% |
| Other Income | 5 | 12 | 24 | 15 | -12 | 259 | 13 | 13 |
| Interest | 37 | 26 | 20 | 23 | 31 | 42 | 30 | 24 |
| Depreciation | 5 | 6 | 8 | 9 | 16 | 31 | 56 | 59 |
| PBT | 21 | 35 | 129 | 143 | 165 | 434 | 493 | 639 |
| Tax % | 15% | 28% | 25% | 24% | 30% | 19% | 25% | — |
| Net Profit | 17 | 29 | 97 | 108 | 115 | 351 | 368 | 477 |
| EPS in Rs | 69.72 | 117 | 388 | 528 | 562 | 32 | 31.24 | 40.57 |
| Div. Payout % | 0% | 3% | 1% | 0% | 0% | 5% | 5% | — |
Balance Sheet
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 11 | 12 |
| Reserves | 162 | 189 | 284 | 310 | 422 | 1,007 | 1,865 |
| Borrowings | 269 | 147 | 190 | 427 | 436 | 509 | 256 |
| Other Liabilities | 342 | 364 | 738 | 970 | 784 | 1,648 | 1,858 |
| Total Liabilities | 775 | 703 | 1,214 | 1,709 | 1,644 | 3,175 | 3,991 |
| Fixed Assets | 66 | 56 | 55 | 65 | 70 | 740 | 813 |
| CWIP | 0 | 0 | 4 | 7 | 16 | 30 | 84 |
| Investments | 0 | 17 | 30 | 30 | 1 | 1 | 1 |
| Other Assets | 708 | 630 | 1,126 | 1,607 | 1,558 | 2,404 | 3,093 |
| Total Assets | 775 | 703 | 1,214 | 1,709 | 1,644 | 3,175 | 3,991 |
Cash Flow
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Operating | 80 | 262 | 44 | 56 | -180 | 27 | 13 |
| Investing | -24 | 3 | -89 | -122 | 116 | 88 | -141 |
| Financing | -100 | -144 | 20 | 109 | -44 | -19 | 156 |
| Net Cash Flow | -44 | 122 | -25 | 43 | -108 | 96 | 29 |
| Free Cash Flow | 78 | 259 | 37 | 49 | -187 | 1 | -120 |
| CFO/OP | 184 | 451 | 49 | 61 | -58 | 32 | 22 |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 120 | 116 | 98 | 96 | 122 | 121 |
| Inventory Days | 99 | 27 | 82 | 98 | 82 | 130 | 134 |
| Days Payable | 119 | 120 | 179 | 175 | 96 | 201 | 194 |
| Cash Conversion Cycle | 78 | 27 | 19 | 22 | 82 | 51 | 61 |
| Working Capital Days | 24 | -8 | 7 | -21 | 39 | 9 | 74 |
| ROCE % | — | 16% | 35% | 28% | 28% | 19% | 29% |
Documents
Frequently Asked Questions about Aditya Infotech Ltd
What does Aditya Infotech Ltd do?
Where is Aditya Infotech Ltd (CPPLUS) listed?
Which sector does Aditya Infotech Ltd belong to?
What is the market capitalisation of Aditya Infotech Ltd?
What is the PE ratio of Aditya Infotech Ltd?
What is the 52-week high and low of Aditya Infotech Ltd?
Does Aditya Infotech Ltd pay dividends?
What is the Return on Equity (ROE) of Aditya Infotech Ltd?
How can I research Aditya Infotech Ltd on Tapetide?
Company Information
Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name 'CP Plus'.[1]