Raymond
Raymond
RealtyKey Fundamentals
MicrocapResidential Commercial ProjectsRealtyTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has delivered good profit growth of 84.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 131%
- Debtor days have improved from 230 to 85.9 days.
- Company's working capital requirements have reduced from 263 days to 18.2 days
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -8.49% over past five years.
- Tax rate seems low
Growth Rate
AI Analysis — Bull vs Bear
Raymond Ltd trades at a market cap of Rs.3,914 Cr with an extraordinarily low PE of 0.7x and a PB of 1.36x, reflecting a business in transition post its demerger into a realty-focused entity. The company shows exceptional historical profit growth (85% CAGR over 5 years) and ROE (131% over 3 years), but core sales have declined at -8% CAGR over 5 and 10 years, and earnings quality is clouded by Rs.5,206 Cr of other income.
- Exceptional profit growth of 84.7% CAGR over the last 5 years demonstrates strong earnings trajectory
- 3-year ROE of 131% and last year ROE of 168% indicate highly efficient capital deployment relative to book value
- PE ratio of just 0.7x suggests the stock is trading at a steep discount to reported earnings
- Working capital days have dramatically improved from 263 days to 18.2 days, freeing up significant cash for operations
- Debtor days reduced from 230 to 85.9 days, indicating better receivables management and cash conversion
- TTM sales growth of 14% shows recent revenue momentum after years of decline
- Dividend yield of 1.72% provides some income return to shareholders at current levels
- 10-year stock CAGR of 19% and 5-year CAGR of 44% reflect long-term wealth creation for investors
- Compounded sales growth is negative at -8% over both 5-year and 10-year periods, indicating structural revenue erosion in the core business
- Other income of Rs.5,206 Cr forms a disproportionately large part of earnings, raising questions about sustainability and core operating profitability
- Low interest coverage ratio suggests the company's operating profits may not comfortably service its debt obligations
- TTM profit has declined 27%, reversing the recent growth trend and signaling potential earnings normalization
- Despite reporting repeated profits, the company is not consistently paying dividends, suggesting cash may be locked in operations or debt servicing
- Unusually low tax rate raises concerns about the quality and recurring nature of reported profits
- Stock has declined 13% over the last 1 year, underperforming broader market indices
- 3-year compounded sales decline of -35% reflects a sharp contraction in revenue base, likely due to demerger effects but still concerning for ongoing scale
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Defence CEO with BEL pedigree Jul 6
Raymond appointed Bhanu Prakash Srivastava, former CMD of Bharat Electronics Limited with 40+ years in defence tech, as CEO-Defense Business effective July 6, 2026. Focus on higher-value defence electronics and systems integration signals strategic ambition.
- 101st AGM concluded Jul 14
Raymond held its 101st Annual General Meeting on July 14, 2026, adopting financial statements and appointing auditors with no material surprises reported.
- Share warrant issue details updated Jul 2
Raymond clarified floor price methodology and revised shareholding patterns for the preferential issue of share warrants approved by shareholders on June 18, 2026.
TL;DR: Raymond's recent newsflow is light on operational updates but the appointment of a heavyweight defence industry veteran signals serious intent to scale its defence electronics business. No material headwinds surfaced in the period. The share warrant issuance suggests potential capital raise or promoter stake changes worth monitoring. Near-term catalysts will depend on defence order wins and clarity on realty project launches.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 473 | 470 | 678 | 266 | 450 | 474 | 466 | 557 | 524 | 528 | 557 | 603 | 606 |
| Expenses | 431 | 427 | 622 | 256 | 418 | 449 | 435 | 513 | 470 | 485 | 497 | 529 | 529 |
| Operating Profit | 42 | 44 | 57 | 10 | 32 | 25 | 31 | 44 | 54 | 43 | 60 | 74 | 77 |
| OPM % | 9% | 9% | 8% | 3.7% | 7% | 5% | 7% | 8% | 10% | 8% | 11% | 12% | 13% |
| Other Income | 1,065 | 153 | 192 | 249 | 7,394 | 96 | 95 | 156 | 5,339 | -131 | 9 | -10 | 22 |
| Interest | 8 | 9 | 22 | 5 | 16 | 16 | 16 | 17 | 19 | 22 | 21 | 23 | 20 |
| Depreciation | 16 | 17 | 18 | 21 | 35 | 37 | 37 | 37 | 39 | 38 | 38 | 37 | 38 |
| PBT | 1,083 | 170 | 210 | 234 | 7,375 | 68 | 73 | 146 | 5,336 | -148 | 10 | 4 | 41 |
| Tax % | 2% | 5% | 12% | 2% | 0% | 13% | 1% | 6% | 0% | -109% | 30% | -185% | 25% |
| Net Profit | 1,067 | 161 | 185 | 230 | 7,367 | 59 | 72 | 137 | 5,328 | 14 | 7 | 12 | 31 |
| EPS in Rs | 160 | 23.99 | 27.55 | 34.42 | 1,106 | 9.02 | 10.83 | 19.93 | 800 | 1.71 | 0.54 | 0.17 | 3.15 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,333 | 5,177 | 5,353 | 5,906 | 6,582 | 6,482 | 3,446 | 6,179 | 8,215 | 973 | 1,947 | 2,212 | 2,293 |
| Expenses | 4,905 | 4,790 | 5,048 | 5,481 | 6,013 | 5,966 | 3,507 | 5,474 | 7,015 | 957 | 1,815 | 1,981 | 2,039 |
| Operating Profit | 427 | 387 | 305 | 426 | 569 | 516 | -60 | 705 | 1,199 | 16 | 132 | 232 | 254 |
| OPM % | 8% | 7% | 6% | 7% | 9% | 8% | -1.7% | 11% | 15% | 1.6% | 7% | 10% | 11% |
| Other Income | 95 | 93 | 82 | 137 | 120 | 285 | 186 | 6 | 31 | 1,719 | 7,741 | 5,206 | -110 |
| Interest | 200 | 190 | 178 | 184 | 233 | 303 | 276 | 228 | 257 | 8 | 65 | 84 | 85 |
| Depreciation | 162 | 159 | 157 | 170 | 196 | 340 | 314 | 240 | 235 | 59 | 146 | 152 | 151 |
| PBT | 160 | 132 | 52 | 208 | 260 | 159 | -465 | 243 | 737 | 1,668 | 7,662 | 5,202 | -93 |
| Tax % | 27% | 35% | 42% | 32% | 33% | -27% | -35% | -9% | 27% | 1% | 0% | -3% | — |
| Net Profit | 120 | 86 | 30 | 142 | 175 | 202 | -304 | 265 | 537 | 1,643 | 7,636 | 5,361 | 64 |
| EPS in Rs | 18.37 | 13.81 | 4.16 | 21.93 | 27.36 | 30.31 | -44.6 | 39.09 | 79.42 | 246 | 1,146 | 802 | 5.57 |
| Div. Payout % | 16% | 22% | 30% | 14% | 11% | 0% | 0% | 8% | 4% | 4% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 61 | 61 | 61 | 61 | 61 | 65 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 1,480 | 1,611 | 1,612 | 1,751 | 1,892 | 2,311 | 2,031 | 2,293 | 2,832 | 4,551 | 3,650 | 2,777 |
| Borrowings | 1,881 | 2,063 | 2,140 | 2,353 | 2,468 | 2,556 | 2,413 | 2,353 | 2,529 | 4,181 | 740 | 1,055 |
| Other Liabilities | 1,227 | 1,170 | 1,425 | 1,925 | 2,219 | 2,790 | 2,220 | 2,654 | 2,779 | 4,203 | 3,260 | 835 |
| Total Liabilities | 4,650 | 4,905 | 5,238 | 6,090 | 6,640 | 7,722 | 6,730 | 7,366 | 8,207 | 13,001 | 7,716 | 4,734 |
| Fixed Assets | 1,274 | 1,174 | 1,169 | 1,741 | 1,935 | 2,441 | 2,044 | 1,878 | 1,934 | 3,475 | 1,772 | 1,524 |
| CWIP | 196 | 240 | 412 | 271 | 114 | 40 | 21 | 25 | 36 | 99 | 10 | 39 |
| Investments | 427 | 609 | 640 | 636 | 540 | 598 | 500 | 1,100 | 1,639 | 2,826 | 1,120 | 1,695 |
| Other Assets | 2,753 | 2,881 | 3,016 | 3,443 | 4,051 | 4,644 | 4,164 | 4,363 | 4,598 | 6,601 | 4,814 | 1,476 |
| Total Assets | 4,650 | 4,905 | 5,238 | 6,090 | 6,640 | 7,722 | 6,730 | 7,366 | 8,207 | 13,001 | 7,716 | 4,734 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 380 | 317 | 348 | 395 | 251 | 390 | 704 | 677 | 804 | 533 | 233 | 42 |
| Investing | -140 | -211 | -223 | -415 | -127 | -148 | 64 | -425 | -476 | -1,042 | -232 | -180 |
| Financing | -250 | -118 | -122 | 30 | -149 | -130 | -668 | -323 | -319 | 502 | -104 | 230 |
| Net Cash Flow | -10 | -12 | 3 | 9 | -25 | 113 | 100 | -71 | 10 | -6 | -102 | 91 |
| Free Cash Flow | 156 | 95 | 70 | -102 | 10 | 198 | 702 | 646 | 702 | 337 | 91 | -71 |
| CFO/OP | 104 | 95 | 126 | 102 | 56 | 83 | -1,133 | 101 | 73 | 3,845 | 265 | 50 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 74 | 72 | 67 | 70 | 65 | 101 | 52 | 33 | 528 | 76 | 86 |
| Inventory Days | 181 | 195 | 200 | 235 | 247 | 287 | 363 | 328 | 304 | 3,796 | 220 | 237 |
| Days Payable | 110 | 98 | 120 | 164 | 176 | 183 | 258 | 279 | 206 | 2,229 | 133 | 168 |
| Cash Conversion Cycle | 134 | 171 | 151 | 138 | 141 | 169 | 206 | 100 | 131 | 2,095 | 163 | 155 |
| Working Capital Days | 23 | 19 | -21 | -29 | -29 | -23 | 11 | 2 | 1 | 506 | 266 | 18 |
| ROCE % | 10% | 10% | 6% | 9% | 11% | 9% | -4% | 13% | 21% | 0% | 1% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Raymond insights
64 extracted metrics + investor summaries across FY07–FY26.
Documents
Frequently Asked Questions about Raymond
What does Raymond Ltd do?
Where is Raymond Ltd (RAYMOND) listed?
Which sector does Raymond Ltd belong to?
What is the market capitalisation of Raymond Ltd?
What is the PE ratio of Raymond Ltd?
What is the 52-week high and low of Raymond Ltd?
Does Raymond Ltd pay dividends?
What is the Return on Equity (ROE) of Raymond Ltd?
Company Information
Raymond Limited incorporated in 1925 is a diversified group with interests in Textile & Apparel sectors as well as presence across diverse segments such as Real Estate, FMCG, Engineering in national and international markets 55+ Countries including the USA, Europe, Japan & Middle East. The Company has a retail network of 1,638 stores, including 1,589 stores in about 600 towns and cities in India and 49 overseas stores in nine countries. It is one of the largest vertically and horizontally integrated manufacturers of worsted suiting fabric in the world. [1] [2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/RAYMOND.md for Raymond Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.