LMW
LMW
Capital GoodsKey Fundamentals
SmallcapIndustrial ProductsCapital GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 27.1%
Weaknesses
3- Stock is trading at 6.17 times its book value
- Company has a low return on equity of 7.02% over last 3 years.
- Earnings include an other income of Rs.136 Cr.
Growth Rate
AI Analysis — Bull vs Bear
LMW Ltd (formerly Lakshmi Machine Works) has a market capitalisation of about Rs 18,238 Cr and trades at a P/E of 104.7x and 6.39x book value. Its operating record over several years is weak: 3-year sales CAGR of -12%, 3-year profit CAGR of -32%, and 3-year average ROE of 7%. Trailing-twelve-month figures point to a recovery, with sales up 11% and profit up 76%, and the company is almost debt free.
- TTM profit growth of 76% and TTM sales growth of 11% suggest earnings are recovering from the cyclical downturn in textile machinery demand that drove the 3-year declines.
- The company is almost debt free. This gives it balance-sheet flexibility to get through capex cycles in the textile industry without leverage risk.
- Over 5 years, sales grew at a 13% CAGR and profit at a 16% CAGR, which shows the business can grow strongly when the textile capex cycle is favourable.
- Dividend payout is healthy at 27.1% of profits, which shows management returns cash to shareholders even in a weak earnings phase.
- Long-term shareholder returns have been steady: 10-year stock CAGR of 15%, 5-year of 16% and 1-year of 17%.
- Other income of Rs 136 Cr points to a sizeable treasury or investment corpus, which supports financial stability and optionality.
- 5-year and 10-year average ROE of 9% is above the latest year's 4%. If the cycle normalises, returns could move back toward that historical level.
- The P/E of 104.7x is very high for a cyclical capital goods business and prices in a strong earnings recovery that has not yet been delivered.
- Price-to-book of 6.39x is hard to justify next to a latest-year ROE of just 4% and a 3-year average ROE of 7.02%.
- Over 3 years, sales CAGR was -12% and profit CAGR was -32%, a sharp contraction in the core business.
- Over 10 years, sales grew at only a 1% CAGR and profit fell at a -7% CAGR. The business has created little fundamental growth over a full decade.
- Earnings include Rs 136 Cr of other income, so a meaningful part of reported profit may come from treasury rather than core operations. That flatters headline profit growth.
- The dividend yield is only 0.2%, which gives shareholders little income support at current valuations.
- The 3-year stock CAGR is just 6% even though the stock trades at 104.7x earnings. Returns have been weak through the downcycle, and the valuation leaves little room if the recovery stalls.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Shareholders approve MoA objects amendment Sep 11
LMW shareholders passed a special resolution by postal ballot to amend the Objects Clause of the Memorandum of Association, with 96.56% voting in favour. The strong approval shows broad shareholder backing and lets the company widen its permitted business activities.
- NSE assigns independent ESG rating Sep 3
LMW disclosed on September 3, 2026 that it received an independent ESG rating from NSE Sustainability Ratings & Analytics, based on public domain information. The article does not disclose the rating score, so its impact on the stock is unclear.
TL;DR: Recent news on LMW covers governance only. Shareholders approved the MoA objects amendment with 96.56% in favour, and NSE assigned an independent ESG rating whose score was not disclosed. These articles include no data on orders, margins or earnings, so they don't show whether the business is improving or getting worse. Investors should look for any new business lines LMW pursues under the amended objects clause and for textile machinery demand in upcoming quarterly results.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,191 | 1,320 | 1,214 | 971 | 673 | 769 | 766 | 804 | 694 | 822 | 758 | 933 | 861 |
| Expenses | 1,082 | 1,184 | 1,097 | 897 | 660 | 737 | 731 | 746 | 680 | 778 | 717 | 863 | 797 |
| Operating Profit | 109 | 136 | 117 | 74 | 13 | 32 | 36 | 58 | 14 | 44 | 42 | 70 | 64 |
| OPM % | 9% | 10% | 10% | 8% | 2% | 4.2% | 4.7% | 7% | 2% | 5% | 5% | 7% | 7% |
| Other Income | 36 | 35 | 32 | 40 | 29 | 30 | 33 | 33 | 35 | 41 | 18 | 38 | 39 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 23 | 24 | 23 | 27 | 26 | 28 | 29 | 29 | 30 | 30 | 30 | 30 | 30 |
| PBT | 122 | 147 | 125 | 87 | 16 | 34 | 40 | 61 | 20 | 55 | 30 | 78 | 72 |
| Tax % | 23% | 22% | 21% | 24% | 32% | 28% | 52% | 22% | 41% | 25% | 50% | 18% | 23% |
| Net Profit | 94 | 115 | 99 | 66 | 11 | 24 | 19 | 48 | 11 | 41 | 15 | 64 | 56 |
| EPS in Rs | 87.8 | 108 | 92.46 | 61.76 | 10.32 | 22.9 | 18.07 | 44.76 | 10.74 | 38.3 | 13.72 | 59.62 | 51.97 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,488 | 2,863 | 2,499 | 2,643 | 2,712 | 1,574 | 1,727 | 3,171 | 4,719 | 4,696 | 3,012 | 3,207 | 3,374 |
| Expenses | 2,177 | 2,525 | 2,240 | 2,367 | 2,438 | 1,563 | 1,657 | 2,924 | 4,269 | 4,261 | 2,870 | 3,038 | 3,155 |
| Operating Profit | 311 | 338 | 259 | 276 | 274 | 11 | 71 | 247 | 450 | 435 | 142 | 170 | 219 |
| OPM % | 12% | 12% | 10% | 10% | 10% | 0.7% | 4.1% | 8% | 10% | 9% | 4.7% | 5% | 6% |
| Other Income | 91 | 88 | 84 | 103 | 65 | 92 | 56 | 51 | 147 | 143 | 122 | 132 | 136 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 100 | 88 | 80 | 76 | 55 | 55 | 56 | 60 | 78 | 96 | 113 | 120 | 121 |
| PBT | 301 | 337 | 262 | 302 | 283 | 47 | 71 | 238 | 519 | 482 | 151 | 182 | 234 |
| Tax % | 27% | 33% | 29% | 29% | 34% | 41% | 37% | 24% | 26% | 22% | 32% | 28% | — |
| Net Profit | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 374 | 103 | 131 | 175 |
| EPS in Rs | 195 | 202 | 170 | 196 | 174 | 25.99 | 41.75 | 169 | 359 | 350 | 96.05 | 122 | 164 |
| Div. Payout % | 19% | 20% | 21% | 20% | 20% | 38% | 24% | 24% | 27% | 21% | 31% | 29% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 1,271 | 1,523 | 1,547 | 1,736 | 1,700 | 1,650 | 1,770 | 1,980 | 2,328 | 2,693 | 2,767 | 2,856 |
| Borrowings | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 956 | 863 | 808 | 885 | 743 | 686 | 977 | 1,656 | 1,752 | 1,328 | 1,230 | 1,396 |
| Total Liabilities | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
| Fixed Assets | 439 | 464 | 520 | 570 | 699 | 711 | 701 | 721 | 903 | 972 | 990 | 946 |
| CWIP | 6 | 8 | 6 | 21 | 12 | 30 | 11 | 6 | 24 | 9 | 4 | 1 |
| Investments | 64 | 88 | 61 | 83 | 124 | 136 | 286 | 448 | 508 | 641 | 701 | 706 |
| Other Assets | 1,729 | 1,838 | 1,780 | 1,961 | 1,621 | 1,470 | 1,760 | 2,471 | 2,654 | 2,409 | 2,312 | 2,610 |
| Total Assets | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | 141 | 29 | 177 |
| Investing | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | -74 | 73 | 110 |
| Financing | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | -105 | -80 | -32 |
| Net Cash Flow | 36 | -35 | 9 | 144 | -88 | -45 | 2 | 26 | 79 | -39 | 22 | 255 |
| Free Cash Flow | 15 | -32 | 18 | 80 | -73 | -2 | 136 | 411 | 111 | -9 | -96 | 120 |
| CFO/OP | 71 | 57 | 88 | 107 | 64 | 926 | 278 | 222 | 94 | 60 | 33 | 143 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 30 | 28 | 34 | 26 | 25 | 38 | 37 | 18 | 10 | 21 | 32 |
| Inventory Days | 78 | 69 | 85 | 78 | 74 | 112 | 120 | 94 | 85 | 76 | 113 | 106 |
| Days Payable | 81 | 68 | 80 | 97 | 85 | 129 | 150 | 100 | 81 | 65 | 103 | 114 |
| Cash Conversion Cycle | 28 | 31 | 32 | 15 | 15 | 8 | 7 | 31 | 22 | 21 | 31 | 23 |
| Working Capital Days | -15 | -8 | -3 | -10 | -5 | -10 | -23 | -16 | -16 | -7 | -9 | -11 |
| ROCE % | 26% | 24% | 16% | 18% | 18% | 2% | 5% | 14% | 22% | 18% | 5% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view LMW insights
60 extracted metrics + investor summaries across FY06–FY27.
Documents
Frequently Asked Questions about LMW
What does LMW Ltd do?
Where is LMW Ltd (LMW) listed?
Which sector does LMW Ltd belong to?
What is the market capitalisation of LMW Ltd?
What is the PE ratio of LMW Ltd?
What is the 52-week high and low of LMW Ltd?
Does LMW Ltd pay dividends?
What is the Return on Equity (ROE) of LMW Ltd?
Company Information
Lakshmi Machine Works Ltd is a leading Textile Machinery Manufacturer in India engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings, and parts and components catering to diverse sectors.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/LMW.md for LMW Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.