LMW Ltd
LMW Ltd
Capital GoodsKey Fundamentals
SmallcapIndustrial ProductsCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view LMW Ltd insights
34 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 27.1%
Weaknesses
3- Stock is trading at 7.47 times its book value
- Company has a low return on equity of 7.02% over last 3 years.
- Earnings include an other income of Rs.136 Cr.
Growth Rate
AI Analysis — Bull vs Bear
LMW Ltd is a nearly debt-free capital goods company trading at a market cap of ₹19,690 Cr with a PE of 107.2x. While TTM sales grew 11% and TTM profit surged 76%, the 3-year compounded sales and profit growth remain negative at -12% and -32% respectively, reflecting an uneven recovery trajectory.
- Company is almost debt-free, providing financial flexibility and low interest burden in a capital-intensive sector
- TTM profit growth of 76% signals a sharp earnings recovery from a depressed base
- 5-year compounded sales CAGR of 13% demonstrates ability to grow revenue over medium-term cycles
- 5-year compounded profit CAGR of 16% shows underlying earnings power when operating conditions normalize
- Healthy dividend payout ratio of 27.1% indicates shareholder-friendly capital allocation despite cyclicality
- Stock has delivered 17% CAGR over 10 years, outperforming many capital goods peers on a long-term basis
- TTM sales growth of 11% indicates the current revenue cycle is on an upswing after the 3-year decline
- PE ratio of 107.2x is extremely elevated, pricing in significant future growth that may not materialize
- 3-year compounded sales CAGR of -12% shows revenue contracted meaningfully over the recent cycle
- 3-year compounded profit CAGR of -32% reflects severe earnings volatility and cyclical vulnerability
- 3-year average ROE of only 7% is low for a company trading at 6.54x book value, implying poor capital efficiency relative to valuation
- Last year ROE declined to just 4%, well below cost of equity for most investors
- Earnings quality is weakened by ₹136 Cr of other income contributing to reported profits
- Price-to-book of 6.54x is expensive for a company with 10-year sales CAGR of just 1%
- Dividend yield of only 0.2% offers negligible income support at current elevated valuations
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 PBT surges 151% YoY Jul 31
Consolidated revenue of ₹902 crore for Q1FY27, up 24% YoY. PBT surged 151% YoY to ₹85 crore driven by strong Textile Machinery Division performance.
- Q1FY26 net profit up 169% Jul 24
Standalone net profit rose 169% YoY to ₹66.01 crore for Q1FY26 on strong margins. Board approved expanding into EVs, pharma, and renewables.
- AGM approvals including MD renewal Jul 25
All 10 resolutions passed at 63rd AGM on July 24, 2026, including re-appointment of MD Sanjay Jayavarthanavelu and statutory auditors Brahmayya & Co.
- Postal ballot for MoA amendment Aug 11
LMW seeks shareholder approval to amend Memorandum of Association via postal ballot, with e-voting open from 12 August to 10 September 2026.
- Analyst call recording shared Jul 28
Audio recording of July 27, 2026 analyst conference call made available on company website for investor reference.
TL;DR: LMW is delivering sharp profit growth with PBT up 151% YoY in Q1FY27 and net profit up 169% in Q1FY26, driven by textile machinery strength. The company is actively diversifying into EVs, pharma, and renewables. No material headwinds are visible in recent news flow. The earnings trajectory is clearly improving, and diversification moves could widen the growth runway if executed well.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,191 | 1,320 | 1,214 | 971 | 673 | 769 | 766 | 804 | 694 | 822 | 758 | 933 | 861 |
| Expenses | 1,082 | 1,184 | 1,097 | 897 | 660 | 737 | 731 | 746 | 680 | 778 | 717 | 863 | 797 |
| Operating Profit | 109 | 136 | 117 | 74 | 13 | 32 | 36 | 58 | 14 | 44 | 42 | 70 | 64 |
| OPM % | 9% | 10% | 10% | 8% | 2% | 4.2% | 4.7% | 7% | 2% | 5% | 5% | 7% | 7% |
| Other Income | 36 | 35 | 32 | 40 | 29 | 30 | 33 | 33 | 35 | 41 | 18 | 38 | 39 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 23 | 24 | 23 | 27 | 26 | 28 | 29 | 29 | 30 | 30 | 30 | 30 | 30 |
| PBT | 122 | 147 | 125 | 87 | 16 | 34 | 40 | 61 | 20 | 55 | 30 | 78 | 72 |
| Tax % | 23% | 22% | 21% | 24% | 32% | 28% | 52% | 22% | 41% | 25% | 50% | 18% | 23% |
| Net Profit | 94 | 115 | 99 | 66 | 11 | 24 | 19 | 48 | 11 | 41 | 15 | 64 | 56 |
| EPS in Rs | 87.8 | 108 | 92.46 | 61.76 | 10.32 | 22.9 | 18.07 | 44.76 | 10.74 | 38.3 | 13.72 | 59.62 | 51.97 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,488 | 2,863 | 2,499 | 2,643 | 2,712 | 1,574 | 1,727 | 3,171 | 4,719 | 4,696 | 3,012 | 3,207 | 3,374 |
| Expenses | 2,177 | 2,525 | 2,240 | 2,367 | 2,438 | 1,563 | 1,657 | 2,924 | 4,269 | 4,261 | 2,870 | 3,038 | 3,155 |
| Operating Profit | 311 | 338 | 259 | 276 | 274 | 11 | 71 | 247 | 450 | 435 | 142 | 170 | 219 |
| OPM % | 12% | 12% | 10% | 10% | 10% | 0.7% | 4.1% | 8% | 10% | 9% | 4.7% | 5% | 6% |
| Other Income | 91 | 88 | 84 | 103 | 65 | 92 | 56 | 51 | 147 | 143 | 122 | 132 | 136 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 100 | 88 | 80 | 76 | 55 | 55 | 56 | 60 | 78 | 96 | 113 | 120 | 121 |
| PBT | 301 | 337 | 262 | 302 | 283 | 47 | 71 | 238 | 519 | 482 | 151 | 182 | 234 |
| Tax % | 27% | 33% | 29% | 29% | 34% | 41% | 37% | 24% | 26% | 22% | 32% | 28% | — |
| Net Profit | 220 | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 374 | 103 | 131 | 175 |
| EPS in Rs | 195 | 202 | 170 | 196 | 174 | 25.99 | 41.75 | 169 | 359 | 350 | 96.05 | 122 | 164 |
| Div. Payout % | 19% | 20% | 21% | 20% | 20% | 38% | 24% | 24% | 27% | 21% | 31% | 29% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 1,271 | 1,523 | 1,547 | 1,736 | 1,700 | 1,650 | 1,770 | 1,980 | 2,328 | 2,693 | 2,767 | 2,856 |
| Borrowings | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 956 | 863 | 808 | 885 | 743 | 686 | 977 | 1,656 | 1,752 | 1,328 | 1,230 | 1,396 |
| Total Liabilities | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
| Fixed Assets | 439 | 464 | 520 | 570 | 699 | 711 | 701 | 721 | 903 | 972 | 990 | 946 |
| CWIP | 6 | 8 | 6 | 21 | 12 | 30 | 11 | 6 | 24 | 9 | 4 | 1 |
| Investments | 64 | 88 | 61 | 83 | 124 | 136 | 286 | 448 | 508 | 641 | 701 | 706 |
| Other Assets | 1,729 | 1,838 | 1,780 | 1,961 | 1,621 | 1,470 | 1,760 | 2,471 | 2,654 | 2,409 | 2,312 | 2,610 |
| Total Assets | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | 141 | 29 | 177 |
| Investing | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | -74 | 73 | 110 |
| Financing | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | -105 | -80 | -32 |
| Net Cash Flow | 36 | -35 | 9 | 144 | -88 | -45 | 2 | 26 | 79 | -39 | 22 | 255 |
| Free Cash Flow | 15 | -32 | 18 | 80 | -73 | -2 | 136 | 411 | 111 | -9 | -96 | 120 |
| CFO/OP | 71 | 57 | 88 | 107 | 64 | 926 | 278 | 222 | 94 | 60 | 33 | 143 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 30 | 28 | 34 | 26 | 25 | 38 | 37 | 18 | 10 | 21 | 32 |
| Inventory Days | 78 | 69 | 85 | 78 | 74 | 112 | 120 | 94 | 85 | 76 | 113 | 106 |
| Days Payable | 81 | 68 | 80 | 97 | 85 | 129 | 150 | 100 | 81 | 65 | 103 | 114 |
| Cash Conversion Cycle | 28 | 31 | 32 | 15 | 15 | 8 | 7 | 31 | 22 | 21 | 31 | 23 |
| Working Capital Days | -15 | -8 | -3 | -10 | -5 | -10 | -23 | -16 | -16 | -7 | -9 | -11 |
| ROCE % | 26% | 24% | 16% | 18% | 18% | 2% | 5% | 14% | 22% | 18% | 5% | 6% |
Documents
Frequently Asked Questions about LMW Ltd
What does LMW Ltd do?
Where is LMW Ltd (LMW) listed?
Which sector does LMW Ltd belong to?
What is the market capitalisation of LMW Ltd?
What is the PE ratio of LMW Ltd?
What is the 52-week high and low of LMW Ltd?
Does LMW Ltd pay dividends?
What is the Return on Equity (ROE) of LMW Ltd?
How can I research LMW Ltd on Tapetide?
Company Information
Lakshmi Machine Works Ltd is a leading Textile Machinery Manufacturer in India engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings, and parts and components catering to diverse sectors.[1]