Prism Johnson Ltd
Prism Johnson Ltd
ConstructionKey Fundamentals
MicrocapCementConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prism Johnson Ltd insights
50 extracted metrics + investor summaries across FY09–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
5- Stock is trading at 3.46 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.73% over past five years.
- Company has a low return on equity of -4.40% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Prism Johnson Ltd is a mid-cap construction materials company with a market cap of ₹5,306 Cr trading at a PE of 175.2x, reflecting weak profitability. The company has posted negative ROE of -4% over 3 years and -5% last year, with TTM sales growth of 8% but compounded profit declining 2% TTM.
- TTM sales growth of 8% shows recent revenue momentum after 3-year compounded sales growth of 0%, indicating a potential turnaround in top-line performance
- 10-year compounded sales growth of 4% demonstrates the company has a baseline ability to grow revenues over long cycles in the Indian construction materials market
- 5-year compounded sales growth of 6% suggests the company maintained reasonable top-line expansion even through challenging periods including COVID disruptions
- 3-year compounded profit growth of 5% indicates the company has been moving towards profitability improvement on a medium-term basis despite recent setbacks
- Market cap of ₹5,306 Cr positions the company in the mid-cap segment with scale advantages in cement, ready-mix concrete, and tiles segments across India
- The company is reporting repeated profits as noted in its financials, indicating it has crossed the breakeven threshold and is generating positive earnings despite low margins
- India's infrastructure push and housing demand provide a secular tailwind for construction materials companies, with the sector expected to benefit from government capex spending
- PE ratio of 175.2x is extremely elevated, indicating the stock is priced for significant earnings growth that has not yet materialized
- 3-year ROE of -4% and last year ROE of -5% show the company is destroying shareholder value rather than generating adequate returns on equity
- Stock price has declined 32% over 1 year, significantly underperforming the broader market and reflecting deteriorating investor confidence
- Zero dividend yield despite reporting profits indicates either cash flow constraints or heavy reinvestment needs without rewarding shareholders
- Price-to-book ratio of 3.46x is elevated for a company generating negative returns on equity, suggesting the stock may be overvalued relative to its asset base
- Low interest coverage ratio as flagged in company disclosures suggests debt servicing is consuming a significant portion of operating profits, creating financial vulnerability
- 5-year compounded sales growth of only 5.73% is poor for a construction sector company operating in a high-growth emerging market like India
- Stock CAGR of -6% over 3 years and -5% over 5 years shows sustained long-term wealth destruction for investors with no signs of reversal
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Bank guarantee forfeited by MPCB Jul 18
Maharashtra State Pollution Control Board forfeited a ₹10 Lakhs bank guarantee from Prism Johnson for alleged non-compliance at its Thane plant, signaling regulatory risk.
- Strong FY26 results, debt down Jul 16
Consolidated revenue rose 8.4% YoY to ₹7,404 Crores in FY26, EBITDA surged 52.1% to ₹693 Crores, and net debt fell sharply from ₹1,138 Crores to ₹646 Crores.
- Samini Ceramics stake raised to 98.5% Jul 31
Prism Johnson acquired an additional 8.5% stake in Samini Ceramics for ₹15.31 Crore, taking total ownership to 98.5% as part of its consolidation strategy.
- AGM scheduled for Aug 7 Jul 13
The 34th AGM will be held on Aug 7, 2026 via video conference, with e-voting cut-off date of July 31, 2026.
TL;DR: Prism Johnson is executing well operationally — FY26 showed robust revenue growth and a 52% jump in EBITDA alongside significant deleveraging. The minor MPCB penalty is a low-value but notable regulatory flag. Near-full consolidation of Samini Ceramics tidies up the corporate structure. The trend is clearly improving on financials, and continued debt reduction should support re-rating if sustained.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,942 | 1,838 | 1,728 | 2,066 | 1,763 | 1,640 | 1,821 | 1,960 | 1,789 | 1,855 | 1,753 | 2,110 | 1,835 |
| Expenses | 1,791 | 1,745 | 1,595 | 1,955 | 1,631 | 1,594 | 1,768 | 1,763 | 1,615 | 1,669 | 1,595 | 1,936 | 1,615 |
| Operating Profit | 152 | 92 | 134 | 111 | 132 | 46 | 52 | 197 | 174 | 186 | 158 | 175 | 221 |
| OPM % | 8% | 5% | 8% | 5% | 8% | 2.8% | 2.9% | 10% | 10% | 10% | 9% | 8% | 12% |
| Other Income | 17 | 260 | 6 | 9 | 18 | 17 | 91 | 152 | 3 | 14 | 98 | -29 | 77 |
| Interest | 48 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 | 44 | 46 | 40 | 37 |
| Depreciation | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 131 | 134 | 140 | 131 | 128 | 122 |
| PBT | 27 | 214 | -9 | -58 | -16 | -112 | -34 | 163 | -2 | 16 | 79 | -23 | 139 |
| Tax % | 24% | 14% | 28% | -47% | 14% | -7% | -237% | 26% | 131% | 90% | 37% | -32% | 19% |
| Net Profit | 21 | 183 | -11 | -30 | -18 | -104 | 46 | 121 | -6 | 2 | 50 | -16 | 113 |
| EPS in Rs | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 | 2.07 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 6,811 | 7,381 | 7,554 |
| Expenses | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 6,930 | 6,351 | 6,683 | 6,814 |
| Operating Profit | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 460 | 698 | 740 |
| OPM % | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 7% | 9% | 10% |
| Other Income | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 245 | 84 | 160 |
| Interest | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 227 | 181 | 167 |
| Depreciation | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 476 | 531 | 521 |
| PBT | -7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | 2 | 70 | 211 |
| Tax % | -167% | -6% | 66% | 45% | 46% | 119% | 10% | 48% | -11% | 7% | -2156% | 57% | — |
| Net Profit | 5 | 25 | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | 45 | 30 | 148 |
| EPS in Rs | 0.05 | 0.06 | -0.04 | 0.84 | 2.31 | 0.2 | 3.4 | 1.82 | -2.05 | 3.6 | 1.59 | 1.45 | 3.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 1,025 |
| Borrowings | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,978 | 1,677 |
| Other Liabilities | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,853 | 4,126 |
| Total Liabilities | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
| Fixed Assets | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,195 |
| CWIP | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 141 | 45 |
| Investments | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 147 |
| Other Assets | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,769 | 3,945 |
| Total Assets | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 199 | 462 | 676 | 587 | 654 | 667 | 1,281 | 573 | 592 | 473 | 737 | 503 |
| Investing | -57 | -110 | -236 | -407 | -330 | -657 | -265 | -320 | -320 | 72 | -239 | -190 |
| Financing | -108 | -328 | -461 | -180 | -325 | 65 | -806 | -342 | -267 | -371 | -527 | -244 |
| Net Cash Flow | 33 | 24 | -21 | 0 | -1 | 75 | 209 | -89 | 5 | 174 | -28 | 69 |
| Free Cash Flow | 29 | 249 | 488 | 252 | 390 | 298 | 1,094 | 221 | 241 | 519 | 526 | 321 |
| CFO/OP | 56 | 135 | 192 | 139 | 116 | 130 | 206 | 117 | 155 | 103 | 143 | 77 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 34 | 45 | 39 |
| Inventory Days | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 | 121 | 94 |
| Days Payable | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 | 159 | 140 |
| Cash Conversion Cycle | 26 | 32 | 15 | 32 | 31 | 38 | -29 | -23 | 2 | 3 | 7 | -7 |
| Working Capital Days | -10 | -20 | -46 | -49 | -37 | -49 | -62 | -56 | -70 | -68 | -72 | -39 |
| ROCE % | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% | 3% | 6% |
Documents
Frequently Asked Questions about Prism Johnson Ltd
What does Prism Johnson Ltd do?
Where is Prism Johnson Ltd (PRSMJOHNSN) listed?
Which sector does Prism Johnson Ltd belong to?
What is the market capitalisation of Prism Johnson Ltd?
What is the PE ratio of Prism Johnson Ltd?
What is the 52-week high and low of Prism Johnson Ltd?
What is the Return on Equity (ROE) of Prism Johnson Ltd?
How can I research Prism Johnson Ltd on Tapetide?
Company Information
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]