Prism Johnson Ltd logo

Prism Johnson Ltd

PRSMJOHNSN NSE

Key Fundamentals

MicrocapCementConstruction
Market Cap
₹5,302 Cr
Volatility
Moderate
P/E Ratio
30.26
EBITDA
₹728 Cr
Return on Equity
5.73%
Debt to Equity
1.1
Book Value
₹30.36
EPS
₹0
52W High
₹176
52W Low
₹97.1

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Prism Johnson Ltd insights

50 extracted metrics + investor summaries across FY09–FY26.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Weaknesses

5
  • Stock is trading at 3.46 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.73% over past five years.
  • Company has a low return on equity of -4.40% over last 3 years.

Growth Rate

Revenue Growth
6.86%
Net Income Growth
13.44%
Cash Flow Change
-31.79%
ROE
8.94%
ROCE
-4.67%
EBITDA Margin (Avg.)
16.77%

AI Analysis — Bull vs Bear

Anthropic anthropic claude-opus-4.6 18d ago
AI opinion · based on fundamentals
Risk high

Prism Johnson Ltd is a mid-cap construction materials company with a market cap of ₹5,306 Cr trading at a PE of 175.2x, reflecting weak profitability. The company has posted negative ROE of -4% over 3 years and -5% last year, with TTM sales growth of 8% but compounded profit declining 2% TTM.

Bull Case 7
  • TTM sales growth of 8% shows recent revenue momentum after 3-year compounded sales growth of 0%, indicating a potential turnaround in top-line performance
  • 10-year compounded sales growth of 4% demonstrates the company has a baseline ability to grow revenues over long cycles in the Indian construction materials market
  • 5-year compounded sales growth of 6% suggests the company maintained reasonable top-line expansion even through challenging periods including COVID disruptions
  • 3-year compounded profit growth of 5% indicates the company has been moving towards profitability improvement on a medium-term basis despite recent setbacks
  • Market cap of ₹5,306 Cr positions the company in the mid-cap segment with scale advantages in cement, ready-mix concrete, and tiles segments across India
  • The company is reporting repeated profits as noted in its financials, indicating it has crossed the breakeven threshold and is generating positive earnings despite low margins
  • India's infrastructure push and housing demand provide a secular tailwind for construction materials companies, with the sector expected to benefit from government capex spending
Bear Case 8
  • PE ratio of 175.2x is extremely elevated, indicating the stock is priced for significant earnings growth that has not yet materialized
  • 3-year ROE of -4% and last year ROE of -5% show the company is destroying shareholder value rather than generating adequate returns on equity
  • Stock price has declined 32% over 1 year, significantly underperforming the broader market and reflecting deteriorating investor confidence
  • Zero dividend yield despite reporting profits indicates either cash flow constraints or heavy reinvestment needs without rewarding shareholders
  • Price-to-book ratio of 3.46x is elevated for a company generating negative returns on equity, suggesting the stock may be overvalued relative to its asset base
  • Low interest coverage ratio as flagged in company disclosures suggests debt servicing is consuming a significant portion of operating profits, creating financial vulnerability
  • 5-year compounded sales growth of only 5.73% is poor for a construction sector company operating in a high-growth emerging market like India
  • Stock CAGR of -6% over 3 years and -5% over 5 years shows sustained long-term wealth destruction for investors with no signs of reversal

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

Anthropic anthropic claude-opus-4.6 16d ago
Headwinds 1
  • Bank guarantee forfeited by MPCB Jul 18

    Maharashtra State Pollution Control Board forfeited a ₹10 Lakhs bank guarantee from Prism Johnson for alleged non-compliance at its Thane plant, signaling regulatory risk.

Positives 1
  • Strong FY26 results, debt down Jul 16

    Consolidated revenue rose 8.4% YoY to ₹7,404 Crores in FY26, EBITDA surged 52.1% to ₹693 Crores, and net debt fell sharply from ₹1,138 Crores to ₹646 Crores.

Neutral 2
  • Samini Ceramics stake raised to 98.5% Jul 31

    Prism Johnson acquired an additional 8.5% stake in Samini Ceramics for ₹15.31 Crore, taking total ownership to 98.5% as part of its consolidation strategy.

  • AGM scheduled for Aug 7 Jul 13

    The 34th AGM will be held on Aug 7, 2026 via video conference, with e-voting cut-off date of July 31, 2026.

TL;DR: Prism Johnson is executing well operationally — FY26 showed robust revenue growth and a 52% jump in EBITDA alongside significant deleveraging. The minor MPCB penalty is a low-value but notable regulatory flag. Near-full consolidation of Samini Ceramics tidies up the corporate structure. The trend is clearly improving on financials, and continued debt reduction should support re-rating if sustained.

Quarterly Results

  Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
1,942
1,838
1,728
2,066
1,763
1,640
1,821
1,960
1,789
1,855
1,753
2,110
1,835
Expenses
1,791
1,745
1,595
1,955
1,631
1,594
1,768
1,763
1,615
1,669
1,595
1,936
1,615
Operating Profit
152
92
134
111
132
46
52
197
174
186
158
175
221
OPM %
8%
5%
8%
5%
8%
2.8%
2.9%
10%
10%
10%
9%
8%
12%
Other Income
17
260
6
9
18
17
91
152
3
14
98
-29
77
Interest
48
44
49
51
55
57
56
55
46
44
46
40
37
Depreciation
93
95
99
126
112
118
121
131
134
140
131
128
122
PBT
27
214
-9
-58
-16
-112
-34
163
-2
16
79
-23
139
Tax %
24%
14%
28%
-47%
14%
-7%
-237%
26%
131%
90%
37%
-32%
19%
Net Profit
21
183
-11
-30
-18
-104
46
121
-6
2
50
-16
113
EPS in Rs
0.36
3.63
-0.07
-0.32
-0.15
-1.78
0.96
2.57
0.05
0.06
1.21
0.13
2.07
Figures in ₹ Crores

Profit & Loss

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
5,654
5,223
5,012
5,508
6,194
5,956
5,587
6,306
7,361
7,427
6,811
7,381
7,554
Expenses
5,293
4,873
4,651
5,057
5,586
5,409
4,958
5,829
6,987
6,930
6,351
6,683
6,814
Operating Profit
362
350
361
451
609
547
629
478
374
497
460
698
740
OPM %
6%
7%
7%
8%
10%
9%
11%
8%
5%
7%
7%
9%
10%
Other Income
92
144
93
67
18
23
37
109
35
292
245
84
160
Interest
296
286
221
232
226
258
217
193
197
201
227
181
167
Depreciation
165
184
192
184
200
251
293
310
390
414
476
531
521
PBT
-7
24
42
101
201
62
157
84
-178
174
2
70
211
Tax %
-167%
-6%
66%
45%
46%
119%
10%
48%
-11%
7%
-2156%
57%
Net Profit
5
25
14
55
110
-12
140
44
-158
162
45
30
148
EPS in Rs
0.05
0.06
-0.04
0.84
2.31
0.2
3.4
1.82
-2.05
3.6
1.59
1.45
3.47
Div. Payout %
0%
0%
0%
0%
22%
501%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
503
503
503
503
503
503
503
503
503
503
503
503
Reserves
551
495
492
534
623
576
738
820
703
886
975
1,025
Borrowings
2,236
2,212
1,980
2,020
1,918
2,425
1,930
1,744
2,182
2,243
1,978
1,677
Other Liabilities
1,559
1,777
1,893
2,084
2,358
2,569
2,994
3,381
3,158
3,449
3,853
4,126
Total Liabilities
4,849
4,988
4,869
5,142
5,402
6,073
6,166
6,448
6,547
7,081
7,309
7,332
Fixed Assets
2,413
2,472
2,415
2,602
2,626
2,821
2,946
2,970
2,947
3,260
3,285
3,195
CWIP
72
69
136
100
124
259
132
204
240
141
141
45
Investments
218
280
339
411
485
523
731
834
911
980
1,114
147
Other Assets
2,147
2,166
1,978
2,030
2,167
2,470
2,357
2,439
2,449
2,699
2,769
3,945
Total Assets
4,849
4,988
4,869
5,142
5,402
6,073
6,166
6,448
6,547
7,081
7,309
7,332
Figures in ₹ Crores

Cash Flow

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
199
462
676
587
654
667
1,281
573
592
473
737
503
Investing
-57
-110
-236
-407
-330
-657
-265
-320
-320
72
-239
-190
Financing
-108
-328
-461
-180
-325
65
-806
-342
-267
-371
-527
-244
Net Cash Flow
33
24
-21
0
-1
75
209
-89
5
174
-28
69
Free Cash Flow
29
249
488
252
390
298
1,094
221
241
519
526
321
CFO/OP
56
135
192
139
116
130
206
117
155
103
143
77
Figures in ₹ Crores

Ratios

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
38
43
46
44
43
44
41
36
34
34
45
39
Inventory Days
116
119
111
110
131
137
112
142
114
121
121
94
Days Payable
127
130
141
122
142
143
183
200
146
151
159
140
Cash Conversion Cycle
26
32
15
32
31
38
-29
-23
2
3
7
-7
Working Capital Days
-10
-20
-46
-49
-37
-49
-62
-56
-70
-68
-72
-39
ROCE %
7%
8%
8%
10%
13%
9%
11%
8%
1%
3%
3%
6%

Shareholding Pattern

As of Jun 2026
Promoters 74.87%
Public 11.12%
DIIs 6.45%
Others 4.81%
FIIs 2.74%
Total 99.99%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
74.87%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
3.90%
3.87%
3.63%
3.68%
3.76%
3.42%
3.42%
3.47%
3.53%
3.55%
2.74%
DIIs
7.39%
7.35%
7.02%
6.92%
6.22%
5.45%
4.33%
4.11%
4.37%
4.64%
4.85%
5.11%
5.05%
5.94%
6.02%
5.32%
5.57%
5.62%
6.08%
6.23%
6.05%
6.45%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
11.66%
11.44%
11.41%
11.17%
11.46%
11.96%
12.09%
12.27%
12.23%
11.75%
11.64%
11.44%
11.47%
10.98%
10.97%
11.68%
11.70%
11.76%
11.20%
10.74%
10.70%
11.12%
Others
6.07%
6.34%
6.70%
7.03%
7.44%
7.71%
8.70%
8.74%
8.52%
8.73%
8.64%
4.68%
4.74%
4.58%
4.45%
4.37%
4.44%
4.32%
4.37%
4.63%
4.83%
4.81%
No. of Shareholders
0
70,424
77,541
75,542
73,100
77,257
76,655
73,935
74,631
72,406
71,042
69,964
70,599
71,111
86,380
82,399
81,265
82,797
78,815
72,837
73,796
74,536

Documents

Frequently Asked Questions about Prism Johnson Ltd

What does Prism Johnson Ltd do?
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]
Where is Prism Johnson Ltd (PRSMJOHNSN) listed?
Prism Johnson Ltd is listed on the Indian stock exchanges. It is listed on NSE: PRSMJOHNSN and BSE: 500338. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Prism Johnson Ltd belong to?
Prism Johnson Ltd operates in the Construction sector within the Cement industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Prism Johnson Ltd?
Prism Johnson Ltd has a market capitalisation of approximately ₹5302.36 Cr. Based on this, it is classified as a Mid Cap stock.
What is the PE ratio of Prism Johnson Ltd?
The Price-to-Earnings (PE) ratio of Prism Johnson Ltd is 30.26. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Prism Johnson Ltd?
Over the past 52 weeks, Prism Johnson Ltd has traded between a low of ₹97.1 and a high of ₹176. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Prism Johnson Ltd?
Prism Johnson Ltd has a Return on Equity (ROE) of 5.73%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Prism Johnson Ltd on Tapetide?
On Tapetide, you can view Prism Johnson Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]

CEO Mr. Vijay Aggarwal
Employees 5,146
Listed 2003-08-20
Face Value ₹ 10
Issued Size 50,33,56,580

Explore More