Dalmia Bharat Ltd
Dalmia Bharat Ltd
Construction F&OKey Fundamentals
SmallcapCementConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Dalmia Bharat Ltd insights
48 extracted metrics + investor summaries across FY04–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.2%
Weaknesses
2- The company has delivered a poor sales growth of 7.93% over past five years.
- Company has a low return on equity of 5.04% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Dalmia Bharat Ltd is a cement company with a market cap of ₹34,484 Cr trading at a PE of 36x with ROE of approximately 5-6% over recent years. The company has shown TTM sales growth of 8% and TTM profit growth of 19%, but its 5-year compounded profit growth is negative at -2% and the stock has declined 19% over the past year.
- TTM profit growth of 19% indicates a meaningful recovery in earnings after years of stagnation
- TTM sales growth of 8% shows an acceleration from the 3-year compounded sales growth of just 3%
- Consistent dividend payout of 20.2% demonstrates commitment to returning capital to shareholders
- ROE improved to 6% in the last year from a 3-year and 5-year average of 5%, suggesting operational improvements underway
- Stock decline of 19% over 1 year may offer a more reasonable entry valuation compared to prior peaks
- 10-year compounded sales growth of 8% demonstrates long-term revenue expansion capability in the cement sector
- Price-to-book ratio of 1.91x is relatively moderate for a large cement company with significant capacity assets
- 5-year compounded profit growth of -2% reflects sustained inability to translate revenue into bottom-line gains
- ROE of only 5-6% over 3, 5, and 10-year periods is well below cost of equity, indicating poor capital efficiency
- PE ratio of 36x is expensive relative to the low single-digit ROE and negative 5-year profit CAGR
- 5-year sales CAGR of approximately 8% is modest for a company trading at a growth multiple of 36x PE
- Stock has delivered -1% CAGR over both 3-year and 5-year periods, significantly underperforming broader markets
- 3-year compounded profit growth of -1% shows earnings have broadly stagnated over a multi-year window
- Dividend yield of only 0.49% provides minimal income cushion for shareholders during periods of capital depreciation
- 3-year compounded sales growth of just 3% barely keeps pace with inflation, indicating volume or pricing challenges
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 profit drops 51% YoY Jul 25
Consolidated net profit fell 51.4% to ₹192 crore in Q1FY27, dragged by ₹182 crore in exceptional items from the Jaiprakash Associates acquisition. EBITDA declined 8.8% to ₹805 crore and net debt-to-EBITDA rose to 1.47x.
- Depreciation to rise ₹250cr by FY28 Jul 25
Depreciation expected to increase ₹100 crore in FY27 from new Jaypee plant commissioning, and a further ₹150 crore in FY28 from Kadapa and Pune projects, cumulatively adding ₹250 crore to costs.
- Wins Bhilai Jaypee cement assets Jul 28
Subsidiary Dalmia Cement (Bharat) won the resolution bid for Bhilai Jaypee Cement, adding 2.2 MnTPA grinding and 1.1 MnTPA clinker capacity.
- Revenue up 7%, volumes beat estimates Jul 25
Q1FY27 revenue grew 7% to ₹3,890 crore supported by 9% volume growth, beating market estimates despite margin compression.
- Investor meetings in Mumbai Aug 5
Management will attend physical investor meetings in Mumbai on August 14 and 17, 2026. No unpublished price-sensitive information will be shared.
TL;DR: Dalmia Bharat is executing well on volume growth (+9%) and inorganic expansion through Jaypee asset acquisitions, but near-term profitability is under pressure from acquisition-related exceptional costs and rising depreciation. Leverage has crept up to 1.47x net debt-to-EBITDA. The trend is mixed — capacity additions position the company for medium-term growth, but earnings headwinds from integration costs and depreciation will persist through FY28.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,627 | 3,153 | 3,604 | 4,307 | 3,621 | 3,087 | 3,181 | 4,091 | 3,636 | 3,417 | 3,506 | 4,245 | 3,890 |
| Expenses | 3,014 | 2,560 | 2,825 | 3,653 | 2,952 | 2,653 | 2,670 | 3,298 | 2,753 | 2,721 | 2,904 | 3,343 | 3,085 |
| Operating Profit | 613 | 593 | 779 | 654 | 669 | 434 | 511 | 793 | 883 | 696 | 602 | 902 | 805 |
| OPM % | 17% | 19% | 22% | 15% | 18% | 14% | 16% | 19% | 24% | 20% | 17% | 21% | 21% |
| Other Income | 54 | 80 | 60 | 120 | -63 | 73 | 37 | 93 | 65 | 66 | 30 | 34 | -43 |
| Interest | 83 | 101 | 108 | 94 | 95 | 98 | 101 | 105 | 108 | 122 | 118 | 132 | 147 |
| Depreciation | 399 | 401 | 370 | 328 | 317 | 336 | 364 | 314 | 322 | 322 | 340 | 365 | 361 |
| PBT | 185 | 171 | 361 | 352 | 194 | 73 | 83 | 467 | 518 | 318 | 174 | 439 | 254 |
| Tax % | 22% | 28% | 26% | 9% | 25% | 33% | 20% | 6% | 24% | 25% | 26% | 10% | 24% |
| Net Profit | 144 | 123 | 266 | 320 | 145 | 49 | 66 | 439 | 395 | 239 | 128 | 394 | 192 |
| EPS in Rs | 6.93 | 6.29 | 14.02 | 16.8 | 7.52 | 2.45 | 3.25 | 23.19 | 20.95 | 12.58 | 6.5 | 20.63 | 10.02 |
Profit & Loss
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,444 | 8,579 | 9,484 | 9,674 | 10,110 | 11,286 | 13,552 | 14,691 | 13,980 | 14,804 | 15,058 |
| Expenses | 5,550 | 6,543 | 7,542 | 7,591 | 7,340 | 8,860 | 11,224 | 12,052 | 11,573 | 11,721 | 12,053 |
| Operating Profit | 1,894 | 2,036 | 1,942 | 2,083 | 2,770 | 2,426 | 2,328 | 2,639 | 2,407 | 3,083 | 3,005 |
| OPM % | 25% | 24% | 20% | 22% | 27% | 22% | 17% | 18% | 17% | 21% | 20% |
| Other Income | 296 | 274 | 235 | 217 | 145 | 171 | 532 | 314 | 140 | 195 | 87 |
| Interest | 856 | 708 | 542 | 415 | 303 | 202 | 234 | 386 | 399 | 480 | 519 |
| Depreciation | 1,226 | 1,213 | 1,296 | 1,528 | 1,250 | 1,235 | 1,305 | 1,498 | 1,331 | 1,349 | 1,388 |
| PBT | 108 | 389 | 339 | 357 | 1,362 | 1,160 | 1,321 | 1,069 | 817 | 1,449 | 1,185 |
| Tax % | 69% | 25% | -3% | 33% | 13% | 27% | 18% | 20% | 14% | 20% | — |
| Net Profit | 44 | 291 | 349 | 238 | 1,183 | 845 | 1,079 | 853 | 699 | 1,157 | 953 |
| EPS in Rs | 8,800 | 58,400 | 15.96 | 11.61 | 62.58 | 43.55 | 55.21 | 44.04 | 36.41 | 60.73 | 49.73 |
| Div. Payout % | 0% | 1937% | 13% | 17% | 2% | 20% | 16% | 21% | 25% | 15% | — |
Balance Sheet
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,654 | 6,654 | 39 | 39 | 37 | 37 | 37 | 38 | 38 | 38 |
| Reserves | 2,975 | 3,681 | 10,600 | 10,522 | 12,773 | 16,024 | 15,591 | 16,359 | 17,336 | 17,941 |
| Borrowings | 8,038 | 7,266 | 5,883 | 6,049 | 3,839 | 3,176 | 3,855 | 4,805 | 5,702 | 7,406 |
| Other Liabilities | 3,595 | 3,763 | 4,016 | 4,268 | 5,237 | 5,431 | 6,036 | 6,510 | 7,095 | 7,874 |
| Total Liabilities | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
| Fixed Assets | 15,516 | 14,037 | 13,573 | 12,555 | 13,626 | 14,147 | 14,784 | 15,732 | 17,306 | 19,371 |
| CWIP | 128 | 168 | 520 | 1,740 | 1,006 | 1,034 | 1,871 | 2,395 | 2,616 | 2,726 |
| Investments | 2,740 | 3,505 | 2,424 | 2,816 | 4,033 | 5,704 | 3,524 | 4,462 | 5,119 | 5,878 |
| Other Assets | 2,878 | 3,654 | 4,021 | 3,767 | 3,221 | 3,783 | 5,340 | 5,123 | 5,130 | 5,284 |
| Total Assets | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
Cash Flow
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,875 | 1,606 | 1,843 | 2,340 | 3,604 | 1,932 | 2,252 | 2,635 | 2,117 | 2,278 |
| Investing | -139 | 135 | 189 | -1,760 | -300 | -1,045 | -2,326 | -2,750 | -2,270 | -3,023 |
| Financing | -1,749 | -1,564 | -2,067 | -594 | -3,375 | -942 | 168 | 222 | -39 | 808 |
| Net Cash Flow | -13 | 177 | -35 | -14 | -71 | -55 | 94 | 107 | -192 | 63 |
| Free Cash Flow | 1,483 | 1,213 | 917 | 995 | 2,577 | 176 | -449 | -88 | -509 | 237 |
| CFO/OP | 100 | 83 | 96 | 116 | 129 | 79 | 97 | 102 | 91 | 77 |
Ratios
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 24 | 21 | 25 | 18 | 22 | 19 | 21 | 23 | 21 |
| Inventory Days | 189 | 186 | 211 | 204 | 180 | 234 | 242 | 164 | 217 | 186 |
| Days Payable | 258 | 223 | 179 | 173 | 213 | 211 | 209 | 178 | 241 | 202 |
| Cash Conversion Cycle | -43 | -13 | 53 | 55 | -14 | 45 | 52 | 8 | -1 | 5 |
| Working Capital Days | -89 | -63 | -60 | -85 | -83 | -60 | -33 | -27 | -39 | -55 |
| ROCE % | — | 6% | 4% | 4% | 10% | 7% | 8% | 7% | 6% | 8% |
Documents
Frequently Asked Questions about Dalmia Bharat Ltd
What does Dalmia Bharat Ltd do?
Where is Dalmia Bharat Ltd (DALBHARAT) listed?
Which sector does Dalmia Bharat Ltd belong to?
What is the market capitalisation of Dalmia Bharat Ltd?
What is the PE ratio of Dalmia Bharat Ltd?
What is the 52-week high and low of Dalmia Bharat Ltd?
Does Dalmia Bharat Ltd pay dividends?
What is the Return on Equity (ROE) of Dalmia Bharat Ltd?
How can I research Dalmia Bharat Ltd on Tapetide?
Company Information
Dalmia Bharat is engaged in the business of Manufacturing and Selling of Cement. The company was started in 1939 and is the 4th largest cement manufacturer by installed capacity in India.[1]