Dalmia Bharat Ltd
Dalmia Bharat Ltd
Construction F&OKey Fundamentals
SmallcapCementConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Dalmia Bharat Ltd insights
48 extracted metrics + investor summaries across FY04–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 20.2%
Weaknesses
2- The company has delivered a poor sales growth of 7.93% over past five years.
- Company has a low return on equity of 5.04% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Dalmia Bharat Ltd trades at a market cap of ₹34,032 Cr with a P/E of 35.9x and P/B of 1.9x. The company has seen TTM sales growth of 8% and profit growth of 19%, but its 3-year and 5-year compounded profit growth remains negative at -1% and -2% respectively, while ROE has stayed subdued at 5-6% over the past decade.
- TTM profit growth of 19% signals a meaningful earnings recovery after years of stagnation
- TTM sales growth of 8% shows acceleration compared to the 3-year compounded sales growth of just 3%
- Consistent dividend payout ratio of 20.2% demonstrates commitment to shareholder returns despite cyclical pressures
- ROE improved to 6% in the last year from a 3-year and 5-year average of 5%, indicating directional improvement in capital efficiency
- P/B ratio of 1.9x is reasonable for a large-cap cement player with significant capacity, suggesting asset base is not excessively priced
- Market cap of ₹34,032 Cr provides scale advantages and institutional liquidity in the cement sector
- 5-year compounded sales growth of 8% reflects steady volume and pricing expansion over a full business cycle
- ROE of just 5-6% over 3, 5, and 10-year periods is well below the cost of equity, indicating persistent value destruction
- Stock CAGR of -19% over 1 year and -3% over 3 years shows sustained underperformance and negative wealth creation
- P/E of 35.9x is expensive relative to a 5-year compounded profit decline of -2%, offering no earnings growth support for the valuation
- 3-year compounded profit growth of -1% demonstrates inability to translate revenue into sustainable bottom-line expansion
- 5-year sales growth of only 7.93% is poor for a capital-intensive commodity business needing volume growth to drive operating leverage
- Dividend yield of just 0.49% provides minimal income cushion for investors during periods of capital depreciation
- 5-year stock CAGR of -1% means investors have earned essentially zero returns over a half-decade holding period
- Low ROE of 5.04% over 3 years suggests the company's large capital base is generating subpar returns relative to peers in the cement sector
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 profit drops 51% YoY Jul 24
Consolidated net profit fell 51.4% to ₹192 crore in Q1FY27, dragged by ₹182 crore in exceptional items related to the Jaiprakash Associates acquisition. EBITDA declined 8.8% to ₹805 crore and net debt-to-EBITDA rose to 1.47x.
- Depreciation to rise ₹250 crore Jul 25
Depreciation expected to increase ₹100 crore in FY27 from new Jaypee plant commissioning, and a further ₹150 crore in FY28 from Kadapa and Pune projects, totalling ₹250 crore cumulative increase.
- Bhilai Jaypee cement bid won Jul 28
Subsidiary Dalmia Cement (Bharat) Limited won the resolution bid for Bhilai Jaypee Cement, adding 2.2 MnTPA grinding and 1.1 MnTPA clinker capacity.
- Revenue up 7%, volumes beat Jul 24
Q1FY27 revenue rose 7% to ₹3,890 crore supported by 9% volume growth, beating street estimates despite profit headwinds.
- Investor meetings in Mumbai Aug 5
Management will attend physical investor meetings in Mumbai on August 14 and 17, 2026. No UPSI will be shared.
- Q1 FY27 earnings call held Jul 18
Dalmia Bharat hosted an investor call on July 24, 2026 to discuss Q1 FY27 results with domestic and international participants.
TL;DR: Dalmia Bharat is executing well on volume growth (+9%) and capacity expansion through the Jaypee resolution process, but near-term profitability is significantly impacted by acquisition-related exceptional costs and rising depreciation. Leverage has crept up to 1.47x net debt-to-EBITDA. The trend is mixed — operational momentum is strong but earnings headwinds from integration costs and higher depreciation will persist through FY28.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,627 | 3,153 | 3,604 | 4,307 | 3,621 | 3,087 | 3,181 | 4,091 | 3,636 | 3,417 | 3,506 | 4,245 | 3,890 |
| Expenses | 3,014 | 2,560 | 2,825 | 3,653 | 2,952 | 2,653 | 2,670 | 3,298 | 2,753 | 2,721 | 2,904 | 3,343 | 3,085 |
| Operating Profit | 613 | 593 | 779 | 654 | 669 | 434 | 511 | 793 | 883 | 696 | 602 | 902 | 805 |
| OPM % | 17% | 19% | 22% | 15% | 18% | 14% | 16% | 19% | 24% | 20% | 17% | 21% | 21% |
| Other Income | 54 | 80 | 60 | 120 | -63 | 73 | 37 | 93 | 65 | 66 | 30 | 34 | -43 |
| Interest | 83 | 101 | 108 | 94 | 95 | 98 | 101 | 105 | 108 | 122 | 118 | 132 | 147 |
| Depreciation | 399 | 401 | 370 | 328 | 317 | 336 | 364 | 314 | 322 | 322 | 340 | 365 | 361 |
| PBT | 185 | 171 | 361 | 352 | 194 | 73 | 83 | 467 | 518 | 318 | 174 | 439 | 254 |
| Tax % | 22% | 28% | 26% | 9% | 25% | 33% | 20% | 6% | 24% | 25% | 26% | 10% | 24% |
| Net Profit | 144 | 123 | 266 | 320 | 145 | 49 | 66 | 439 | 395 | 239 | 128 | 394 | 192 |
| EPS in Rs | 6.93 | 6.29 | 14.02 | 16.8 | 7.52 | 2.45 | 3.25 | 23.19 | 20.95 | 12.58 | 6.5 | 20.63 | 10.02 |
Profit & Loss
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,444 | 8,579 | 9,484 | 9,674 | 10,110 | 11,286 | 13,552 | 14,691 | 13,980 | 14,804 | 15,058 |
| Expenses | 5,550 | 6,543 | 7,542 | 7,591 | 7,340 | 8,860 | 11,224 | 12,052 | 11,573 | 11,721 | 12,053 |
| Operating Profit | 1,894 | 2,036 | 1,942 | 2,083 | 2,770 | 2,426 | 2,328 | 2,639 | 2,407 | 3,083 | 3,005 |
| OPM % | 25% | 24% | 20% | 22% | 27% | 22% | 17% | 18% | 17% | 21% | 20% |
| Other Income | 296 | 274 | 235 | 217 | 145 | 171 | 532 | 314 | 140 | 195 | 87 |
| Interest | 856 | 708 | 542 | 415 | 303 | 202 | 234 | 386 | 399 | 480 | 519 |
| Depreciation | 1,226 | 1,213 | 1,296 | 1,528 | 1,250 | 1,235 | 1,305 | 1,498 | 1,331 | 1,349 | 1,388 |
| PBT | 108 | 389 | 339 | 357 | 1,362 | 1,160 | 1,321 | 1,069 | 817 | 1,449 | 1,185 |
| Tax % | 69% | 25% | -3% | 33% | 13% | 27% | 18% | 20% | 14% | 20% | — |
| Net Profit | 44 | 291 | 349 | 238 | 1,183 | 845 | 1,079 | 853 | 699 | 1,157 | 953 |
| EPS in Rs | 8,800 | 58,400 | 15.96 | 11.61 | 62.58 | 43.55 | 55.21 | 44.04 | 36.41 | 60.73 | 49.73 |
| Div. Payout % | 0% | 1937% | 13% | 17% | 2% | 20% | 16% | 21% | 25% | 15% | — |
Balance Sheet
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,654 | 6,654 | 39 | 39 | 37 | 37 | 37 | 38 | 38 | 38 |
| Reserves | 2,975 | 3,681 | 10,600 | 10,522 | 12,773 | 16,024 | 15,591 | 16,359 | 17,336 | 17,941 |
| Borrowings | 8,038 | 7,266 | 5,883 | 6,049 | 3,839 | 3,176 | 3,855 | 4,805 | 5,702 | 7,406 |
| Other Liabilities | 3,595 | 3,763 | 4,016 | 4,268 | 5,237 | 5,431 | 6,036 | 6,510 | 7,095 | 7,874 |
| Total Liabilities | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
| Fixed Assets | 15,516 | 14,037 | 13,573 | 12,555 | 13,626 | 14,147 | 14,784 | 15,732 | 17,306 | 19,371 |
| CWIP | 128 | 168 | 520 | 1,740 | 1,006 | 1,034 | 1,871 | 2,395 | 2,616 | 2,726 |
| Investments | 2,740 | 3,505 | 2,424 | 2,816 | 4,033 | 5,704 | 3,524 | 4,462 | 5,119 | 5,878 |
| Other Assets | 2,878 | 3,654 | 4,021 | 3,767 | 3,221 | 3,783 | 5,340 | 5,123 | 5,130 | 5,284 |
| Total Assets | 21,262 | 21,364 | 20,538 | 20,878 | 21,886 | 24,668 | 25,519 | 27,712 | 30,171 | 33,259 |
Cash Flow
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,875 | 1,606 | 1,843 | 2,340 | 3,604 | 1,932 | 2,252 | 2,635 | 2,117 | 2,278 |
| Investing | -139 | 135 | 189 | -1,760 | -300 | -1,045 | -2,326 | -2,750 | -2,270 | -3,023 |
| Financing | -1,749 | -1,564 | -2,067 | -594 | -3,375 | -942 | 168 | 222 | -39 | 808 |
| Net Cash Flow | -13 | 177 | -35 | -14 | -71 | -55 | 94 | 107 | -192 | 63 |
| Free Cash Flow | 1,483 | 1,213 | 917 | 995 | 2,577 | 176 | -449 | -88 | -509 | 237 |
| CFO/OP | 100 | 83 | 96 | 116 | 129 | 79 | 97 | 102 | 91 | 77 |
Ratios
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 24 | 21 | 25 | 18 | 22 | 19 | 21 | 23 | 21 |
| Inventory Days | 189 | 186 | 211 | 204 | 180 | 234 | 242 | 164 | 217 | 186 |
| Days Payable | 258 | 223 | 179 | 173 | 213 | 211 | 209 | 178 | 241 | 202 |
| Cash Conversion Cycle | -43 | -13 | 53 | 55 | -14 | 45 | 52 | 8 | -1 | 5 |
| Working Capital Days | -89 | -63 | -60 | -85 | -83 | -60 | -33 | -27 | -39 | -55 |
| ROCE % | — | 6% | 4% | 4% | 10% | 7% | 8% | 7% | 6% | 8% |
Documents
Frequently Asked Questions about Dalmia Bharat Ltd
What does Dalmia Bharat Ltd do?
Where is Dalmia Bharat Ltd (DALBHARAT) listed?
Which sector does Dalmia Bharat Ltd belong to?
What is the market capitalisation of Dalmia Bharat Ltd?
What is the PE ratio of Dalmia Bharat Ltd?
What is the 52-week high and low of Dalmia Bharat Ltd?
Does Dalmia Bharat Ltd pay dividends?
What is the Return on Equity (ROE) of Dalmia Bharat Ltd?
How can I research Dalmia Bharat Ltd on Tapetide?
Company Information
Dalmia Bharat is engaged in the business of Manufacturing and Selling of Cement. The company was started in 1939 and is the 4th largest cement manufacturer by installed capacity in India.[1]