Grasim Industries Ltd
Grasim Industries Ltd
Construction F&OKey Fundamentals
LargecapCementConstructionInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grasim Industries Ltd insights
48 extracted metrics + investor summaries across FY12–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
2- Company has a low return on equity of 5.21% over last 3 years.
- Dividend payout has been low at 14.6% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Grasim Industries, an Aditya Birla Group flagship with a market cap of ₹2.21 lakh crore, trades at a PE of 19.7x with TTM sales growth of 20% and profit growth of 40%, but carries a low 3-year ROE of approximately 5% and a dividend payout of just 14.6% of profits.
- Strong TTM revenue growth of 20%, indicating robust demand across its diversified business segments including cement (via UltraTech), chemicals, and the new paints vertical
- TTM profit growth of 40% signals significant operating leverage and margin expansion in the most recent period
- 10-year compounded sales CAGR of 18% demonstrates consistent long-term revenue scaling ability
- Stock price CAGR of 22% over 3 years and 17% over 5 years reflects sustained investor confidence and value creation
- PE ratio of 19.7x is moderate for a diversified conglomerate with exposure to high-growth construction and building materials sectors
- Price-to-book of 2.13x suggests the market is not excessively pricing in future growth relative to the asset base
- Entry into the decorative paints business opens a large addressable market estimated at ₹70,000+ crore, diversifying revenue streams beyond legacy businesses
- 5-year compounded sales growth of 18% aligns with the 10-year trend, showing no deceleration in topline momentum
- 3-year ROE of only 5% is notably low for a company of this scale, indicating suboptimal capital efficiency
- 3-year compounded profit CAGR of -10% shows earnings actually contracted over this period despite revenue growth, pointing to margin pressure or heavy investment costs
- Dividend payout of just 14.6% of profits over 3 years and a yield of 0.31% offers minimal income return to shareholders
- 5-year compounded profit growth of only 2% versus 18% sales growth suggests persistent cost headwinds or dilutive capital allocation
- Last year ROE of 5% shows no improvement over the 3-year average of 5%, indicating capital efficiency has not recovered
- Heavy capex for the new paints business (estimated ₹10,000+ crore investment) is yet to generate meaningful returns and weighs on near-term profitability metrics
- 10-year profit CAGR of 8% significantly lags the 10-year sales CAGR of 18%, highlighting a long-term pattern of revenue growth not fully translating to bottom-line
- 1-year stock price CAGR of 18% already prices in much of the recent operational improvement, leaving limited margin of safety if growth disappoints
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 51% YoY Aug 13
Net profit rose 51% YoY to ₹2,146 crore on standalone basis; consolidated profit hit ₹3,846 crore (up 39% YoY) with revenue surging 21% to ₹48,716 crore. Debt-equity ratio improved to 1.31x.
- Supreme Court quashes ₹3B CCI fine Jul 31
Supreme Court upheld NCLAT order setting aside CCI's Rs 3 billion penalty against Grasim, effectively nullifying the competition regulator's fine.
- CPVC resin plant goes commercial Aug 11
Grasim began commercial production at its 50,000 MT CPVC resin plant in Gujarat with Lubrizol, boosting domestic chlor-alkali integration.
- ₹235 crore renewables infusion Jul 28
Board approved preferential equity infusion of up to ₹234.99 crore in Aditya Birla Renewables, raising shareholding to 73.76%.
- Birla Opus targets ₹10K crore revenue Aug 13
Grasim targets net debt-to-EBITDA below 2 for full year; Birla Opus aims for ₹10,000 crore revenue by FY28 and Birla Pivot targets EBITDA breakeven by FY27-end.
- Chlorine & caustic soda expansion Aug 12
Plans to expand chlorine derivatives capacity to 1,130 Ktpa and caustic soda to 1,530 KTPA by FY27-end, targeting 68% chlorine integration and 45% renewable power share.
- ₹1,500 crore CPs fully repaid Aug 6
Grasim completed full repayment of commercial papers worth ₹750 crore each on Jul 28 and Aug 6, clearing outstanding short-term liabilities.
- Block trade at ₹3,362/share Aug 10
Approximately 50,611 shares traded in a ₹17.02 crore block deal on NSE at ₹3,362 per share, likely involving institutional participants.
- Domsjo Fabriker awareness letter Aug 6
Grasim issued a letter of awareness for JV subsidiary Domsjo Fabriker AB regarding USD 39 million credit facilities, carrying no financial commitment or guarantee.
- Q1FY27 earnings call conducted Aug 12
Management held earnings call on August 12, 2026 at 5 PM IST discussing unaudited results for quarter ended June 30, 2026.
- Investor meetings in August 2026 Aug 11
Grasim scheduled analyst meetings including a virtual session with GIC and a physical conference in Mumbai during August 2026.
- BRSR filed for FY 2025-26 Jul 19
Grasim filed its Business Responsibility and Sustainability Report for FY 2025-26 detailing ESG performance across operations.
TL;DR: Grasim delivered a strong Q1FY27 with 51% standalone profit growth and improving leverage, while new capacities in CPVC and chlor-alkali signal continued backward integration. The Supreme Court ruling eliminating the ₹3B CCI fine removes a legacy overhang. No material headwinds are visible in the current news cycle; the near-term trajectory looks positive with multiple capacity commissioning milestones due by FY27-end and Birla Opus scaling toward ₹10,000 crore revenue by FY28.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,065 | 30,221 | 31,965 | 37,727 | 34,610 | 34,223 | 35,378 | 44,267 | 40,118 | 39,900 | 44,312 | 51,101 | 48,716 |
| Expenses | 24,708 | 24,173 | 25,073 | 29,835 | 27,927 | 28,197 | 28,575 | 35,517 | 31,296 | 32,228 | 35,442 | 40,227 | 37,565 |
| Operating Profit | 6,357 | 6,048 | 6,893 | 7,892 | 6,682 | 6,026 | 6,804 | 8,750 | 8,822 | 7,671 | 8,870 | 10,874 | 11,152 |
| OPM % | 20% | 20% | 22% | 21% | 19% | 18% | 19% | 20% | 22% | 19% | 20% | 21% | 23% |
| Other Income | 296 | 285 | 256 | -48 | 247 | 403 | 382 | 485 | 376 | 406 | 65 | 143 | 318 |
| Interest | 2,032 | 2,226 | 2,433 | 2,586 | 2,795 | 3,027 | 3,270 | 3,407 | 3,551 | 3,669 | 3,909 | 4,015 | 4,298 |
| Depreciation | 1,183 | 1,245 | 1,244 | 1,329 | 1,443 | 1,572 | 1,608 | 1,831 | 1,810 | 1,899 | 1,975 | 2,042 | 1,988 |
| PBT | 3,438 | 2,862 | 3,472 | 3,928 | 2,691 | 1,830 | 2,308 | 3,996 | 3,837 | 2,510 | 3,051 | 4,960 | 5,183 |
| Tax % | 25% | 29% | 25% | 31% | 23% | 46% | 25% | 26% | 28% | 40% | 27% | 26% | 26% |
| Net Profit | 2,576 | 2,024 | 2,603 | 2,722 | 2,066 | 983 | 1,734 | 2,973 | 2,771 | 1,498 | 2,233 | 3,684 | 3,846 |
| EPS in Rs | 23.17 | 17.1 | 22.25 | 20.8 | 16.33 | 4.78 | 12.45 | 21.98 | 20.87 | 8.13 | 15.23 | 27.86 | 31.53 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,734 | 34,487 | 36,068 | 55,894 | 77,200 | 68,252 | 76,404 | 95,701 | 1,17,627 | 1,30,978 | 1,48,478 | 1,75,431 | 1,84,029 |
| Expenses | 26,590 | 28,576 | 28,682 | 44,281 | 60,560 | 57,880 | 57,769 | 75,270 | 96,038 | 1,03,783 | 1,20,216 | 1,39,135 | 1,45,462 |
| Operating Profit | 5,144 | 5,911 | 7,387 | 11,612 | 16,640 | 10,373 | 18,635 | 20,431 | 21,589 | 27,195 | 28,262 | 36,296 | 38,567 |
| OPM % | 16% | 17% | 20% | 21% | 22% | 15% | 24% | 21% | 18% | 21% | 19% | 21% | 21% |
| Other Income | 530 | 1,320 | 1,076 | 410 | -1,846 | 7,076 | 1,130 | 1,648 | 3,733 | 783 | 1,517 | 1,047 | 932 |
| Interest | 667 | 718 | 702 | 3,663 | 6,060 | 6,890 | 5,723 | 4,776 | 6,044 | 9,277 | 12,500 | 15,144 | 15,891 |
| Depreciation | 1,563 | 1,834 | 1,808 | 2,724 | 3,571 | 4,004 | 4,033 | 4,161 | 4,552 | 5,001 | 6,454 | 7,726 | 7,904 |
| PBT | 3,443 | 4,679 | 5,952 | 5,635 | 5,163 | 6,554 | 10,009 | 13,143 | 14,727 | 13,700 | 10,825 | 14,473 | 15,704 |
| Tax % | 30% | 26% | 29% | 35% | 47% | -1% | 30% | 15% | 25% | 28% | 28% | 29% | — |
| Net Profit | 2,582 | 3,455 | 4,246 | 3,688 | 2,745 | 6,639 | 6,987 | 11,206 | 11,078 | 9,926 | 7,756 | 10,300 | 11,261 |
| EPS in Rs | 36.75 | 51.15 | 65.64 | 39.43 | 24.91 | 64.9 | 63.3 | 111 | 100 | 85.42 | 54.46 | 72.98 | 82.75 |
| Div. Payout % | 9% | 9% | 8% | 15% | 27% | 6% | 14% | 9% | 10% | 12% | 18% | 14% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 93 | 93 | 131 | 132 | 132 | 132 | 132 | 132 | 133 | 136 | 136 |
| Reserves | 23,048 | 27,336 | 31,294 | 57,230 | 57,888 | 56,501 | 65,362 | 75,567 | 78,610 | 88,520 | 97,373 | 1,03,334 |
| Borrowings | 11,930 | 12,505 | 9,213 | 67,070 | 84,487 | 84,777 | 79,078 | 74,744 | 1,03,039 | 1,37,155 | 1,86,326 | 2,27,853 |
| Other Liabilities | 18,963 | 19,642 | 22,147 | 83,467 | 98,620 | 1,02,772 | 1,22,777 | 1,38,706 | 1,55,042 | 1,86,309 | 2,16,206 | 2,37,811 |
| Total Liabilities | 54,033 | 59,576 | 62,747 | 2,07,899 | 2,41,127 | 2,44,181 | 2,67,349 | 2,89,149 | 3,36,823 | 4,12,116 | 5,00,040 | 5,69,134 |
| Fixed Assets | 31,828 | 34,271 | 34,786 | 69,257 | 87,129 | 87,736 | 85,023 | 88,996 | 94,896 | 1,00,494 | 1,41,148 | 1,49,452 |
| CWIP | 2,755 | 1,788 | 1,297 | 2,290 | 2,766 | 3,904 | 5,769 | 6,615 | 7,778 | 18,358 | 14,765 | 16,465 |
| Investments | 7,255 | 10,601 | 14,200 | 65,995 | 62,747 | 66,337 | 88,017 | 96,766 | 1,05,355 | 1,29,306 | 1,40,496 | 1,54,982 |
| Other Assets | 12,194 | 12,916 | 12,464 | 70,356 | 88,484 | 86,204 | 88,540 | 96,771 | 1,28,793 | 1,63,959 | 2,03,632 | 2,48,236 |
| Total Assets | 54,033 | 59,576 | 62,747 | 2,07,899 | 2,41,127 | 2,44,181 | 2,67,349 | 2,89,149 | 3,36,823 | 4,12,116 | 5,00,040 | 5,69,134 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4,594 | 5,868 | 7,288 | -4,140 | -1,659 | 16,620 | 15,075 | 7,038 | -12,685 | -10,719 | -17,170 | -17,810 |
| Investing | -2,359 | -4,515 | -3,509 | 1,546 | -2,212 | -11,364 | -7,146 | -1,053 | -13,712 | -23,114 | -23,313 | -17,798 |
| Financing | -2,278 | -1,365 | -3,799 | 3,449 | 4,158 | -3,418 | -8,003 | -6,733 | 26,469 | 33,908 | 42,978 | 33,523 |
| Net Cash Flow | -42 | -11 | -20 | 856 | 287 | 1,838 | -75 | -748 | 72 | 75 | 2,495 | -2,085 |
| Free Cash Flow | 1,315 | 3,120 | 5,495 | -7,186 | -5,667 | 11,638 | 11,525 | -1,467 | -24,610 | -30,042 | -33,688 | -33,130 |
| CFO/OP | 95 | 119 | 112 | -21 | 1 | 177 | 91 | 49 | -49 | -30 | -52 | -42 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 32 | 30 | 34 | 32 | 31 | 21 | 21 | 18 | 19 | 23 | 23 |
| Inventory Days | 207 | 168 | 163 | 170 | 154 | 179 | 179 | 200 | 180 | 194 | 179 | 130 |
| Days Payable | 102 | 97 | 117 | 146 | 133 | 172 | 229 | 239 | 216 | 221 | 177 | 152 |
| Cash Conversion Cycle | 136 | 103 | 76 | 58 | 53 | 38 | -29 | -18 | -17 | -7 | 25 | 1 |
| Working Capital Days | -44 | -56 | -19 | -95 | -47 | -84 | -103 | -88 | -75 | -91 | -105 | -81 |
| ROCE % | 9% | 11% | 13% | 10% | 8% | 8% | 9% | 9% | 10% | 9% | 8% | 8% |
Documents
Frequently Asked Questions about Grasim Industries Ltd
What does Grasim Industries Ltd do?
Where is Grasim Industries Ltd (GRASIM) listed?
Which sector does Grasim Industries Ltd belong to?
What is the market capitalisation of Grasim Industries Ltd?
What is the PE ratio of Grasim Industries Ltd?
What is the 52-week high and low of Grasim Industries Ltd?
Does Grasim Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Grasim Industries Ltd?
How can I research Grasim Industries Ltd on Tapetide?
Company Information
Grasim Industries Limited is the flagship company of the Aditya Birla group, it ranks amongst India's largest private sector companies. On standalone basis, GIL’s core businesses comprise of viscose Staple fibre (VSF), caustic soda, speciality chemicals, rayon-grade wood pulp (RGWP) with plants at multiple locations. It also has certain other businesses such as fertiliser, textile, etc. [1]