Marshall Machines
Marshall Machines (MARSHALL) share price was ₹3.64 at the 28 Jan 2026 close; sector Industrials. In the Jun 2024 quarter, revenue fell 14.3% year on year to ₹9.14 Cr and net profit was −₹1.46 Cr, against −₹1.03 Cr a year earlier (compared with Jun 2023). Promoters held 28.89% of Marshall Machines in Sep 2024, unchanged from Jun 2024.
Peer Comparison
Industrials › Industrial Manufacturing › Industrial Products
| ₹3,933.30 | 96.95 | 46,531 Cr | 14.28 | 0.04% | 19.61% | 25.98% | 4,896 Cr | 477 Cr | |
| ₹1,653.20 | 86.55 | 31,879 Cr | 11.14 | 0.10% | 11.28% | 14.83% | 5,510 Cr | 401 Cr | |
| ₹30,220.00 | 48.48 | 26,719 Cr | 5.73 | 0.35% | 11.76% | 15.68% | 4,959 Cr | 552 Cr | |
| ₹957.20 | 67.69 | 21,769 Cr | 10.88 | 0.00% | 16.79% | 22.04% | 2,236 Cr | 323 Cr | |
| ₹3,210.00 | 62.25 | 21,518 Cr | 4.54 | 0.00% | 7.64% | 12.03% | 4,043 Cr | 345 Cr | |
| ₹16,560.00 | 101.22 | 17,691 Cr | 5.82 | 0.21% | 4.56% | 5.85% | 3,824 Cr | 176 Cr | |
| Marshall Machines (this company) | ₹3.64 | — | — | — | — | — | — | 28 Cr | — |
| Median 7 companies | ₹3,210.00 | 77.12 | 24,244 Cr | 8.35 | 0.07% | 11.52% | 15.26% | 4,043 Cr | 373 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 2 companies are not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
1- Stock is trading at 0.11 times its book value
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -15.6% over past five years.
- Company has a low return on equity of -10.4% over last 3 years.
- Company has high debtors of 461 days.
- Working capital days have increased from 134 days to 374 days
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.16 | 12.5 | 9.29 | 24.38 | 6.79 | 8.4 | 7.14 | 12.18 | 10.66 | 1.79 | 9.99 | 5.52 | 9.14 |
| Expenses | 12.63 | 11.81 | 10 | 18.98 | 7.69 | 7.93 | 7.33 | 12.97 | 9.4 | 2.74 | 8.4 | 6.28 | 9.58 |
| Operating Profit | 1.53 | 0.69 | -0.71 | 5.4 | -0.9 | 0.47 | -0.19 | -0.79 | 1.26 | -0.95 | 1.59 | -0.76 | -0.44 |
| OPM % | 10.81% | 5.52% | -7.64% | 22.15% | -13.25% | 5.6% | -2.66% | -6.49% | 11.82% | -53.07% | 15.92% | -13.77% | -4.81% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.04 | 0.08 | 1.13 | 1.28 | 0.01 | 0.02 | 0.05 | 0 | 0.37 | 0.04 |
| Interest | 0.95 | 1.08 | 1.31 | 1.12 | 1 | 1.08 | 1.07 | 1.27 | 1.25 | 1.36 | 0.9 | 0.31 | 0.73 |
| Depreciation | 1.6 | 1.62 | 1.62 | 1.43 | 1.58 | 1.44 | 1.44 | 1.42 | 1.23 | 1.25 | 1.25 | 1.2 | 1.11 |
| PBT | -0.99 | -1.98 | -3.61 | 2.89 | -3.4 | -0.92 | -1.42 | -3.47 | -1.2 | -3.51 | -0.56 | -1.9 | -2.24 |
| Tax % | -20.2% | -28.28% | -14.4% | 25.26% | -25.59% | -25% | -25.35% | -23.92% | -13.33% | -25.07% | -23.21% | -31.58% | -34.82% |
| Net Profit | -0.8 | -1.42 | -3.08 | 2.16 | -2.52 | -0.69 | -1.06 | -2.64 | -1.03 | -2.63 | -0.43 | -1.31 | -1.46 |
| EPS (₹) | -0.32 | -0.57 | -1.25 | 0.87 | -1.02 | -0.28 | -0.43 | -1.07 | -0.42 | -1.1 | -0.18 | -0.55 | -0.61 |
Profit & Loss
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.31 | 41.67 | 29.99 | 43.8 | 50.18 | 59.35 | 65.23 | 59.56 | 66.83 | 60.33 | 34.5 | 27.93 | 26.44 |
| Expenses | 33.39 | 40.33 | 28.36 | 38.33 | 44.02 | 46.54 | 50.02 | 43.74 | 57.42 | 53.44 | 35.91 | 26.78 | 27 |
| Operating Profit | 1.92 | 1.34 | 1.63 | 5.47 | 6.16 | 12.81 | 15.21 | 15.82 | 9.41 | 6.89 | -1.41 | 1.15 | -0.56 |
| OPM % | 5.44% | 3.22% | 5.44% | 12.49% | 12.28% | 21.58% | 23.32% | 26.56% | 14.08% | 11.42% | -4.09% | 4.12% | -2.12% |
| Other Income | 0 | 0 | 0 | 0.11 | 0.35 | 0.07 | 0.23 | 0.8 | 0.11 | 0.14 | 2.5 | 0.44 | 0.46 |
| Interest | 0 | 0 | 0 | 3.62 | 3.11 | 3.22 | 3.71 | 4.4 | 3.81 | 4.46 | 4.41 | 3.83 | 3.3 |
| Depreciation | 0 | 0 | 0 | 1.23 | 1.6 | 2.2 | 3.73 | 8.1 | 5.12 | 6.27 | 5.87 | 4.94 | 4.81 |
| PBT | 1.92 | 1.34 | 1.63 | 0.73 | 1.8 | 7.46 | 8 | 4.12 | 0.59 | -3.7 | -9.19 | -7.18 | -8.21 |
| Tax % | 0% | 0% | 0% | 43.84% | 38.33% | 32.98% | 27.88% | 27.91% | 37.29% | -15.14% | -24.92% | -24.65% | — |
| Net Profit | 1.92 | 1.34 | 1.63 | 0.42 | 1.1 | 5.01 | 5.77 | 2.97 | 0.36 | -3.14 | -6.9 | -5.4 | -5.83 |
| EPS (₹) | 8 | 4.32 | 5.26 | 1.35 | 3.55 | 13.92 | 2.34 | 1.2 | 0.15 | -1.27 | -2.79 | -2.26 | -2.44 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.41 | 1.81 | 1.81 | 1.81 | 1.81 | 2.14 | 14.55 | 14.55 | 14.55 | 14.55 | 14.55 | 23.9 |
| Reserves | 3.33 | 4.89 | 6.53 | 6.94 | 8.05 | 15.69 | 23.96 | 26.72 | 34.5 | 31.43 | 24.98 | 52.12 |
| Borrowings | 11.72 | 17.18 | 24.68 | 26.06 | 23.85 | 28.92 | 34.2 | 36.65 | 40.63 | 40.18 | 45.25 | 38.4 |
| Other Liabilities | 9.59 | 9.83 | 13.44 | 24.58 | 31.32 | 32.9 | 35.06 | 43.2 | 43.1 | 49.18 | 56.51 | 41.9 |
| Total Liabilities | 26.05 | 33.71 | 46.46 | 59.39 | 65.03 | 79.65 | 108 | 121 | 133 | 135 | 141 | 156 |
| Fixed Assets | 5.5 | 8.74 | 10.32 | 11.47 | 14.99 | 22.79 | 46.39 | 38.8 | 68.29 | 62.48 | 57.49 | 60.46 |
| CWIP | 2.19 | 0.76 | 2.97 | 1.01 | 1.01 | 0 | 0 | 14.11 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18.36 | 24.21 | 33.17 | 46.91 | 49.03 | 56.86 | 61.38 | 68.21 | 64.49 | 72.86 | 83.8 | 95.86 |
| Total Assets | 26.05 | 33.71 | 46.46 | 59.39 | 65.03 | 79.65 | 108 | 121 | 133 | 135 | 141 | 156 |
Cash Flow
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 0 | 0 | 7.08 | 10.87 | 5.19 | 13.6 | 11.79 | 11.34 | 4.78 | -0.33 | -12.48 |
| Investing | 0 | 0 | 0 | -1.05 | -5.09 | -8.92 | -27.26 | -14.51 | -10.36 | -0.37 | -0.33 | -18.66 |
| Financing | 0 | 0 | 0 | -5.4 | -5.17 | 5.06 | 13.95 | 3 | -1.76 | -4.77 | 0.7 | 31.25 |
| Net Cash Flow | 0 | 0 | 0 | 0.63 | 0.61 | 1.32 | 0.29 | 0.29 | -0.78 | -0.37 | 0.04 | 0.11 |
| Free Cash Flow | 0 | 0 | 0 | 6.01 | 5.74 | -3.79 | -13.73 | -2.83 | 0.87 | 4.32 | -0.73 | -31.21 |
| CFO/OP | 0 | 0 | 0 | 136 | 185 | 37 | 76 | 65 | 121 | 71 | 21 | -1,021 |
Ratios
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19.12 | 21.2 | 38.95 | 39.33 | 59.86 | 70.23 | 69.11 | 86.04 | 63.79 | 109 | 300 | 461 |
| Inventory Days | — | — | — | 450 | 395 | 313 | 374 | 555 | 378 | 485 | 667 | 819 |
| Days Payable | — | — | — | 168 | 198 | 150 | 151 | 242 | 166 | 240 | 505 | 645 |
| Cash Conversion Cycle | 19.12 | 21.2 | 38.95 | 322 | 257 | 233 | 293 | 399 | 276 | 355 | 462 | 634 |
| Working Capital Days | 83.11 | 116 | 208 | 40.58 | 6.4 | 6.46 | 13.43 | 19.18 | -7.26 | 6.84 | 20.21 | 374 |
| ROCE % | — | 6.64% | 5.73% | — | 14.33% | 26.55% | 19.49% | 11.31% | 5.24% | 0.86% | -5.59% | -3.39% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Marshall Machines insights
53 extracted metrics + investor summaries across FY11–FY25.
Documents
Frequently Asked Questions about Marshall Machines
What does Marshall Machines Ltd do?
Where is Marshall Machines Ltd (MARSHALL) listed?
Which sector does Marshall Machines Ltd belong to?
What is the 52-week high and low of Marshall Machines Ltd?
Company Information
Incorporated in 1994, Marshall Machines Ltd is in the business of developing, manufacturing, and marketing Machine Tool Equipment[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MARSHALL_PRYSM.md for Marshall Machines Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.