Maithan Alloys Ltd
Maithan Alloys Ltd
Metals & MiningKey Fundamentals
MicrocapFerro & Silica ManganeseMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Maithan Alloys Ltd insights
51 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.68 times its book value
- Debtor days have improved from 44.3 to 21.9 days.
Weaknesses
4- The company has delivered a poor sales growth of 6.11% over past five years.
- Earnings include an other income of Rs.412 Cr.
- Dividend payout has been low at 7.94% of profits over last 3 years
- Working capital days have increased from 252 days to 452 days
Growth Rate
AI Analysis — Bull vs Bear
Maithan Alloys Ltd, a ferro-alloys manufacturer with a market cap of Rs.2,978 Cr, trades at a PE of 6.7x and 0.71x book value. The company is virtually debt-free but faces a sharp 43% TTM profit decline, with working capital days stretching to 452 days from 252 days previously.
- Stock trades at 0.71x price-to-book, significantly below intrinsic asset value, suggesting deep value characteristics
- Company is almost debt-free, providing financial resilience through commodity cycles and eliminating interest cost burden
- PE ratio of 6.7x is well below broader market averages, offering potential margin of safety if earnings stabilize
- Debtor days improved sharply from 44.3 to 21.9 days, indicating faster receivables collection and better cash conversion
- 10-year compounded profit CAGR of 19% demonstrates long-term earnings power through multiple commodity cycles
- TTM sales growth of 21% shows revenue recovery after a 3-year CAGR decline of -9%
- 10-year stock CAGR of 14% reflects long-term wealth creation despite recent underperformance
- 5-year ROE average of 19% indicates historically efficient capital deployment in a capital-intensive business
- TTM compounded profit declined 43%, signalling severe near-term earnings pressure in current commodity environment
- Working capital days surged from 252 to 452 days, indicating significant inventory buildup or cash flow strain
- Earnings include other income of Rs.412 Cr, meaning core operating profitability is weaker than headline numbers suggest
- 5-year sales CAGR of only 6.11% reflects poor top-line growth for a commodity producer through a full cycle
- Dividend payout of just 7.94% of profits over last 3 years offers minimal cash return to shareholders despite being debt-free
- 1-year stock return of -17% and 3-year CAGR of -3% reflect sustained negative price momentum
- Last year ROE dropped to 11% from 3-year average of 14% and 5-year average of 19%, showing declining return efficiency
- 3-year compounded profit CAGR of -5% indicates earnings have been in structural decline over the medium term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- NCLT approves subsidiary merger Jun 11
NCLT approved merger of wholly owned subsidiary Impex Metal & Ferro Alloys with Maithan Alloys effective 31 Mar 2024. No new shares allotted, simplifying corporate structure.
- Strategic HFCL stake acquisition Jun 10
Maithan Alloys acquired 0.18% equity in HFCL for Rs. 50.04 Crore on June 9, 2026, signaling active capital deployment.
- Merger effective June 30 Jul 1
Maithan Alloys merger with Impex Metal & Ferro Alloys Ltd became effective on 30 June 2026, completing the previously approved consolidation.
- Independent director resigns on term end Jun 20
Independent Director Vivek Kaul resigned effective June 19, 2026, upon completing his second term. Routine board transition.
- No new promoter share encumbrance Jun 17
Promoter Subhas Chandra Agarwalla declared no new encumbrance on shares for FY ending March 31, 2026, under SEBI SAST regulations.
TL;DR: Maithan Alloys is consolidating its corporate structure through the Impex Metal merger and deploying capital into a strategic HFCL stake worth Rs. 50 Crore. No material headwinds are visible in recent news flow. Governance remains stable with routine board changes and clean promoter disclosures. The trend is steady with management actively pursuing simplification and investment opportunities.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 535 | 404 | 444 | 448 | 433 | 375 | 464 | 531 | 435 | 632 | 491 | 490 | 559 |
| Expenses | 445 | 363 | 411 | 413 | 427 | 354 | 415 | 502 | 359 | 567 | 459 | 435 | 453 |
| Operating Profit | 90 | 41 | 32 | 35 | 7 | 21 | 49 | 29 | 76 | 65 | 32 | 55 | 106 |
| OPM % | 17% | 10% | 7% | 8% | 1.5% | 6% | 11% | 6% | 18% | 10% | 7% | 11% | 19% |
| Other Income | 43 | 44 | 60 | 79 | 174 | 561 | 179 | 97 | -116 | 649 | -153 | 76 | -159 |
| Interest | 1 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | 8 | 12 | 14 | 4 | 14 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| PBT | 126 | 80 | 87 | 108 | 175 | 576 | 217 | 114 | -54 | 696 | -141 | 122 | -72 |
| Tax % | 22% | 25% | 28% | 21% | 19% | 21% | 34% | 21% | 7% | 23% | -16% | 24% | -2% |
| Net Profit | 98 | 60 | 62 | 85 | 142 | 456 | 143 | 90 | -58 | 538 | -119 | 93 | -71 |
| EPS in Rs | 33.71 | 20.47 | 21.28 | 29.31 | 48.81 | 157 | 49.41 | 31.2 | -20.96 | 184 | -41.55 | 30.54 | -24.2 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,103 | 1,146 | 1,337 | 1,873 | 1,979 | 1,816 | 1,615 | 2,989 | 2,883 | 1,726 | 1,802 | 2,173 |
| Expenses | 989 | 1,015 | 1,064 | 1,489 | 1,654 | 1,581 | 1,321 | 1,913 | 2,293 | 1,611 | 1,623 | 1,913 |
| Operating Profit | 114 | 132 | 273 | 384 | 325 | 235 | 294 | 1,075 | 589 | 116 | 179 | 259 |
| OPM % | 10% | 11% | 20% | 21% | 16% | 13% | 18% | 36% | 20% | 7% | 10% | 12% |
| Other Income | 1 | 4 | 8 | 15 | 26 | 66 | 24 | 27 | 72 | 358 | 721 | 412 |
| Interest | 22 | 17 | 12 | 8 | 8 | 6 | 3 | 3 | 5 | 3 | 24 | 44 |
| Depreciation | 27 | 23 | 25 | 15 | 16 | 16 | 16 | 17 | 20 | 21 | 23 | 23 |
| PBT | 66 | 96 | 244 | 376 | 327 | 279 | 299 | 1,082 | 637 | 450 | 852 | 604 |
| Tax % | 21% | 18% | 26% | 22% | 22% | 20% | 23% | 24% | 22% | 22% | 26% | 27% |
| Net Profit | 53 | 79 | 180 | 292 | 255 | 222 | 230 | 818 | 499 | 349 | 631 | 441 |
| EPS in Rs | 18.08 | 27.09 | 61.72 | 100 | 87.67 | 76.27 | 79.29 | 281 | 171 | 120 | 216 | 149 |
| Div. Payout % | 6% | 7% | 4% | 3% | 7% | 8% | 8% | 2% | 4% | 5% | 7% | 11% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 308 | 364 | 556 | 839 | 1,083 | 1,263 | 1,492 | 2,294 | 2,775 | 3,113 | 3,717 | 4,117 |
| Borrowings | 214 | 139 | 81 | 45 | 7 | 10 | 49 | 5 | 20 | 30 | 588 | 237 |
| Other Liabilities | 246 | 266 | 236 | 303 | 399 | 213 | 328 | 422 | 316 | 296 | 514 | 510 |
| Total Liabilities | 783 | 799 | 902 | 1,215 | 1,519 | 1,516 | 1,898 | 2,751 | 3,140 | 3,468 | 4,849 | 4,894 |
| Fixed Assets | 280 | 267 | 242 | 238 | 229 | 217 | 203 | 276 | 267 | 253 | 312 | 304 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 54 | 1 | 1 |
| Investments | 36 | 36 | 70 | 343 | 628 | 6 | 795 | 824 | 870 | 1,788 | 3,056 | 2,840 |
| Other Assets | 466 | 496 | 590 | 635 | 662 | 1,292 | 900 | 1,651 | 2,000 | 1,373 | 1,479 | 1,747 |
| Total Assets | 783 | 799 | 902 | 1,215 | 1,519 | 1,516 | 1,898 | 2,751 | 3,140 | 3,468 | 4,849 | 4,894 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 58 | 136 | 126 | 284 | 315 | -45 | 117 | 237 | 968 | -411 | 50 | -10 |
| Investing | -4 | -11 | -11 | -280 | -276 | 696 | -761 | -105 | -962 | 371 | -591 | 481 |
| Financing | -65 | -101 | -74 | -49 | -54 | -43 | 37 | -62 | -5 | -9 | 522 | -434 |
| Net Cash Flow | -11 | 24 | 41 | -44 | -15 | 609 | -607 | 70 | 1 | -49 | -19 | 37 |
| Free Cash Flow | 48 | 125 | 122 | 273 | 308 | -49 | 116 | 141 | 962 | -467 | 20 | -12 |
| CFO/OP | 59 | 104 | 56 | 97 | 121 | 2 | 60 | 47 | 188 | -292 | 59 | 66 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 63 | 62 | 47 | 47 | 56 | 99 | 84 | 54 | 82 | 29 | 22 |
| Inventory Days | 109 | 92 | 109 | 93 | 85 | 95 | 151 | 214 | 81 | 141 | 393 | 428 |
| Days Payable | 77 | 81 | 40 | 55 | 80 | 26 | 80 | 63 | 40 | 35 | 48 | 30 |
| Cash Conversion Cycle | 99 | 74 | 130 | 85 | 52 | 125 | 170 | 236 | 94 | 188 | 374 | 420 |
| Working Capital Days | 32 | 39 | 55 | 44 | 37 | 85 | 112 | 131 | 63 | 206 | 97 | 452 |
| ROCE % | 17% | 21% | 42% | 49% | 33% | 20% | 20% | 56% | 26% | 12% | 28% | 15% |
Documents
Frequently Asked Questions about Maithan Alloys Ltd
What does Maithan Alloys Ltd do?
Where is Maithan Alloys Ltd (MAITHANALL) listed?
Which sector does Maithan Alloys Ltd belong to?
What is the market capitalisation of Maithan Alloys Ltd?
What is the PE ratio of Maithan Alloys Ltd?
What is the 52-week high and low of Maithan Alloys Ltd?
Does Maithan Alloys Ltd pay dividends?
What is the Return on Equity (ROE) of Maithan Alloys Ltd?
How can I research Maithan Alloys Ltd on Tapetide?
Company Information
Maithan Alloys is engaged in the business of manufacturing and exporting of all three bulk Ferro alloys- Ferro Manganese, Silico Manganese and Ferro Silicon. It is also engaged in the generation and supply of Wind Power and has a Captive Power Plant.[1]