City Union Bank Ltd
City Union Bank Ltd
BanksKey Fundamentals
SmallcapPrivate BankBanksInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view City Union Bank Ltd insights
55 extracted metrics + investor summaries across FY14–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.7% over past five years.
- Company has a low return on equity of 12.9% over last 3 years.
- Contingent liabilities of Rs.16,490 Cr.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 11.8% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
City Union Bank Ltd trades at a market cap of Rs.20,101 Cr with a P/E of 14.3x and P/B of 1.89x. The bank has delivered consistent ROE of ~13% over 3, 5, and 10-year periods, with TTM revenue and profit growth accelerating to 20%, though historical sales CAGR of ~11% over 5 years reflects modest expansion.
- TTM revenue growth has accelerated to 20%, significantly above the 5-year compounded sales CAGR of 11%, indicating improving business momentum
- TTM profit growth of 20% shows earnings acceleration compared to the 10-year compounded profit CAGR of 12%
- P/E of 14.3x is reasonable for a bank delivering consistent 13% ROE, suggesting moderate valuation relative to profitability
- Stock price CAGR of 26% over the last 1 year reflects strong market re-rating and renewed investor confidence
- Remarkably consistent ROE of 13% across 3-year, 5-year, and 10-year timeframes demonstrates stable profitability through cycles
- 3-year stock CAGR of 27% outpaces the 10-year CAGR of 10%, indicating improving long-term shareholder returns
- P/B ratio of 1.89x is moderate for an Indian mid-cap bank with steady return ratios, leaving room for re-rating if growth sustains
- 5-year compounded sales growth of only 10.7% reflects structurally slow loan book expansion compared to faster-growing peers
- 3-year ROE of 12.9% is below the 15%+ threshold typically expected of well-performing Indian banks
- Contingent liabilities of Rs.16,490 Cr represent a significant overhang relative to the bank's Rs.20,101 Cr market cap
- Low interest coverage ratio suggests limited buffer to absorb rising funding costs or asset quality shocks
- Dividend payout of only 11.8% of profits over the last 3 years offers minimal income return to shareholders despite a 0.99% yield
- Potential capitalisation of interest costs could overstate reported asset quality and profitability metrics
- 10-year compounded sales CAGR of just 9% indicates the bank has structurally lagged industry growth over a full cycle
- 5-year stock CAGR of 12% is modest, suggesting the recent rally may not reflect sustained fundamental improvement
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 25% YoY Jul 28
Net profit rose 25% YoY to ₹382.57 lakh in Q1FY27. Gross NPAs improved significantly to 1.73%, with retail banking driving revenue growth.
- ₹500 crore QIP fundraise planned Jul 20
City Union Bank seeks shareholder approval at Aug 14 AGM to raise ₹500 crore via QIP, strengthening its capital base.
- Nirmal Bang conference participation Aug 5
CUB will participate in Nirmal Bang Institutional Equities investor conference on August 10, 2026, in Mumbai.
- Q1 FY27 earnings call scheduled Jul 21
Analyst conference call organized by Ambit Capital on July 28 at 6:00 PM IST with MD & CEO, ED, and CFO in attendance.
- AGM on Aug 14 with ₹2 dividend Jul 20
AGM scheduled for Aug 14, 2026, to approve ₹2 per share dividend and re-appoint auditors.
- Union Bank ECLGS and RAM targets Jul 16
Union Bank targets ₹14,000–15,000 crore under ECLGS with ₹10,000 crore already disbursed, and aims for 18%–20% growth in RAM sectors while reducing bulk deposit ratio to 15%.
TL;DR: City Union Bank delivered a strong Q1FY27 with 25% profit growth and meaningful asset quality improvement to 1.73% GNPA. The planned ₹500 crore QIP signals confidence in growth ahead. No material headwinds are visible in recent news flow. The trend appears positive with improving fundamentals and active capital-raising plans.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,266 | 1,304 | 1,326 | 1,374 | 1,389 | 1,434 | 1,479 | 1,533 | 1,605 | 1,653 | 1,756 | 1,856 | 1,985 |
| Expenses | 452 | 390 | 391 | 402 | 403 | 451 | 455 | 489 | 488 | 512 | 580 | 617 | 561 |
| Financing Profit | 71 | 149 | 125 | 145 | 142 | 132 | 133 | 112 | 137 | 154 | 172 | 169 | 259 |
| Fin. Margin % | 6% | 11% | 9% | 11% | 10% | 9% | 9% | 7% | 9% | 9% | 10% | 9% | 13% |
| Other Income | 191 | 182 | 193 | 175 | 192 | 226 | 228 | 251 | 244 | 259 | 245 | 290 | 244 |
| Interest | 744 | 766 | 810 | 828 | 843 | 851 | 891 | 932 | 980 | 987 | 1,004 | 1,070 | 1,165 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 262 | 331 | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 | 503 |
| Tax % | 13% | 15% | 20% | 20% | 21% | 20% | 21% | 21% | 20% | 21% | 20% | 22% | 24% |
| Net Profit | 227 | 281 | 253 | 255 | 264 | 285 | 286 | 288 | 306 | 329 | 332 | 360 | 383 |
| EPS in Rs | 2.3 | 2.84 | 2.56 | 2.58 | 2.68 | 2.89 | 2.89 | 2.91 | 3.1 | 3.33 | 3.36 | 3.63 | 3.86 |
| Gross NPA % | 4.91% | 4.66% | 4.47% | 3.99% | 3.88% | 3.54% | 3.36% | 3.09% | 2.99% | 2.42% | 2.17% | 1.91% | 1.73% |
| Net NPA % | 2.51% | 2.34% | 2.19% | 1.97% | 1.87% | 1.62% | 1.42% | 1.25% | 1.2% | 0.9% | 0.78% | 0.68% | 0.61% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,699 | 2,944 | 3,174 | 3,402 | 3,767 | 4,169 | 4,135 | 4,105 | 4,714 | 5,271 | 5,834 | 6,870 | 7,249 |
| Expenses | 655 | 736 | 937 | 1,120 | 1,140 | 1,690 | 1,738 | 1,605 | 1,723 | 1,559 | 1,716 | 2,090 | 2,270 |
| Financing Profit | 153 | 245 | 262 | 310 | 472 | -15 | 92 | 311 | 440 | 564 | 600 | 740 | 754 |
| Fin. Margin % | 6% | 8% | 8% | 9% | 13% | 0% | 2% | 8% | 9% | 11% | 10% | 11% | 10% |
| Other Income | 415 | 410 | 484 | 532 | 514 | 680 | 689 | 759 | 810 | 742 | 898 | 1,039 | 1,039 |
| Interest | 1,891 | 1,963 | 1,975 | 1,972 | 2,156 | 2,493 | 2,305 | 2,188 | 2,552 | 3,147 | 3,518 | 4,040 | 4,225 |
| Depreciation | 47 | 52 | 53 | 52 | 62 | 79 | 87 | 85 | 73 | 75 | 82 | 107 | 0 |
| PBT | 521 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1,177 | 1,231 | 1,417 | 1,671 | 1,793 |
| Tax % | 24% | 26% | 27% | 25% | 26% | 19% | 14% | 23% | 20% | 17% | 21% | 21% | — |
| Net Profit | 395 | 445 | 503 | 592 | 683 | 476 | 593 | 760 | 937 | 1,016 | 1,124 | 1,326 | 1,403 |
| EPS in Rs | 4.1 | 4.61 | 5.18 | 6.07 | 6.97 | 4.85 | 6.02 | 7.71 | 9.5 | 10.28 | 11.37 | 13.39 | 14.18 |
| Div. Payout % | 17% | 16% | 4% | 3% | 5% | 8% | 6% | 10% | 8% | 11% | 13% | 11% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 66 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | 2,636 | 2,992 | 3,510 | 4,097 | 4,767 | 5,222 | 5,769 | 6,512 | 7,383 | 8,327 | 9,393 | 10,491 |
| Borrowing | 129 | 665 | 531 | 1,736 | 481 | 2,032 | 1,346 | 5,312 | 4,688 | 4,724 | 2,169 | 5,327 |
| Deposits | 24,115 | 27,158 | 30,116 | 32,853 | 38,448 | 40,832 | 44,537 | 47,690 | 52,398 | 55,657 | 63,526 | 78,308 |
| Other Liabilities | 932 | 929 | 1,054 | 1,186 | 1,489 | 1,573 | 1,586 | 1,944 | 2,051 | 2,044 | 2,461 | 2,825 |
| Total Liabilities | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
| Fixed Assets | 210 | 218 | 215 | 223 | 250 | 245 | 233 | 215 | 239 | 270 | 322 | 469 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5,871 | 6,826 | 7,031 | 7,879 | 7,712 | 9,117 | 9,436 | 12,221 | 14,333 | 15,664 | 17,336 | 18,987 |
| Other Assets | 21,790 | 24,760 | 28,024 | 31,835 | 37,297 | 40,372 | 43,643 | 49,095 | 52,023 | 54,891 | 59,965 | 77,569 |
| Total Assets | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 131 | 248 | 284 | -183 | 419 | 1,836 | 922 | 1,166 | 724 | 436 | 1,128 | 802 |
| Investing | -64 | -60 | -50 | -61 | -87 | -60 | -38 | -63 | -72 | -106 | -120 | -208 |
| Financing | 291 | -75 | -4 | 1 | -5 | -18 | 10 | -31 | -690 | -36 | -2,662 | 3,042 |
| Net Cash Flow | 357 | 113 | 229 | -243 | 327 | 1,758 | 893 | 1,072 | -38 | 294 | -1,653 | 3,637 |
| Free Cash Flow | 66 | 188 | 233 | -244 | 332 | 1,777 | 884 | 1,103 | 652 | 330 | 1,009 | 595 |
| CFO/OP | 14 | 10 | 17 | -3 | 23 | 73 | 41 | 47 | 31 | 16 | 32 | 22 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 16% | 15% | 15% | 15% | 15% | 9% | 11% | 12% | 13% | 13% | 13% | 13% |
Documents
Frequently Asked Questions about City Union Bank Ltd
What does City Union Bank Ltd do?
Where is City Union Bank Ltd (CUB) listed?
Which sector does City Union Bank Ltd belong to?
What is the market capitalisation of City Union Bank Ltd?
What is the PE ratio of City Union Bank Ltd?
What is the 52-week high and low of City Union Bank Ltd?
Does City Union Bank Ltd pay dividends?
What is the Return on Equity (ROE) of City Union Bank Ltd?
How can I research City Union Bank Ltd on Tapetide?
Company Information
City Union Bank Limited is a banking company. The Bank's segments include Treasury, Corporate and Wholesale Banking, Retail Banking and Other Banking Operations.(Source : Company Web-site )