City Union Bank Ltd
City Union Bank Ltd
Financial ServicesCity Union Bank Limited is a banking company. The Bank's segments include Treasury, Corporate and Wholesale Banking, Retail Banking and Other Banking Operations.(Source : Company Web-site )
City Union Bank trades at a reasonable PE of 14.8x with consistent 13% ROE over 3, 5, and 10 years, but low sales growth of 10.7% over 5 years and significant contingent liabilities of Rs.10,792 Cr warrant caution. The stock's 37% 1-year CAGR has priced in near-term positives, making risk-reward balanced at current levels.
Key Fundamentals
SmallcapPrivate BankBanksTechnical Indicators
Key Insights
Strengths
1- Company's working capital requirements have reduced from 180 days to 138 days
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.7% over past five years.
- Company has a low return on equity of 12.9% over last 3 years.
- Contingent liabilities of Rs.10,792 Cr.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 11.8% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
City Union Bank trades at a reasonable PE of 14.8x with consistent 13% ROE over 3, 5, and 10 years, but low sales growth of 10.7% over 5 years and significant contingent liabilities of Rs.10,792 Cr warrant caution. The stock's 37% 1-year CAGR has priced in near-term positives, making risk-reward balanced at current levels.
- Strong analyst consensus with 87.5% buy ratings (21 out of 24 analysts recommending buy)
- Attractive valuation at PE of 14.8x, below the banking sector average of 18-20x for mid-sized banks
- Consistent ROE of 13% maintained across 3-year, 5-year, and 10-year periods showing earnings stability
- Accelerating revenue growth with TTM sales growth of 18% vs 5-year CAGR of only 11%
- Compounded profit growth of 18% TTM indicates improving profitability trajectory
- Working capital days reduced from 180 days to 138 days, showing improved operational efficiency
- Reasonable Price-to-Book of 1.86x for a bank delivering consistent 13% ROE
- Stock CAGR of 37% over 1 year reflects strong momentum and re-rating potential
- Low interest coverage ratio raises concerns about debt servicing ability in a rising rate environment
- Contingent liabilities of Rs.10,792 Cr are significant relative to market cap of Rs.19,720 Cr (55% of market cap)
- Poor sales growth of only 10.7% over past 5 years suggests limited franchise expansion
- Low return on equity of 12.9% over last 3 years, below the 15%+ benchmark for quality banks
- Dividend payout of only 11.8% of profits over last 3 years with a yield of just 1.01% offers poor income return
- Possible capitalization of interest costs may be flattering reported profitability
- 10-year stock CAGR of only 11% indicates prolonged periods of underperformance historically
- 5-year stock CAGR of just 10% versus 5-year profit CAGR of 17% suggests persistent valuation compression risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Stock down 12.3% YTD Jun 11
City Union Bank shares have declined 12.3% since the beginning of 2026, closing at ₹253.3 per share with market cap of ₹18,822 crore.
- ₹500 crore QIP dilution planned Jun 24
Board proposed ₹500 crore capital raise via QIP, requiring shareholder approval at AGM on August 14, 2026, which will dilute existing holdings.
- 1:3 bonus issue allotted Jun 15
City Union Bank allotted 24.77 crore bonus shares in a 1:3 ratio, the first bonus issue in eight years since 2018. Shares listed on June 16, 2026.
- 200% dividend approved for FY26 Jun 24
Board approved 200% dividend of ₹2 per share for FY26, with record date July 31 and payment on or after August 14, 2026.
- Highest 555-day FD at 7.25% Jun 15
City Union Bank offers the highest 555-day FD rate among peers at 7.25% for general customers and 7.50% for senior citizens, potentially aiding deposit mobilization.
- Key appointments approved overwhelmingly May 31
Shareholders approved R Mohan as Independent Director with 92% votes in favour and bonus issue with 97% approval via postal ballot.
- 23% one-year stock return Jun 11
Despite YTD weakness, the stock has delivered 23% returns over one year with ROE at 14.94%.
- Trading window closed from Jul 1 Jun 20
Trading window closed from July 1, 2026, until Q1FY27 results are declared; designated persons cannot trade CUB equity during this period.
- ₹36.81 crore NSE block trade Jun 10
Block trade of approximately 14.54 lakh shares executed at ₹253.20 per share on NSE, totaling ₹36.81 crore, likely institutional activity.
- Singapore investor meet participation Jun 4
City Union Bank participated in India Corporate Day Singapore 2026 on June 9, organized by Kotak Institutional Equities.
TL;DR: City Union Bank is executing a series of shareholder-friendly actions — a 1:3 bonus issue (first in 8 years), 200% dividend, and competitive deposit rates — signaling confidence in its financial health with 14.94% ROE. The proposed ₹500 crore QIP introduces near-term dilution risk, and the stock remains weak YTD (-12.3%) despite strong one-year returns. The trend is cautiously improving as capital actions and governance moves suggest management is positioning for growth, but QIP execution and Q1FY27 results will be key catalysts to watch.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,228 | 1,266 | 1,304 | 1,326 | 1,374 | 1,389 | 1,434 | 1,479 | 1,533 | 1,605 | 1,653 | 1,756 | 1,856 |
| Expenses | 451 | 452 | 390 | 391 | 402 | 403 | 451 | 455 | 489 | 488 | 512 | 580 | 617 |
| Financing Profit | 63 | 71 | 149 | 125 | 145 | 142 | 132 | 133 | 112 | 137 | 154 | 172 | 169 |
| Fin. Margin % | 5% | 6% | 11% | 9% | 11% | 10% | 9% | 9% | 7% | 9% | 9% | 10% | 9% |
| Other Income | 195 | 191 | 182 | 193 | 175 | 192 | 226 | 228 | 251 | 244 | 259 | 245 | 290 |
| Interest | 714 | 744 | 766 | 810 | 828 | 843 | 851 | 891 | 932 | 980 | 987 | 1,004 | 1,070 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 258 | 262 | 331 | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 |
| Tax % | 16% | 13% | 15% | 20% | 20% | 21% | 20% | 21% | 21% | 20% | 21% | 20% | 22% |
| Net Profit | 218 | 227 | 281 | 253 | 255 | 264 | 285 | 286 | 288 | 306 | 329 | 332 | 360 |
| EPS in Rs | 2.21 | 2.3 | 2.84 | 2.56 | 2.58 | 2.68 | 2.89 | 2.89 | 2.91 | 3.1 | 3.33 | 3.36 | 3.63 |
| Gross NPA % | 4.37% | 4.91% | 4.66% | 4.47% | 3.99% | 3.88% | 3.54% | 3.36% | 3.09% | 2.99% | 2.42% | 2.17% | 1.91% |
| Net NPA % | 2.36% | 2.51% | 2.34% | 2.19% | 1.97% | 1.87% | 1.62% | 1.42% | 1.25% | 1.2% | 0.9% | 0.78% | 0.68% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,699 | 2,944 | 3,174 | 3,402 | 3,767 | 4,169 | 4,135 | 4,105 | 4,714 | 5,271 | 5,834 | 6,870 |
| Expenses | 655 | 736 | 937 | 1,120 | 1,140 | 1,690 | 1,738 | 1,605 | 1,723 | 1,559 | 1,716 | 2,197 |
| Financing Profit | 153 | 245 | 262 | 310 | 472 | -15 | 92 | 311 | 440 | 564 | 600 | 632 |
| Fin. Margin % | 6% | 8% | 8% | 9% | 13% | 0% | 2% | 8% | 9% | 11% | 10% | 9% |
| Other Income | 415 | 410 | 484 | 532 | 514 | 680 | 689 | 759 | 810 | 742 | 898 | 1,039 |
| Interest | 1,891 | 1,963 | 1,975 | 1,972 | 2,156 | 2,493 | 2,305 | 2,188 | 2,552 | 3,147 | 3,518 | 4,040 |
| Depreciation | 47 | 52 | 53 | 52 | 62 | 79 | 87 | 85 | 73 | 75 | 82 | 0 |
| PBT | 521 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1,177 | 1,231 | 1,417 | 1,671 |
| Tax % | 24% | 26% | 27% | 25% | 26% | 19% | 14% | 23% | 20% | 17% | 21% | 21% |
| Net Profit | 395 | 445 | 503 | 592 | 683 | 476 | 593 | 760 | 937 | 1,016 | 1,124 | 1,326 |
| EPS in Rs | 4.1 | 4.61 | 5.18 | 6.07 | 6.97 | 4.85 | 6.02 | 7.71 | 9.5 | 10.28 | 11.37 | 13.39 |
| Div. Payout % | 17% | 16% | 4% | 3% | 5% | 8% | 6% | 10% | 8% | 11% | 13% | 11% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 66 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | 2,636 | 2,992 | 3,510 | 4,097 | 4,767 | 5,222 | 5,769 | 6,512 | 7,383 | 8,327 | 9,393 | 10,491 |
| Borrowing | 129 | 665 | 531 | 1,736 | 481 | 2,032 | 1,346 | 5,312 | 4,688 | 4,724 | 2,169 | 5,327 |
| Deposits | 24,115 | 27,158 | 30,116 | 32,853 | 38,448 | 40,832 | 44,537 | 47,690 | 52,398 | 55,657 | 63,526 | 78,308 |
| Other Liabilities | 932 | 929 | 1,054 | 1,186 | 1,489 | 1,573 | 1,586 | 1,944 | 2,051 | 2,044 | 2,461 | 2,825 |
| Total Liabilities | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
| Fixed Assets | 210 | 218 | 215 | 223 | 250 | 245 | 233 | 215 | 239 | 270 | 322 | 469 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5,871 | 6,826 | 7,031 | 7,879 | 7,712 | 9,117 | 9,436 | 12,221 | 14,333 | 15,664 | 17,336 | 18,987 |
| Other Assets | 21,790 | 24,760 | 28,024 | 31,835 | 37,297 | 40,372 | 43,643 | 49,095 | 52,023 | 54,891 | 59,965 | 77,569 |
| Total Assets | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 131 | 248 | 284 | -183 | 419 | 1,836 | 922 | 1,166 | 724 | 436 | 1,128 | 802 |
| Investing | -64 | -60 | -50 | -61 | -87 | -60 | -38 | -63 | -72 | -106 | -120 | -208 |
| Financing | 291 | -75 | -4 | 1 | -5 | -18 | 10 | -31 | -690 | -36 | -2,662 | 3,042 |
| Net Cash Flow | 357 | 113 | 229 | -243 | 327 | 1,758 | 893 | 1,072 | -38 | 294 | -1,653 | 3,637 |
| Free Cash Flow | 66 | 188 | 233 | -244 | 332 | 1,777 | 884 | 1,103 | 652 | 330 | 1,009 | 595 |
| CFO/OP | 14 | 10 | 17 | -3 | 23 | 73 | 41 | 47 | 31 | 16 | 32 | 22 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 16% | 15% | 15% | 15% | 15% | 9% | 11% | 12% | 13% | 13% | 13% | 13% |
Documents
Frequently Asked Questions about City Union Bank Ltd
What does City Union Bank Ltd do?
Where is City Union Bank Ltd (CUB) listed?
Which sector does City Union Bank Ltd belong to?
What is the market capitalisation of City Union Bank Ltd?
What is the PE ratio of City Union Bank Ltd?
What is the 52-week high and low of City Union Bank Ltd?
Does City Union Bank Ltd pay dividends?
What is the Return on Equity (ROE) of City Union Bank Ltd?
How can I research City Union Bank Ltd on Tapetide?
Company Information
City Union Bank Limited is a banking company. The Bank's segments include Treasury, Corporate and Wholesale Banking, Retail Banking and Other Banking Operations.(Source : Company Web-site )