City Union Bank Ltd
City Union Bank Ltd
BanksKey Fundamentals
SmallcapPrivate BankBanksInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view City Union Bank Ltd insights
55 extracted metrics + investor summaries across FY14–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.7% over past five years.
- Company has a low return on equity of 12.9% over last 3 years.
- Contingent liabilities of Rs.16,490 Cr.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 11.8% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
City Union Bank trades at a market cap of Rs.21,649 Cr with a P/E of 15.5x and P/B of 2.05x. The bank has delivered consistent ROE of ~13% over 3, 5, and 10-year periods, with TTM revenue and profit growth accelerating to 20%, though historical sales CAGR remains modest at ~11% over 5 years.
- TTM revenue growth has accelerated to 20%, significantly above the 5-year compounded sales CAGR of 11%
- TTM profit growth of 20% indicates improving operating leverage and earnings momentum
- Stock has delivered 37% returns over the past 1 year, reflecting strong market re-rating
- P/E of 15.5x is reasonable for a bank delivering 13% ROE consistently over a decade
- ROE has remained stable at 13% across 3, 5, and 10-year periods, showing earnings consistency
- Compounded profit CAGR of 17% over 5 years outpaces revenue growth of 11%, suggesting margin expansion
- 3-year stock CAGR of 32% indicates sustained investor confidence beyond a single-year rally
- Low interest coverage ratio raises concerns about the bank's ability to service obligations comfortably
- 5-year compounded sales growth of only 10.7% is below peer average for mid-sized banks
- ROE of 12.9% over 3 years is modest and below the 15%+ threshold typical of well-run banks
- Contingent liabilities of Rs.16,490 Cr represent a material off-balance-sheet risk relative to market cap of Rs.21,649 Cr
- Dividend payout of only 11.8% of profits over 3 years offers minimal income return to shareholders
- Dividend yield of 0.91% provides limited downside cushion in a rising rate environment
- P/B of 2.05x is elevated for a bank with sub-13% ROE, limiting valuation re-rating potential
- Possible capitalization of interest costs may overstate reported profitability and asset quality
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit up 25% YoY Jul 28
Net profit rose 25% YoY to ₹382.57 lakh in Q1FY27. Gross NPAs improved significantly to 1.73% with retail banking driving revenue growth.
- Dividend and QIP approved Aug 18
Shareholders approved ₹2/share dividend and authorized a Qualified Institutional Placement at the Aug 14 AGM, with resolutions passing by over 99% margins.
- Axis Capital Corporate Day Singapore Aug 18
CUB participated in Axis Capital's India Corporate Day 2026 in Singapore on August 18, disclosed under SEBI regulations.
- Nirmal Bang investor conference Aug 5
CUB participated in Nirmal Bang Institutional Equities investor conference on August 10, 2026 in Mumbai.
TL;DR: City Union Bank is executing well with strong Q1FY27 profit growth of 25% YoY and improving asset quality at 1.73% GNPA. The QIP authorization signals potential capital raising for growth. Active investor engagement across conferences suggests management confidence. The trend is improving with no visible headwinds, though QIP dilution timing remains a watch item.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,266 | 1,304 | 1,326 | 1,374 | 1,389 | 1,434 | 1,479 | 1,533 | 1,605 | 1,653 | 1,756 | 1,856 | 1,985 |
| Expenses | 452 | 390 | 391 | 402 | 403 | 451 | 455 | 489 | 488 | 512 | 580 | 617 | 561 |
| Financing Profit | 71 | 149 | 125 | 145 | 142 | 132 | 133 | 112 | 137 | 154 | 172 | 169 | 259 |
| Fin. Margin % | 6% | 11% | 9% | 11% | 10% | 9% | 9% | 7% | 9% | 9% | 10% | 9% | 13% |
| Other Income | 191 | 182 | 193 | 175 | 192 | 226 | 228 | 251 | 244 | 259 | 245 | 290 | 244 |
| Interest | 744 | 766 | 810 | 828 | 843 | 851 | 891 | 932 | 980 | 987 | 1,004 | 1,070 | 1,165 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 262 | 331 | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 | 503 |
| Tax % | 13% | 15% | 20% | 20% | 21% | 20% | 21% | 21% | 20% | 21% | 20% | 22% | 24% |
| Net Profit | 227 | 281 | 253 | 255 | 264 | 285 | 286 | 288 | 306 | 329 | 332 | 360 | 383 |
| EPS in Rs | 2.3 | 2.84 | 2.56 | 2.58 | 2.68 | 2.89 | 2.89 | 2.91 | 3.1 | 3.33 | 3.36 | 3.63 | 3.86 |
| Gross NPA % | 4.91% | 4.66% | 4.47% | 3.99% | 3.88% | 3.54% | 3.36% | 3.09% | 2.99% | 2.42% | 2.17% | 1.91% | 1.73% |
| Net NPA % | 2.51% | 2.34% | 2.19% | 1.97% | 1.87% | 1.62% | 1.42% | 1.25% | 1.2% | 0.9% | 0.78% | 0.68% | 0.61% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,699 | 2,944 | 3,174 | 3,402 | 3,767 | 4,169 | 4,135 | 4,105 | 4,714 | 5,271 | 5,834 | 6,870 | 7,249 |
| Expenses | 655 | 736 | 937 | 1,120 | 1,140 | 1,690 | 1,738 | 1,605 | 1,723 | 1,559 | 1,716 | 2,090 | 2,270 |
| Financing Profit | 153 | 245 | 262 | 310 | 472 | -15 | 92 | 311 | 440 | 564 | 600 | 740 | 754 |
| Fin. Margin % | 6% | 8% | 8% | 9% | 13% | 0% | 2% | 8% | 9% | 11% | 10% | 11% | 10% |
| Other Income | 415 | 410 | 484 | 532 | 514 | 680 | 689 | 759 | 810 | 742 | 898 | 1,039 | 1,039 |
| Interest | 1,891 | 1,963 | 1,975 | 1,972 | 2,156 | 2,493 | 2,305 | 2,188 | 2,552 | 3,147 | 3,518 | 4,040 | 4,225 |
| Depreciation | 47 | 52 | 53 | 52 | 62 | 79 | 87 | 85 | 73 | 75 | 82 | 107 | 0 |
| PBT | 521 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1,177 | 1,231 | 1,417 | 1,671 | 1,793 |
| Tax % | 24% | 26% | 27% | 25% | 26% | 19% | 14% | 23% | 20% | 17% | 21% | 21% | — |
| Net Profit | 395 | 445 | 503 | 592 | 683 | 476 | 593 | 760 | 937 | 1,016 | 1,124 | 1,326 | 1,403 |
| EPS in Rs | 4.1 | 4.61 | 5.18 | 6.07 | 6.97 | 4.85 | 6.02 | 7.71 | 9.5 | 10.28 | 11.37 | 13.39 | 14.18 |
| Div. Payout % | 17% | 16% | 4% | 3% | 5% | 8% | 6% | 10% | 8% | 11% | 13% | 11% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 66 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | 2,636 | 2,992 | 3,510 | 4,097 | 4,767 | 5,222 | 5,769 | 6,512 | 7,383 | 8,327 | 9,393 | 10,491 |
| Borrowing | 129 | 665 | 531 | 1,736 | 481 | 2,032 | 1,346 | 5,312 | 4,688 | 4,724 | 2,169 | 5,327 |
| Deposits | 24,115 | 27,158 | 30,116 | 32,853 | 38,448 | 40,832 | 44,537 | 47,690 | 52,398 | 55,657 | 63,526 | 78,308 |
| Other Liabilities | 932 | 929 | 1,054 | 1,186 | 1,489 | 1,573 | 1,586 | 1,944 | 2,051 | 2,044 | 2,461 | 2,825 |
| Total Liabilities | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
| Fixed Assets | 210 | 218 | 215 | 223 | 250 | 245 | 233 | 215 | 239 | 270 | 322 | 469 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5,871 | 6,826 | 7,031 | 7,879 | 7,712 | 9,117 | 9,436 | 12,221 | 14,333 | 15,664 | 17,336 | 18,987 |
| Other Assets | 21,790 | 24,760 | 28,024 | 31,835 | 37,297 | 40,372 | 43,643 | 49,095 | 52,023 | 54,891 | 59,965 | 77,569 |
| Total Assets | 27,871 | 31,804 | 35,271 | 39,937 | 45,259 | 49,734 | 53,312 | 61,531 | 66,595 | 70,826 | 77,623 | 97,024 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 131 | 248 | 284 | -183 | 419 | 1,836 | 922 | 1,166 | 724 | 436 | 1,128 | 802 |
| Investing | -64 | -60 | -50 | -61 | -87 | -60 | -38 | -63 | -72 | -106 | -120 | -208 |
| Financing | 291 | -75 | -4 | 1 | -5 | -18 | 10 | -31 | -690 | -36 | -2,662 | 3,042 |
| Net Cash Flow | 357 | 113 | 229 | -243 | 327 | 1,758 | 893 | 1,072 | -38 | 294 | -1,653 | 3,637 |
| Free Cash Flow | 66 | 188 | 233 | -244 | 332 | 1,777 | 884 | 1,103 | 652 | 330 | 1,009 | 595 |
| CFO/OP | 14 | 10 | 17 | -3 | 23 | 73 | 41 | 47 | 31 | 16 | 32 | 22 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 16% | 15% | 15% | 15% | 15% | 9% | 11% | 12% | 13% | 13% | 13% | 13% |
Documents
Frequently Asked Questions about City Union Bank Ltd
What does City Union Bank Ltd do?
Where is City Union Bank Ltd (CUB) listed?
Which sector does City Union Bank Ltd belong to?
What is the market capitalisation of City Union Bank Ltd?
What is the PE ratio of City Union Bank Ltd?
What is the 52-week high and low of City Union Bank Ltd?
Does City Union Bank Ltd pay dividends?
What is the Return on Equity (ROE) of City Union Bank Ltd?
How can I research City Union Bank Ltd on Tapetide?
Company Information
City Union Bank Limited is a banking company. The Bank's segments include Treasury, Corporate and Wholesale Banking, Retail Banking and Other Banking Operations.(Source : Company Web-site )