Waterways Leisure Tourism
Waterways Leisure Tourism (CORDELIA) share price was ₹89.66 at the 28 Oct 2026 close; market capitalisation ₹6,491 Cr; sector Consumer Discretionary. In the Sep 2026 quarter, revenue rose 30.9% year on year to ₹132.9 Cr and net profit was ₹58 Cr, against −₹9 Cr a year earlier (compared with Sep 2025). Promoters held 89.35% of Waterways Leisure Tourism in Sep 2026, unchanged from Jun 2026.
Key Fundamentals
MicrocapPrice-based figures as of 29 Oct 2026, 10:45 IST · TTM
Peer Comparison
Consumer Discretionary › Leisure Services › Tour, Travel Related Services
| ₹443.85 | 25.51 | 35,508 Cr | 8.24 | 2.00% | 32.34% | 41.15% | 5,712 Cr | 1,393 Cr | |
| ₹1,549.30 | 63.57 | 16,824 Cr | 10.85 | 0.00% | 15.75% | 14.99% | 3,145 Cr | 265 Cr | |
| ₹221.00 | 12.89 | 9,099 Cr | 3.69 | 1.16% | 26.00% | 26.09% | 3,271 Cr | 745 Cr | |
| Waterways Leisure Tourism (this company) | ₹88.07 | — | 6,376 Cr | 8.76 | 0.00% | 65.01% | 60.27% | 696 Cr | 108 Cr |
| ₹140.31 | 41.15 | 6,189 Cr | 2.85 | 0.00% | 3.49% | 4.29% | 1,433 Cr | 153 Cr | |
| ₹90.10 | 19.38 | 4,238 Cr | 2.27 | 0.55% | 8.74% | 12.08% | 8,285 Cr | 211 Cr | |
| ₹5.93 | — | 2,363 Cr | 2.11 | 1.73% | -5.84% | -4.91% | 605 Cr | -60 Cr | |
| Median 7 companies | ₹140.31 | 25.51 | 6,376 Cr | 3.69 | 0.55% | 15.75% | 14.99% | 3,145 Cr | 211 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Weaknesses
3- Stock is trading at 10.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 7% · Sep 2026
AI Analysis — Bull vs Bear
Waterways Leisure Tourism (Cordelia Cruises) is India's dominant domestic ocean cruise operator with ~79% market share, trading at a PE of ~109x after its July 2026 IPO. The company reported FY26 revenue of ₹580 crore (down ~1.8% YoY) and net profit of ₹52 crore (down ~69% YoY), while carrying a debt-to-equity ratio of 1.47 and expanding capacity with a new vessel (Cordelia Sky) arriving in late 2026.
- Dominant market position with ~79% share of India's domestic overnight ocean cruise market, operating as effectively a monopoly player
- India's cruise market is projected to grow at a 14.6% CAGR from 2026 to 2033 (to US$468 million), representing a large underpenetrated opportunity with cruise penetration at only 8-10% among international holidaymakers
- FY25 operating profit margin expanded sharply to 34.9% from 22.8% in FY24, showing the business model's operating leverage potential
- Q1 FY27 revenue grew 7.95% YoY to ₹190 crore with a 105% load factor, indicating strong consumer demand for cruise leisure in India
- Capacity expansion underway with Cordelia Sky arriving September-October 2026, which should drive revenue growth from FY27 onwards
- IPO raised ₹585 crore in fresh capital earmarked for growth initiatives and debt reduction, strengthening the balance sheet
- Last year ROE of 92% suggests high profitability on the existing equity base in the transition year following recapitalization
- India targeting 1 million cruise passengers by 2029 (from ~4.7 lakh currently), with government policy support for cruise tourism infrastructure
- Extremely expensive valuation at ~109x trailing PE, making it one of the priciest offerings in the hospitality and leisure segment
- FY26 net profit declined 69% YoY to ₹52 crore despite relatively flat revenue, indicating significant earnings volatility
- Debt-to-equity ratio of 1.47 is elevated for a consumer discretionary company, with interest costs of ₹38.5 crore in FY25 consuming meaningful profitability
- TTM sales declined 2% and TTM profit declined 38%, showing the business is currently in a contraction phase rather than growth
- Q1 FY27 net profit fell 34.5% YoY to ₹22.8 crore with EBITDA margin contracting 775 basis points to 23.5% due to rising fuel and operational costs
- Zero dividend yield with 0% payout, offering no income return to shareholders at current elevated valuations
- Single-vessel concentration risk (MV Empress) until Cordelia Sky launches, meaning any dry-docking or mechanical issue halts virtually all revenue
- Listed at a 16% discount to IPO price of ₹808, signaling weak initial market sentiment despite subsequent recovery
This is AI-generated analysis, not financial advice. Do your own due diligence.
Quarterly Results
| Particulars | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Sales | 176 | 102 | 154 | 190 | 133 |
| Expenses | 121 | 108 | 117 | 145 | 123 |
| Operating Profit | 55 | -6 | 37 | 45 | 10 |
| OPM % | 31% | -6% | 24% | 24% | 7% |
| Other Income | 1 | 4 | 1 | 2 | 68 |
| Interest | 1 | 1 | 3 | 4 | 9 |
| Depreciation | 7 | 8 | 8 | 9 | 10 |
| PBT | 47 | -11 | 26 | 33 | 59 |
| Tax % | 27% | -22% | 32% | 31% | 1% |
| Net Profit | 35 | -9 | 18 | 23 | 58 |
| EPS (₹) | 0.53 | -0.14 | 0.28 | 0.31 | 0.81 |
Profit & Loss
| Particulars | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 444 | 591 | 580 |
| Expenses | 337 | 377 | 465 |
| Operating Profit | 107 | 213 | 115 |
| OPM % | 24% | 36% | 20% |
| Other Income | -6 | 83 | 7 |
| Interest | 39 | 43 | 13 |
| Depreciation | 184 | 63 | 30 |
| PBT | -123 | 190 | 78 |
| Tax % | 0% | 11% | 33% |
| Net Profit | -123 | 168 | 52 |
| EPS (₹) | -1.9 | 2.6 | 0.8 |
| Div. Payout % | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|
| Equity Capital | 65 | 65 | 65 | 72 |
| Reserves | -183 | -32 | 15 | 655 |
| Borrowings | 293 | 56 | 118 | 443 |
| Other Liabilities | 224 | 159 | 144 | 178 |
| Total Liabilities | 399 | 247 | 342 | 1,348 |
| Fixed Assets | 318 | 91 | 75 | 89 |
| CWIP | 0 | 2 | 0 | 37 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 82 | 154 | 266 | 1,223 |
| Total Assets | 399 | 247 | 342 | 1,348 |
Cash Flow
| Particulars | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Operating | 230 | 130 | -96 |
| Investing | -75 | -66 | 10 |
| Financing | -146 | -48 | 59 |
| Net Cash Flow | 9 | 16 | -27 |
| Free Cash Flow | 157 | 114 | -111 |
| CFO/OP | 216 | 60 | -67 |
Ratios
| Particulars | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Debtor Days | 2 | 2 | 3 |
| Cash Conversion Cycle | 2 | 2 | 3 |
| Working Capital Days | -205 | -48 | -63 |
| ROCE % | — | 119% | 64% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Waterways Leisure Tourism insights
36 extracted metrics + investor summaries across FY24–FY27.
Documents
Frequently Asked Questions about Waterways Leisure Tourism
What does Waterways Leisure Tourism Limited do?
Where is Waterways Leisure Tourism Limited (CORDELIA) listed?
Which sector does Waterways Leisure Tourism Limited belong to?
What is the market capitalisation of Waterways Leisure Tourism Limited?
What is the 52-week high and low of Waterways Leisure Tourism Limited?
What is the Return on Equity (ROE) of Waterways Leisure Tourism Limited?
Company Information
Waterways Leisure Tourism Limited (WLTL) is the pioneer in delivering luxury cruise holidays for Indians in India. A multi-destination cruise operator, WLTL brings the international cruising experience to India through excellence in service and niche itineraries. India’s finest entertainment shows, exquisite cuisines, and unmatched hospitality have been curated for Indian and international travellers. WLTL operates Cordelia Cruises in India.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CORDELIA.md for Waterways Leisure Tourism Limited: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.