Varyaa Creations
VARYAACREATIONSLTD NSE
Varyaa Creations
Consumer GoodsNSE: VARYAACREATIONSLTD BSE: 544168 Jewellery & Watches
Key Fundamentals
SMEJewellery & WatchesConsumer GoodsMarket Cap
₹13.70 Cr
Volatility
Moderate
P/E Ratio
26.5
EBITDA
₹1.29 Cr
Return on Equity
1.78%
Debt to Equity
0.18
Book Value
₹50.42
EPS
₹6.3
52W High
₹48
52W Low
₹24.02
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.53 times its book value
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.0% over last 3 years.
- Debtor days have increased from 20.5 to 39.3 days.
Growth Rate
Revenue Growth
11.6% lower than
3Y
Net Income Growth
30% higher than
3Y
Cash Flow Change
-424% higher than
3Y
ROE
-97.87% lower than
3Y
ROCE
-96.63% higher than
3Y
EBITDA Margin (Avg.)
28.13% higher than
3Y
Quarterly Results
| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Sales | 9.9 | 15.33 | 16.02 | 9.53 | 25.39 |
| Expenses | 9.69 | 14.48 | 15.96 | 8.54 | 25.09 |
| Operating Profit | 0.21 | 0.85 | 0.06 | 0.99 | 0.3 |
| OPM % | 2.12% | 5.54% | 0.37% | 10.39% | 1.18% |
| Other Income | 0.23 | 0 | 0 | 0.03 | 0.01 |
| Interest | 0 | 0 | 0.02 | 0.13 | 0.2 |
| Depreciation | 0 | 0.01 | 0.01 | 0 | 0.01 |
| PBT | 0.44 | 0.84 | 0.03 | 0.89 | 0.1 |
| Tax % | 6.82% | 26.19% | 766.67% | 24.72% | 240% |
| Net Profit | 0.4 | 0.62 | -0.2 | 0.66 | -0.14 |
| EPS in Rs | 1.16 | 1.29 | -0.42 | 1.38 | -0.29 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 0.09 | 2.47 | 5.23 | 21.4 | 31.34 | 34.93 |
| Expenses | 0.15 | 1.85 | 4.25 | 17.8 | 30.43 | 33.64 |
| Operating Profit | -0.06 | 0.62 | 0.98 | 3.6 | 0.91 | 1.29 |
| OPM % | -66.67% | 25.1% | 18.74% | 16.82% | 2.9% | 3.69% |
| Other Income | 0.03 | 0.06 | 0.15 | 0.44 | 0 | 0.04 |
| Interest | 0.1 | 0.1 | 0.02 | 0 | 0.02 | 0.33 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| PBT | -0.13 | 0.58 | 1.11 | 4.04 | 0.88 | 0.99 |
| Tax % | 0% | 0% | 28.83% | 25% | 51.14% | 47.47% |
| Net Profit | -0.13 | 0.58 | 0.79 | 3.02 | 0.42 | 0.52 |
| EPS in Rs | -8.67 | 38.67 | 52.67 | 8.75 | 0.88 | 1.09 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 3.45 | 4.79 | 4.79 |
| Reserves | -0.92 | -0.34 | 0.44 | 0.16 | 18.84 | 19.36 |
| Borrowings | 2.84 | 0.45 | 0 | 0 | 0 | 4.33 |
| Other Liabilities | 0.11 | 1.17 | 19.41 | 4.89 | 1.89 | 1.12 |
| Total Liabilities | 2.18 | 1.43 | 20 | 8.5 | 25.52 | 29.6 |
| Fixed Assets | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2.18 | 1.43 | 20 | 8.48 | 25.5 | 29.57 |
| Total Assets | 2.18 | 1.43 | 20 | 8.5 | 25.52 | 29.6 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 0.09 | 0.09 | 3.81 | -3.72 | -19.5 | -3.95 |
| Investing | 0.03 | 0 | 0 | -0.02 | -0.01 | -0.03 |
| Financing | -0.1 | -0.1 | -0.02 | 0 | 19.59 | 4.12 |
| Net Cash Flow | 0.02 | 0 | 3.79 | -3.74 | 0.09 | 0.14 |
| Free Cash Flow | 0.09 | 0.09 | 3.81 | -3.74 | -19.51 | -3.98 |
| CFO/OP | -150 | 15 | 421 | -75 | -2,093 | -270 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1.75 | 39.29 |
| Inventory Days | 9,673 | 185 | 1,366 | 172 | 228 | 272 |
| Days Payable | 487 | 232 | 1,658 | 65.15 | 3 | 5.1 |
| Cash Conversion Cycle | 9,186 | -47.7 | -292 | 107 | 227 | 306 |
| Working Capital Days | -5,272 | -105 | -224 | 60.21 | 253 | 231 |
| ROCE % | — | 58.37% | 265.88% | 192.38% | 6.61% | 5.07% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Varyaa Creations insights
49 extracted metrics + investor summaries across FY21–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no rematerialisation requests received. 8 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no rematerialisation requests received.
2
Compliances-Reg.24(A)-Annual Secretarial Compliance
8 Apr - Company says Annual Secretarial Compliance Report is not applicable under Regulation 24A for SME-listed entities. 8 Apr - Company says Annual Secretarial Compliance Report is not applicable under Regulation 24A for SME-listed entities.
4
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Feb - Copy of Newspaper Publication published by way of advertisement on 24th February, 2026. 24 Feb - Copy of Newspaper Publication published by way of advertisement on 24th February, 2026.
5
Postal Ballot For Approving Special Resolution
23 Feb - Postal ballot (voting 24 Feb–25 Mar 2026) to continue Shaukat H. Merchant as independent director after age 75. 23 Feb - Postal ballot (voting 24 Feb–25 Mar 2026) to continue Shaukat H. Merchant as independent director after age 75.
Frequently Asked Questions about Varyaa Creations
What does Varyaa Creations Ltd do?
Incorporated in 2005, Varyaa Creations
Ltd is in the business of jewels and gems[1]
Where is Varyaa Creations Ltd (544168) listed?
Varyaa Creations Ltd trades as VARYAACREATIONSLTD on the NSE and under code 544168 on the BSE.
Which sector does Varyaa Creations Ltd belong to?
Varyaa Creations Ltd is classified under the Consumer Goods sector, in the Jewellery & Watches industry.
What is the market capitalisation of Varyaa Creations Ltd?
Varyaa Creations Ltd has a market capitalisation of ₹13.7 Cr, which places it in the Small Cap band.
What is the PE ratio of Varyaa Creations Ltd?
Varyaa Creations Ltd trades at a PE ratio of 26.50, on earnings per share of ₹6.3, against a book value of ₹50.42 per share.
What is the 52-week high and low of Varyaa Creations Ltd?
Over the last 52 weeks Varyaa Creations Ltd has traded between ₹24.02 and ₹48.
What is the Return on Equity (ROE) of Varyaa Creations Ltd?
Varyaa Creations Ltd reported a return on equity of 1.78%. Its debt-to-equity ratio is 0.18.
Company Information
Incorporated in 2005, Varyaa Creations Ltd is in the business of jewels and gems[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/544168.md for Varyaa Creations Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.