Thangamayil Jewellery Ltd
Thangamayil Jewellery Ltd
Consumer DiscretionaryKey Fundamentals
SmallcapJewellery & WatchesConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Thangamayil Jewellery Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has delivered good profit growth of 32.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 23.6%
- Company's median sales growth is 18.9% of last 10 years
Weaknesses
3- Stock is trading at 11.7 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -5.55%
Growth Rate
AI Analysis — Bull vs Bear
Thangamayil Jewellery Ltd is a Tamil Nadu-based jewellery retailer with a market cap of ₹16,362 Cr, trading at a PE of 41.9x and PB of 11.56x. The company has delivered TTM sales growth of 83% and TTM profit growth of 264%, with a consistent 5-year ROE averaging 23%, though the stock's valuation multiples have expanded significantly alongside a 171% one-year stock CAGR.
- TTM revenue growth of 83% signals strong demand momentum and likely market share gains in the regional jewellery segment
- TTM profit growth of 264% demonstrates significant operating leverage as the business scales
- 5-year compounded profit CAGR of 32% reflects sustained earnings expansion, not a one-off spike
- Last year ROE of 28% — up from a 5-year average of 23% — indicates improving capital efficiency
- 10-year sales CAGR of 21% with a median sales growth of 18.9% shows long-term structural demand tailwinds
- 3-year stock CAGR of 67% and 5-year CAGR of 68% reflect consistent re-rating alongside earnings delivery
- Healthy dividend payout ratio of 23.6% maintained even during a high-growth phase signals capital discipline
- Company is expected to deliver a good upcoming quarter, suggesting near-term earnings momentum remains intact
- PE of 41.9x is significantly above the typical jewellery retail peer range of 25-35x, leaving limited margin of safety
- Price-to-book of 11.56x means investors are paying a steep premium over net asset value, increasing downside risk if growth slows
- Promoter holding has decreased by 5.55% over the last 3 years, raising questions about insider confidence at elevated valuations
- 171% one-year stock price appreciation may have front-loaded future returns, creating mean-reversion risk
- Potential capitalisation of interest costs could overstate reported profitability and asset values
- Dividend yield of only 0.34% offers minimal income cushion relative to the valuation premium being paid
- Regional concentration in Tamil Nadu exposes the business to state-level economic or regulatory shocks without geographic diversification
- Jewellery retail is inherently working-capital intensive and dependent on gold price cycles, which can compress margins during volatile periods
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Gross margin contraction Jul 29
Q1FY27 gross margins contracted due to import duty increases and currency fluctuations, despite strong top-line growth.
- Q1FY27 profit surges 86% YoY Jul 29
Net profit rose 86% to ₹851 Cr on revenue of ₹26,624 Cr (up 71% YoY), driven by exchange gold schemes constituting 53% of revenue.
- Two new Chennai branches Aug 5
Thangamayil inaugurates two new retail outlets in Mogaippair West and Puraisaiwakkam, Chennai on August 23, 2026, expanding urban footprint.
- ₹18 dividend approved at AGM Jul 31
Shareholders approved ₹18 per share dividend and FY26 financials at the 26th AGM. Executive remuneration revisions also passed.
- Promoter group open market buying Aug 10
Promoter entities acquired 4,680 shares via open market purchases between Aug 4-6, 2026, signalling confidence at ~₹4,810 levels.
- AGM held in Madurai Jul 29
26th AGM held on July 29, 2026 in Madurai with poll ordered for all resolutions under SEBI regulations.
- No new promoter encumbrances Jul 20
Promoters confirmed no new share encumbrances in FY26, disclosed under SEBI SAST Regulations on April 7, 2026.
TL;DR: Thangamayil delivered an exceptional Q1FY27 with 86% profit growth and 71% revenue jump, fueled by exchange gold schemes now making up over half of sales. Retail expansion into Chennai and steady promoter buying reinforce the bullish trajectory. The key risk is margin pressure from import duties and forex headwinds. If scheme-led volumes sustain and new stores ramp up, the growth trend looks set to continue despite near-term margin compression.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 960 | 993 | 896 | 983 | 1,222 | 1,181 | 1,132 | 1,381 | 1,558 | 1,711 | 2,406 | 2,839 | 2,666 |
| Expenses | 868 | 969 | 845 | 933 | 1,130 | 1,188 | 1,049 | 1,323 | 1,471 | 1,605 | 2,234 | 2,625 | 2,522 |
| Operating Profit | 92 | 24 | 51 | 50 | 92 | -7 | 83 | 57 | 87 | 106 | 172 | 214 | 145 |
| OPM % | 10% | 2.5% | 6% | 5% | 7% | -0.6% | 7% | 4.2% | 6% | 6% | 7% | 8% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Interest | 10 | 9 | 9 | 9 | 9 | 11 | 10 | 11 | 15 | 16 | 16 | 20 | 18 |
| Depreciation | 3 | 4 | 4 | 5 | 5 | 6 | 5 | 7 | 7 | 11 | 11 | 12 | 11 |
| PBT | 79 | 12 | 38 | 36 | 77 | -24 | 67 | 39 | 65 | 78 | 143 | 182 | 115 |
| Tax % | 26% | 32% | 26% | 22% | 27% | -26% | 29% | 19% | 30% | 25% | 27% | 22% | 26% |
| Net Profit | 59 | 8 | 28 | 28 | 57 | -17 | 48 | 31 | 46 | 59 | 105 | 143 | 85 |
| EPS in Rs | 18.91 | 2.7 | 9 | 9.08 | 18.19 | -5.61 | 15.5 | 10.1 | 14.71 | 18.82 | 33.71 | 45.9 | 27.38 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,421 | 1,272 | 1,299 | 1,379 | 1,443 | 1,692 | 1,819 | 2,193 | 3,153 | 3,827 | 4,911 | 8,499 | 9,622 |
| Expenses | 1,418 | 1,228 | 1,251 | 1,320 | 1,373 | 1,594 | 1,672 | 2,107 | 3,000 | 3,614 | 4,692 | 7,935 | 8,985 |
| Operating Profit | 3 | 43 | 48 | 59 | 71 | 98 | 147 | 86 | 153 | 212 | 219 | 565 | 637 |
| OPM % | 0.2% | 3.4% | 3.7% | 4.3% | 4.9% | 6% | 8% | 3.9% | 4.8% | 6% | 4.5% | 7% | 7% |
| Other Income | 2 | 3 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 5 | 6 | 12 | -2 |
| Interest | 29 | 24 | 21 | 19 | 20 | 21 | 23 | 26 | 35 | 36 | 41 | 68 | 70 |
| Depreciation | 8 | 8 | 9 | 8 | 8 | 10 | 9 | 10 | 13 | 16 | 24 | 40 | 45 |
| PBT | -33 | 14 | 19 | 34 | 46 | 69 | 117 | 52 | 108 | 165 | 160 | 469 | 519 |
| Tax % | -32% | 26% | 28% | 33% | 34% | 34% | 26% | 26% | 26% | 25% | 26% | 25% | — |
| Net Profit | -22 | 11 | 14 | 23 | 30 | 46 | 87 | 39 | 80 | 123 | 119 | 352 | 391 |
| EPS in Rs | -7.19 | 3.4 | 4.51 | 7.38 | 9.76 | 14.73 | 27.93 | 12.44 | 25.72 | 39.63 | 38.19 | 113 | 126 |
| Div. Payout % | -6% | 13% | 20% | 21% | 23% | 15% | 16% | 36% | 21% | 22% | 33% | 16% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 27 | 31 | 31 |
| Reserves | 115 | 124 | 136 | 155 | 179 | 206 | 284 | 311 | 375 | 466 | 1,071 | 1,385 |
| Borrowings | 185 | 146 | 119 | 229 | 178 | 260 | 323 | 417 | 571 | 532 | 797 | 913 |
| Other Liabilities | 101 | 118 | 168 | 213 | 282 | 235 | 154 | 163 | 287 | 456 | 660 | 1,491 |
| Total Liabilities | 414 | 402 | 437 | 611 | 652 | 715 | 775 | 905 | 1,247 | 1,481 | 2,559 | 3,820 |
| Fixed Assets | 74 | 78 | 72 | 74 | 71 | 81 | 79 | 84 | 120 | 154 | 201 | 293 |
| CWIP | 8 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 2 | 2 | 11 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 332 | 323 | 364 | 536 | 580 | 633 | 694 | 814 | 1,125 | 1,325 | 2,347 | 3,520 |
| Total Assets | 414 | 402 | 437 | 611 | 652 | 715 | 775 | 905 | 1,247 | 1,481 | 2,559 | 3,820 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 82 | 73 | 69 | -53 | 85 | -39 | 55 | -79 | 10 | 330 | -424 | 322 |
| Investing | -3 | -5 | -6 | -27 | -17 | 8 | 18 | -21 | -86 | -30 | -138 | -165 |
| Financing | -90 | -64 | -56 | 74 | -62 | 24 | -64 | 94 | 78 | -293 | 637 | -122 |
| Net Cash Flow | -11 | 4 | 7 | -6 | 5 | -7 | 8 | -7 | 2 | 8 | 75 | 36 |
| Free Cash Flow | 79 | 68 | 66 | -63 | 80 | -48 | 49 | -95 | -21 | 293 | -482 | 249 |
| CFO/OP | 2,886 | 169 | 156 | -78 | 133 | -22 | 56 | -71 | 24 | 175 | -171 | 76 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Inventory Days | 77 | 87 | 96 | 140 | 143 | 139 | 149 | 139 | 127 | 127 | 164 | 144 |
| Days Payable | 9 | 14 | 27 | 17 | 21 | 9 | 3 | 1 | 3 | 2 | 3 | 1 |
| Cash Conversion Cycle | 68 | 73 | 69 | 123 | 122 | 130 | 146 | 138 | 125 | 125 | 162 | 144 |
| Working Capital Days | 16 | 24 | 21 | 22 | 25 | 34 | 52 | 53 | 38 | 36 | 54 | 36 |
| ROCE % | -1% | 13% | 15% | 16% | 17% | 21% | 25% | 11% | 17% | 20% | 14% | 25% |
Documents
Frequently Asked Questions about Thangamayil Jewellery Ltd
What does Thangamayil Jewellery Ltd do?
Where is Thangamayil Jewellery Ltd (THANGAMAYL) listed?
Which sector does Thangamayil Jewellery Ltd belong to?
What is the market capitalisation of Thangamayil Jewellery Ltd?
What is the PE ratio of Thangamayil Jewellery Ltd?
What is the 52-week high and low of Thangamayil Jewellery Ltd?
Does Thangamayil Jewellery Ltd pay dividends?
What is the Return on Equity (ROE) of Thangamayil Jewellery Ltd?
How can I research Thangamayil Jewellery Ltd on Tapetide?
Company Information
Thangamayil Jewellery Limited operates a chain of retail jewellery stores across several districts in Tamil Nadu, a state that have the largest share (40%) of India's total gold consumption. The company primarily deals with four product lines, i.e., Gold, Silver, Diamonds and Platinum; the sale of gold being a predominant source of its income. TMJL has also established four manufacturing units that employ in-house goldsmiths to craft designer jewellery, which are in vogue with the current trends in the marketplace. [1]