Vinati Organics Ltd
Vinati Organics Ltd
CommoditiesKey Fundamentals
MicrocapSpecialty ChemicalsChemicalsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vinati Organics Ltd insights
34 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 19.8%
Growth Rate
AI Analysis — Bull vs Bear
Vinati Organics is a ₹14,215 crore specialty chemicals company trading at a PE of 30.6x, below its 4-quarter average of ~39x. The company delivered 18% revenue growth and 25% PAT growth in FY25 with near-zero debt (debt-to-equity of 0.02), but its stock has declined 19% over the past year and sales CAGR over 3 years has moderated to just 3%.
- Dominant global position in ATBS with 60-65% market share, providing strong pricing power and recurring demand from oil & gas and water treatment sectors
- Near debt-free balance sheet with debt-to-equity of just 0.02, giving financial flexibility for capacity expansion without dilution
- FY25 revenue grew 18% YoY to ₹2,292 crore and PAT rose 25% to ₹405 crore, showing strong recovery from FY24 slowdown
- ATBS capacity expanded 50% to 60,000 MTPA with ₹300 crore capex, with the new 10,000-tonne line already fully booked upon commissioning
- EBITDA margin improved to 27.3% in FY25 (up from ~24% in FY24), with management guiding sustainable blended margins of 26-27%
- Management guidance of 20% revenue growth for the next three years driven by ATBS and Antioxidants volume ramp-up
- Current PE of 30.6x is 22% below its recent 4-quarter average of 39.2x, suggesting valuation has de-rated from peak levels
- Diversification into antioxidants showing traction with 70% volume surge in FY25, reducing single-product concentration risk
- Stock has declined 19% over the past 1 year and delivered a negative 10% CAGR over 3 years, significantly underperforming broader markets
- 3-year compounded sales CAGR of only 3% indicates prolonged revenue stagnation between FY22-FY25, despite FY25 recovery
- FY26 full-year revenue declined 0.95% YoY to ₹22.27 billion, suggesting the FY25 recovery was short-lived
- ROE has declined from 19% (10-year average) to 16% last year, indicating diminishing returns on equity capital over time
- PE of 30.6x remains elevated for a company delivering only 5% TTM sales growth and 13% TTM profit growth
- Heavy concentration in ATBS (40% of sales) exposes the company to cyclicality in oil & gas and oilfield chemicals demand
- Q4 FY26 revenue fell 7% YoY to ₹604 crore and PAT in Q1 FY27 decreased 12% QoQ to ₹109 crore, indicating recent quarterly weakness
- Dividend yield of just 0.57% with a 19.8% payout ratio offers limited income return relative to risk-free alternatives
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 revenue surges 28.4% Jul 30
Consolidated net profit rose 4.5% YoY to ₹108.86 crore in Q1FY27, driven by a strong 28.4% revenue surge to ₹695.91 crore.
- Q1FY26 profit up 9.5% YoY Jul 29
Standalone net profit grew 9.5% YoY to ₹123.56 crore for Q1FY26 on revenue of ₹697.75 crore, reflecting a 28.7% top-line jump.
- EBITDA margin guidance 26-27% FY27 Jul 30
Management guided EBITDA margin of 26-27% for FY27 with H2 expected to be stronger than H1, signaling a back-ended margin recovery trajectory.
- 15% volume growth, Veeral ramp-up Jul 30
Company guided ~15% volume growth for FY27 and expects Veeral Organics to contribute ₹400-500 crore revenue, commencing operations in March 2027 at ~₹150 crore run-rate.
TL;DR: Vinati Organics is delivering strong top-line growth with revenue up ~28% YoY, though profit growth is more modest at 4.5-9.5% indicating some margin compression. The company has clear volume growth visibility at ~15% for FY27 and a new revenue stream from Veeral Organics starting March 2027. No material headwinds are visible; the trend is improving with management expecting stronger H2 performance and margins expanding toward 26-27%.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 439 | 463 | 448 | 550 | 525 | 553 | 522 | 648 | 542 | 546 | 529 | 611 | 698 |
| Expenses | 338 | 358 | 333 | 400 | 400 | 419 | 379 | 465 | 376 | 368 | 368 | 427 | 516 |
| Operating Profit | 100 | 105 | 115 | 150 | 125 | 134 | 143 | 184 | 166 | 179 | 161 | 183 | 181 |
| OPM % | 23% | 23% | 26% | 27% | 24% | 24% | 27% | 28% | 31% | 33% | 30% | 30% | 26% |
| Other Income | 10 | 11 | 9 | 10 | 9 | 22 | 7 | 6 | 7 | 16 | 9 | 20 | 9 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 17 | 17 | 19 | 19 | 20 | 21 | 20 | 20 | 21 | 22 | 24 | 25 | 25 |
| PBT | 93 | 97 | 103 | 140 | 114 | 136 | 129 | 169 | 151 | 173 | 145 | 179 | 165 |
| Tax % | 25% | 25% | 25% | 25% | 25% | 22% | 26% | 25% | 26% | 25% | 25% | 23% | 25% |
| Net Profit | 69 | 72 | 77 | 104 | 86 | 106 | 96 | 128 | 113 | 129 | 108 | 138 | 124 |
| EPS in Rs | 6.75 | 7.05 | 7.49 | 10.08 | 8.3 | 10.24 | 9.22 | 12.31 | 10.88 | 12.45 | 10.46 | 13.26 | 11.92 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 772 | 631 | 641 | 730 | 1,128 | 1,029 | 954 | 1,616 | 2,066 | 1,900 | 2,248 | 2,228 | 2,384 |
| Expenses | 580 | 424 | 423 | 531 | 703 | 614 | 601 | 1,180 | 1,493 | 1,429 | 1,662 | 1,540 | 1,680 |
| Operating Profit | 192 | 207 | 218 | 198 | 425 | 415 | 353 | 435 | 573 | 471 | 587 | 688 | 704 |
| OPM % | 25% | 33% | 34% | 27% | 38% | 40% | 37% | 27% | 28% | 25% | 26% | 31% | 30% |
| Other Income | 9 | 6 | 12 | 31 | 30 | 45 | 26 | 61 | 52 | 39 | 44 | 53 | 54 |
| Interest | 10 | 8 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 5 | 2 | 0 | 0 |
| Depreciation | 18 | 19 | 22 | 23 | 27 | 33 | 43 | 45 | 59 | 73 | 81 | 92 | 96 |
| PBT | 174 | 187 | 206 | 203 | 425 | 425 | 335 | 449 | 563 | 432 | 548 | 649 | 662 |
| Tax % | 33% | 29% | 32% | 29% | 34% | 21% | 20% | 23% | 26% | 25% | 24% | 25% | — |
| Net Profit | 116 | 132 | 140 | 144 | 282 | 334 | 269 | 347 | 419 | 323 | 415 | 488 | 499 |
| EPS in Rs | 11.22 | 12.75 | 13.59 | 14 | 27.48 | 32.48 | 26.2 | 33.73 | 40.78 | 31.19 | 40.05 | 47.05 | 48.09 |
| Div. Payout % | 16% | 16% | 2% | 16% | 13% | 17% | 23% | 19% | 17% | 22% | 19% | 18% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 424 | 530 | 670 | 786 | 1,041 | 1,269 | 1,533 | 1,851 | 2,203 | 2,454 | 2,796 | 3,206 |
| Borrowings | 65 | 42 | 2 | 15 | 4 | 0 | 2 | 28 | 35 | 5 | 63 | 0 |
| Other Liabilities | 100 | 104 | 139 | 168 | 173 | 163 | 188 | 260 | 335 | 358 | 394 | 405 |
| Total Liabilities | 599 | 687 | 821 | 980 | 1,228 | 1,443 | 1,734 | 2,150 | 2,584 | 2,827 | 3,263 | 3,621 |
| Fixed Assets | 327 | 382 | 468 | 457 | 475 | 751 | 757 | 874 | 1,159 | 1,330 | 1,382 | 1,612 |
| CWIP | 20 | 25 | 7 | 35 | 191 | 31 | 55 | 306 | 229 | 246 | 298 | 126 |
| Investments | 3 | 3 | 62 | 132 | 96 | 227 | 289 | 98 | 256 | 237 | 523 | 937 |
| Other Assets | 249 | 278 | 284 | 356 | 465 | 434 | 633 | 872 | 940 | 1,014 | 1,059 | 946 |
| Total Assets | 599 | 687 | 821 | 980 | 1,228 | 1,443 | 1,734 | 2,150 | 2,584 | 2,827 | 3,263 | 3,621 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 113 | 167 | 130 | 138 | 200 | 416 | 219 | 127 | 516 | 338 | 494 | 628 |
| Investing | -53 | -72 | -27 | -39 | -243 | -197 | -198 | -256 | -333 | -353 | -480 | -485 |
| Financing | -75 | -50 | -45 | -30 | -40 | -109 | -3 | -46 | -61 | -106 | -15 | -141 |
| Net Cash Flow | -16 | 45 | 59 | 70 | -83 | 109 | 18 | -175 | 121 | -122 | 0 | 2 |
| Free Cash Flow | 56 | 91 | 32 | 92 | -6 | 279 | 137 | -40 | 216 | 109 | 308 | 491 |
| CFO/OP | 86 | 103 | 84 | 95 | 77 | 124 | 79 | 54 | 113 | 90 | 100 | 111 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 66 | 80 | 89 | 79 | 72 | 106 | 102 | 82 | 102 | 96 | 87 |
| Inventory Days | 44 | 55 | 79 | 79 | 64 | 79 | 115 | 85 | 79 | 72 | 66 | 99 |
| Days Payable | 17 | 28 | 40 | 61 | 37 | 47 | 62 | 52 | 41 | 36 | 43 | 40 |
| Cash Conversion Cycle | 87 | 94 | 119 | 107 | 106 | 104 | 158 | 136 | 120 | 137 | 119 | 146 |
| Working Capital Days | 58 | 60 | 118 | 113 | 111 | 97 | 138 | 144 | 109 | 140 | 107 | 146 |
| ROCE % | 38% | 36% | 33% | 28% | 46% | 37% | 24% | 26% | 27% | 19% | 21% | 21% |
Documents
Frequently Asked Questions about Vinati Organics Ltd
What does Vinati Organics Ltd do?
Where is Vinati Organics Ltd (VINATIORGA) listed?
Which sector does Vinati Organics Ltd belong to?
What is the market capitalisation of Vinati Organics Ltd?
What is the PE ratio of Vinati Organics Ltd?
What is the 52-week high and low of Vinati Organics Ltd?
Does Vinati Organics Ltd pay dividends?
What is the Return on Equity (ROE) of Vinati Organics Ltd?
How can I research Vinati Organics Ltd on Tapetide?
Company Information
Incorporated in 1989, Vinati Organics Ltd manufactures specialty organic intermediaries and Monomers[1]