Vaswani Industries Ltd
VASWANI NSE
Vaswani Industries Ltd
CommoditiesNSE: VASWANI BSE: 533576 Ferrous Metals
Key Fundamentals
MicrocapSponge IronMetals & MiningMarket Cap
₹153 Cr
Volatility
Low Risk
P/E Ratio
-2,337
EBITDA
₹40.11 Cr
Return on Equity
6.26%
Debt to Equity
1.85
Book Value
₹43.23
52W High
₹69.99
52W Low
₹44.5
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vaswani Industries Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 1.02 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.26% over past five years.
- Company has a low return on equity of 6.23% over last 3 years.
Growth Rate
Revenue Growth
12.89% ↗
Net Income Growth
62.79% ↗
Cash Flow Change
11.92% ↗
ROE
-15.75% ↘
ROCE
-40.52% ↘
EBITDA Margin (Avg.)
21.91% ↗
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.55 | 87.11 | 118 | 90.36 | 91.74 | 102 | 102 | 115 | 114 | 85.01 | 124 | 144 | 118 |
| Expenses | 87.49 | 83.49 | 112 | 83.76 | 86.48 | 96.19 | 96.72 | 106 | 105 | 78.76 | 121 | 123 | 104 |
| Operating Profit | 6.06 | 3.62 | 5.84 | 6.6 | 5.26 | 5.97 | 5.62 | 9.88 | 9.69 | 6.25 | 3.49 | 20.69 | 14.05 |
| OPM % | 6.48% | 4.16% | 4.94% | 7.3% | 5.73% | 5.84% | 5.49% | 8.56% | 8.48% | 7.35% | 2.81% | 14.38% | 11.93% |
| Other Income | 0.2 | 0.4 | 0.46 | 0.6 | 0.32 | 0.21 | 0.32 | -2.01 | 0.31 | 0.24 | 0.09 | 0.19 | 0.62 |
| Interest | 2.05 | 1.9 | 2.14 | 1.62 | 1.09 | 1.25 | 2.01 | 3.64 | 3.17 | 3.41 | 4.2 | 6.79 | 6.16 |
| Depreciation | 0.93 | 0.94 | 0.95 | 0.95 | 0.93 | 0.94 | 1.41 | 1.11 | 1.47 | 1.44 | 2.26 | 4.19 | 3.97 |
| PBT | 3.28 | 1.18 | 3.21 | 4.63 | 3.56 | 3.99 | 2.52 | 3.12 | 5.36 | 1.64 | -2.88 | 9.9 | 4.54 |
| Tax % | 16.16% | 28.81% | 28.04% | 33.05% | 29.21% | 41.35% | 29.76% | 36.22% | -2.05% | 17.68% | 176.74% | 45.56% | 74.45% |
| Net Profit | 2.76 | 0.85 | 2.32 | 3.1 | 2.52 | 2.33 | 1.77 | 1.99 | 5.47 | 1.34 | -7.96 | 5.39 | 1.16 |
| EPS in Rs | 0.92 | 0.28 | 0.77 | 1.03 | 0.84 | 0.78 | 0.56 | 0.63 | 1.75 | 0.41 | -2.42 | 1.64 | 0.35 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 255 | 238 | 255 | 237 | 319 | 352 | 314 | 374 | 390 | 389 | 412 | 467 | 471 |
| Expenses | 237 | 221 | 239 | 221 | 301 | 339 | 296 | 355 | 369 | 366 | 385 | 427 | 426 |
| Operating Profit | 18 | 16 | 16 | 16 | 18 | 14 | 18 | 19 | 21 | 22 | 27 | 40 | 44 |
| OPM % | 7% | 7% | 6% | 7% | 5% | 3.9% | 6% | 5% | 5% | 6% | 7% | 9% | 9% |
| Other Income | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 2 | -1 | 1 | 1 |
| Interest | 11 | 9 | 9 | 9 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 18 | 21 |
| Depreciation | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 9 | 12 |
| PBT | 1 | 1 | 2 | 3 | 3 | 0 | 5 | 7 | 11 | 12 | 13 | 14 | 13 |
| Tax % | -5% | 15% | -7% | -78% | 65% | 1681% | 21% | 39% | 44% | 27% | 35% | 70% | — |
| Net Profit | 1 | 1 | 2 | 5 | 1 | -3 | 4 | 4 | 6 | 9 | 9 | 4 | 0 |
| EPS in Rs | 0.4 | 0.4 | 0.59 | 1.5 | 0.39 | -0.84 | 1.35 | 1.47 | 2 | 3.01 | 2.74 | 1.29 | -0.02 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 33 |
| Reserves | 54 | 57 | 56 | 57 | 63 | 68 | 72 | 77 | 83 | 92 | 106 | 117 |
| Borrowings | 47 | 45 | 42 | 48 | 51 | 53 | 42 | 53 | 36 | 33 | 156 | 277 |
| Other Liabilities | 31 | 32 | 31 | 36 | 55 | 45 | 53 | 57 | 53 | 34 | 68 | 81 |
| Total Liabilities | 161 | 163 | 160 | 171 | 198 | 196 | 197 | 217 | 201 | 189 | 362 | 508 |
| Fixed Assets | 66 | 67 | 62 | 57 | 54 | 59 | 56 | 54 | 51 | 52 | 112 | 335 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 67 | 9 |
| Investments | 7 | 7 | 7 | 2 | 7 | 7 | 7 | 7 | 7 | 7 | 2 | 3 |
| Other Assets | 88 | 88 | 91 | 111 | 137 | 129 | 133 | 156 | 143 | 126 | 180 | 162 |
| Total Assets | 161 | 163 | 160 | 171 | 198 | 196 | 197 | 217 | 201 | 189 | 362 | 508 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 24 | 18 | 4 | 4 | 9 | 10 | 29 | 0 | 30 | 31 | 34 | 18 |
| Investing | -2 | -8 | 0 | -1 | -2 | -1 | -1 | -2 | -1 | -9 | -134 | -158 |
| Financing | -22 | -10 | -9 | -3 | -7 | -8 | -21 | 2 | -26 | -11 | 122 | 111 |
| Net Cash Flow | 1 | 1 | -5 | 0 | 1 | 1 | 7 | 1 | 4 | 11 | 22 | -29 |
| Free Cash Flow | 22 | 11 | 3 | 3 | 7 | 9 | 28 | -2 | 29 | 22 | -93 | -156 |
| CFO/OP | 139 | 115 | 24 | 23 | 54 | 71 | 156 | 0 | 140 | 147 | 132 | 50 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 34 | 38 | 63 | 49 | 56 | 62 | 49 | 46 | 17 | 7 | 12 |
| Inventory Days | 50 | 75 | 59 | 67 | 94 | 89 | 69 | 48 | 59 | 54 | 73 | 88 |
| Days Payable | 47 | 50 | 49 | 55 | 76 | 68 | 52 | 47 | 42 | 23 | 47 | 51 |
| Cash Conversion Cycle | 45 | 59 | 48 | 76 | 67 | 76 | 79 | 50 | 62 | 49 | 34 | 48 |
| Working Capital Days | 10 | 5 | 11 | 25 | 30 | 31 | 42 | 31 | 42 | 44 | 9 | 20 |
| ROCE % | 9% | 8% | 8% | 9% | 9% | 7% | 10% | 11% | 13% | 13% | 11% | 9% |
Documents
1
Receipt Of Listing And Trading Approval For 16,00,000 Equity Shares Issued On A Preferential Basis.
24 Apr - BSE and NSE approved listing of 16,00,000 preferential shares, trading from April 27, 2026. 24 Apr - BSE and NSE approved listing of 16,00,000 preferential shares, trading from April 27, 2026.
2
Receipt Of Listing And Trading Approval For 16,00,000 Equity Shares Issued On A Preferential Basis.
1d - BSE and NSE approved listing of 16,00,000 preferential shares, trading from April 27, 2026. 1d - BSE and NSE approved listing of 16,00,000 preferential shares, trading from April 27, 2026.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Submitted Regulation 74(5) compliance certificate for quarter ended March 31, 2026. 15 Apr - Submitted Regulation 74(5) compliance certificate for quarter ended March 31, 2026.
4
Closure of Trading Window
28 Mar - Trading window closed from April 1, 2026 until 48 hours after audited FY2025-26 results disclosure. 28 Mar - Trading window closed from April 1, 2026 until 48 hours after audited FY2025-26 results disclosure.
5
Intimation Regarding Consent For Conversion Of C.G. Ispat Private Limited Into Limited Liability Partnership
12 Mar - Board approved converting C.G. Ispat Pvt Ltd into LLP; Vaswani retains 8.23% stake; Yashwant Vaswani nominated partner. 12 Mar - Board approved converting C.G. Ispat Pvt Ltd into LLP; Vaswani retains 8.23% stake; Yashwant Vaswani nominated partner.
2
Board Meeting Outcome for Un-Audited Financial Results For The Quarter Ended June 30 2026 14 Aug 2026
Outcome
Frequently Asked Questions about Vaswani Industries Ltd
What does Vaswani Industries Ltd do?
Incorporated in 2003, Vasvani Industries Ltd is in the business of Iron & Steel and Power Generation[1]
Where is Vaswani Industries Ltd (VASWANI) listed?
Vaswani Industries Ltd is listed on the Indian stock exchanges. It is listed on NSE: VASWANI and BSE: 533576. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Vaswani Industries Ltd belong to?
Vaswani Industries Ltd operates in the Commodities sector within the Ferrous Metals industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Vaswani Industries Ltd?
Vaswani Industries Ltd has a market capitalisation of approximately ₹152.71 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Vaswani Industries Ltd?
The Price-to-Earnings (PE) ratio of Vaswani Industries Ltd is -2337.00. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Vaswani Industries Ltd?
Over the past 52 weeks, Vaswani Industries Ltd has traded between a low of ₹44.5 and a high of ₹69.99. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Vaswani Industries Ltd?
Vaswani Industries Ltd has a Return on Equity (ROE) of 6.26%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Vaswani Industries Ltd on Tapetide?
On Tapetide, you can view Vaswani Industries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 2003, Vasvani Industries Ltd is in the business of Iron & Steel and Power Generation[1]
Website vaswaniindustries.com
CEO Mr. Yashwant Ravi Vaswani
Employees 328
Listed 2011-09-20
Face Value ₹ 10
Issued Size 3,29,46,153