KIOCL Ltd
KIOCL Ltd
Metals & MiningKey Fundamentals
SmallcapSponge IronMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KIOCL Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
5- Stock is trading at 13.7 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.7% over past five years.
- Company has a low return on equity of -4.96% over last 3 years.
- Earnings include an other income of Rs.94.8 Cr.
Growth Rate
AI Analysis — Bull vs Bear
KIOCL Ltd, a government-owned iron ore mining and pelletisation company, trades at a market cap of Rs.23,815 Cr with an extremely elevated PE of 1,461.7x and a price-to-book of 13.81x. The company has seen a sharp sales decline of -24% CAGR over five years but reported a TTM profit growth of 108%, though earnings quality is questionable with Rs.94.8 Cr of other income included.
- TTM profit growth of 108% indicates a strong turnaround in recent profitability from a low base
- Company is expected to deliver a good upcoming quarter, suggesting near-term operational momentum
- Stock has delivered a 3-year CAGR of 21%, outperforming many sector peers in price appreciation
- 10-year compounded sales growth of 13% shows the company has historically demonstrated revenue scalability over longer cycles
- 10-year ROE average of 3% indicates the company has been able to generate positive returns over a full commodity cycle
- Dividend yield of 0.45% provides some cash return to shareholders despite volatile earnings
- As a government-owned entity (CPSE), KIOCL benefits from captive iron ore mine allocations and policy support in the mining sector
- TTM sales growth has turned positive at 4%, signalling a potential revenue recovery after years of decline
- PE ratio of 1,461.7x is extraordinarily high, implying the stock price is far detached from current earnings power
- Price-to-book of 13.81x is extremely elevated for a metals and mining company where asset-heavy valuations typically trade at 1-3x book
- 5-year compounded sales decline of -24% reflects a severe and sustained erosion in the core business revenue
- 3-year average ROE of -5% indicates the company has been destroying shareholder value over the medium term
- Earnings include other income of Rs.94.8 Cr, raising concerns about the sustainability and quality of reported profits
- Low interest coverage ratio suggests the company's operating profits are insufficient to comfortably service debt obligations
- 5-year compounded profit decline of -44% shows deep earnings deterioration over a meaningful time horizon
- Last year ROE of just 1% is well below the cost of equity, indicating inadequate returns even in the recovery phase
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Three independent directors appointed Aug 5
Ministry of Steel appointed Rakesh Modi, Subhash Chandra Saraf, and Avtar Singh as Non-Official Independent Directors at KIOCL for three-year terms.
TL;DR: Limited recent news flow for KIOCL with only a routine board appointment announced. No material positives or negatives emerged during this period. The lack of operational or financial updates makes it difficult to assess near-term trajectory; investors should watch for upcoming quarterly results and any updates on iron ore pellet production or pricing.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 735 | 501 | 431 | 549 | 372 | 147 | 16 | 181 | 246 | 91 | 143 | 160 | 220 |
| Expenses | 688 | 565 | 451 | 513 | 398 | 196 | 83 | 224 | 287 | 133 | 164 | 155 | 189 |
| Operating Profit | 47 | -64 | -19 | 36 | -25 | -49 | -67 | -43 | -41 | -42 | -22 | 4 | 32 |
| OPM % | 6% | -13% | -4.5% | 7% | -7% | -33% | -417% | -24% | -17% | -46% | -15% | 2.7% | 14% |
| Other Income | 22 | 13 | 11 | 12 | 15 | 11 | 13 | 11 | 16 | 17 | 18 | 22 | 36 |
| Interest | 7 | 5 | 2 | 4 | 3 | 2 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 4 | 6 | 7 | 7 | 7 | 8 | 10 | 11 | 11 | 10 | 10 | 10 | 9 |
| PBT | 58 | -62 | -18 | 37 | -21 | -49 | -70 | -47 | -40 | -38 | -17 | 13 | 54 |
| Tax % | -43% | -6% | 19% | -6% | 104% | 4% | -1% | 1% | -7% | -2% | 0% | -38% | 2% |
| Net Profit | 82 | -58 | -21 | 39 | -43 | -51 | -69 | -48 | -37 | -38 | -17 | 18 | 53 |
| EPS in Rs | 1.35 | -0.95 | -0.35 | 0.64 | -0.71 | -0.83 | -1.14 | -0.79 | -0.61 | -0.62 | -0.28 | 0.3 | 0.88 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 534 | 184 | 870 | 1,602 | 1,888 | 1,938 | 2,376 | 3,006 | 1,543 | 1,854 | 591 | 613 |
| Expenses | 686 | 465 | 970 | 1,644 | 1,808 | 1,955 | 2,025 | 2,626 | 1,708 | 1,926 | 791 | 643 |
| Operating Profit | -151 | -281 | -100 | -42 | 80 | -18 | 352 | 380 | -164 | -72 | -200 | -29 |
| OPM % | -28% | -152% | -12% | -2.6% | 4.2% | -0.9% | 15% | 13% | -11% | -3.9% | -34% | -4.8% |
| Other Income | 215 | 214 | 155 | 147 | 125 | 119 | 101 | 74 | 80 | 50 | 50 | 95 |
| Interest | 0 | 0 | 1 | 1 | 1 | 10 | 15 | 12 | 14 | 15 | 15 | 15 |
| Depreciation | 32 | 23 | 22 | 19 | 19 | 27 | 27 | 31 | 25 | 27 | 40 | 39 |
| PBT | 31 | -90 | 31 | 86 | 184 | 64 | 410 | 411 | -123 | -64 | -205 | 12 |
| Tax % | 1% | -11% | -54% | 5% | 39% | 32% | 27% | 24% | -20% | 31% | 0% | -39% |
| Net Profit | 31 | -80 | 48 | 81 | 112 | 43 | 301 | 313 | -98 | -83 | -205 | 17 |
| EPS in Rs | 0.49 | -1.26 | 0.76 | 1.28 | 1.8 | 0.7 | 4.96 | 5.16 | -1.61 | -1.37 | -3.37 | 0.27 |
| Div. Payout % | 21% | -8% | 49% | 83% | 74% | 100% | 33% | 34% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 635 | 635 | 635 | 635 | 622 | 622 | 608 | 608 | 608 | 608 | 608 | 608 |
| Reserves | 1,504 | 1,428 | 1,467 | 1,511 | 1,372 | 1,294 | 1,378 | 1,536 | 1,394 | 1,311 | 1,104 | 1,128 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 124 | 120 | 126 | 537 | 180 | 193 | 192 |
| Other Liabilities | 403 | 349 | 440 | 412 | 329 | 342 | 396 | 412 | 419 | 361 | 404 | 415 |
| Total Liabilities | 2,542 | 2,411 | 2,541 | 2,558 | 2,323 | 2,382 | 2,502 | 2,681 | 2,958 | 2,459 | 2,309 | 2,343 |
| Fixed Assets | 249 | 238 | 221 | 202 | 200 | 279 | 271 | 277 | 282 | 895 | 953 | 939 |
| CWIP | 0 | 0 | 1 | 2 | 4 | 21 | 42 | 296 | 702 | 159 | 169 | 167 |
| Investments | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,293 | 2,173 | 2,320 | 2,354 | 2,076 | 2,082 | 2,189 | 2,108 | 1,975 | 1,405 | 1,188 | 1,238 |
| Total Assets | 2,542 | 2,411 | 2,541 | 2,558 | 2,323 | 2,382 | 2,502 | 2,681 | 2,958 | 2,459 | 2,309 | 2,343 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -88 | -44 | -261 | -100 | -126 | -22 | 97 | 70 | -309 | 105 | 343 | 79 |
| Investing | 185 | 46 | 302 | -13 | 581 | 49 | 298 | -132 | 129 | -127 | -157 | -57 |
| Financing | -10 | -8 | -8 | -40 | -274 | -112 | -246 | -165 | 337 | -372 | -80 | -16 |
| Net Cash Flow | 87 | -5 | 33 | -153 | 181 | -85 | 149 | -227 | 157 | -395 | 106 | 6 |
| Free Cash Flow | -90 | -50 | -265 | -86 | -146 | -42 | 56 | -220 | -732 | 9 | 316 | 56 |
| CFO/OP | 57 | 16 | 260 | 239 | -159 | 62 | 47 | 52 | 188 | -145 | -171 | -217 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 32 | 61 | 12 | 12 | 23 | 37 | 35 | 84 | 2 | 16 | 21 |
| Inventory Days | 353 | 120 | 100 | 77 | 90 | 67 | 79 | 67 | 115 | 134 | 124 | 1,622 |
| Days Payable | 90 | 111 | 97 | 43 | 32 | 29 | 36 | 24 | 54 | 42 | 177 | 2,551 |
| Cash Conversion Cycle | 272 | 41 | 64 | 46 | 71 | 61 | 81 | 78 | 145 | 94 | -37 | -908 |
| Working Capital Days | 174 | 32 | 73 | 51 | 60 | 51 | 66 | 78 | 99 | 115 | 51 | -1 |
| ROCE % | 1% | -4% | 2% | 3% | 9% | 3% | 21% | 19% | -5% | -2% | -9% | 1% |
Documents
Frequently Asked Questions about KIOCL Ltd
What does KIOCL Ltd do?
Where is KIOCL Ltd (KIOCL) listed?
Which sector does KIOCL Ltd belong to?
What is the market capitalisation of KIOCL Ltd?
What is the PE ratio of KIOCL Ltd?
What is the 52-week high and low of KIOCL Ltd?
Does KIOCL Ltd pay dividends?
What is the Return on Equity (ROE) of KIOCL Ltd?
How can I research KIOCL Ltd on Tapetide?
Company Information
KIOCL is a flagship company under the Ministry of Steel, GoI, with Miniratna status. It is an export-oriented unit with expertise in iron ore mining, filtration technology, and the production of high-quality pellets. [1]