KIOCL Ltd
KIOCL Ltd
Metals & MiningKey Fundamentals
SmallcapSponge IronMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KIOCL Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 13.6 times its book value
- The company has delivered a poor sales growth of -23.7% over past five years.
- Company has a low return on equity of -4.96% over last 3 years.
- Earnings include an other income of Rs.98.2 Cr.
Growth Rate
AI Analysis — Bull vs Bear
KIOCL Ltd is a government-owned iron ore mining and pelletization company trading at a market cap of Rs.23,329 Cr with an extremely elevated PE of 1,425.7x and a price-to-book of 13.47x. While TTM sales growth has recovered to 27%, the company's 5-year sales CAGR remains deeply negative at -24%, and 3-year average ROE stands at -5%, reflecting prolonged operational challenges.
- TTM revenue growth has rebounded sharply to 27%, signaling a potential turnaround in operations after years of decline
- TTM profit growth of 120% indicates a significant earnings recovery from a low base
- Stock has delivered a 1-year CAGR of 19% and 3-year CAGR of 20%, showing sustained investor interest and re-rating
- Company is expected to deliver a good upcoming quarter based on operational trends
- 10-year compounded sales growth of 13% demonstrates long-term revenue generation capability through commodity cycles
- 10-year compounded profit growth of 8% shows the business can generate earnings over a full cycle
- 10-year ROE of 3% indicates the company has historically been capable of generating positive shareholder returns over longer periods
- Being a government-owned entity in a strategic sector (iron ore and pellets), KIOCL benefits from captive mining leases and policy support
- PE ratio of 1,425.7x is extraordinarily high, implying the stock is priced for a massive earnings recovery that may not materialize
- Price-to-book of 13.47x is extremely elevated for a metals and mining company, far above sector norms
- 5-year compounded sales growth of -24% reflects a severe and prolonged revenue deterioration
- 3-year average ROE of -5% indicates the company has been destroying shareholder value rather than creating it
- 5-year compounded profit decline of -44% shows sustained erosion of earnings power
- Earnings quality is questionable as other income of Rs.98.2 Cr forms a significant portion of reported profits
- Dividend yield of just 0.46% offers minimal income support given the elevated valuation and operational risks
- 3-year compounded sales decline of -26% suggests the revenue recovery is very recent and not yet proven to be sustainable
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Three independent directors appointed Aug 5
Ministry of Steel appointed Rakesh Modi, Subhash Chandra Saraf, and Avtar Singh as Non-Official Independent Directors at KIOCL for three-year terms.
TL;DR: Limited recent news flow for KIOCL with only a board reconstitution update. The appointment of three independent directors signals routine governance compliance rather than any strategic shift. No material positive or negative catalysts are visible in the current news cycle, leaving the near-term outlook dependent on broader metals & mining sector trends and iron ore pricing.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 | 431 | 549 | 372 | 147 | 16 | 181 | 246 | 91 | 143 | 160 | 220 | 158 |
| Expenses | 565 | 451 | 513 | 398 | 196 | 83 | 224 | 287 | 133 | 164 | 155 | 189 | 185 |
| Operating Profit | -64 | -19 | 36 | -25 | -49 | -67 | -43 | -41 | -42 | -22 | 4 | 32 | -27 |
| OPM % | -13% | -4.5% | 7% | -7% | -33% | -417% | -24% | -17% | -46% | -15% | 2.7% | 14% | -17% |
| Other Income | 13 | 11 | 12 | 15 | 11 | 13 | 11 | 16 | 17 | 18 | 22 | 36 | 22 |
| Interest | 5 | 2 | 4 | 3 | 2 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 6 | 7 | 7 | 7 | 8 | 10 | 11 | 11 | 10 | 10 | 10 | 9 | 8 |
| PBT | -62 | -18 | 37 | -21 | -49 | -70 | -47 | -40 | -38 | -17 | 13 | 54 | -16 |
| Tax % | -6% | 19% | -6% | 104% | 4% | -1% | 1% | -7% | -2% | 0% | -38% | 2% | -3% |
| Net Profit | -58 | -21 | 39 | -43 | -51 | -69 | -48 | -37 | -38 | -17 | 18 | 53 | -15 |
| EPS in Rs | -0.95 | -0.35 | 0.64 | -0.71 | -0.83 | -1.14 | -0.79 | -0.61 | -0.62 | -0.28 | 0.3 | 0.88 | -0.25 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 534 | 184 | 870 | 1,602 | 1,888 | 1,938 | 2,376 | 3,006 | 1,543 | 1,854 | 591 | 613 | 681 |
| Expenses | 686 | 465 | 970 | 1,644 | 1,808 | 1,955 | 2,025 | 2,626 | 1,708 | 1,926 | 791 | 643 | 693 |
| Operating Profit | -151 | -281 | -100 | -42 | 80 | -18 | 352 | 380 | -164 | -72 | -200 | -29 | -12 |
| OPM % | -28% | -152% | -12% | -2.6% | 4.2% | -0.9% | 15% | 13% | -11% | -3.9% | -34% | -4.8% | -1.8% |
| Other Income | 215 | 214 | 155 | 147 | 125 | 119 | 101 | 74 | 80 | 50 | 50 | 95 | 98 |
| Interest | 0 | 0 | 1 | 1 | 1 | 10 | 15 | 12 | 14 | 15 | 15 | 15 | 15 |
| Depreciation | 32 | 23 | 22 | 19 | 19 | 27 | 27 | 31 | 25 | 27 | 40 | 39 | 37 |
| PBT | 31 | -90 | 31 | 86 | 184 | 64 | 410 | 411 | -123 | -64 | -205 | 12 | 34 |
| Tax % | 1% | -11% | -54% | 5% | 39% | 32% | 27% | 24% | -20% | 31% | 0% | -39% | — |
| Net Profit | 31 | -80 | 48 | 81 | 112 | 43 | 301 | 313 | -98 | -83 | -205 | 17 | 39 |
| EPS in Rs | 0.49 | -1.26 | 0.76 | 1.28 | 1.8 | 0.7 | 4.96 | 5.16 | -1.61 | -1.37 | -3.37 | 0.27 | 0.65 |
| Div. Payout % | 21% | -8% | 49% | 83% | 74% | 100% | 33% | 34% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 635 | 635 | 635 | 635 | 622 | 622 | 608 | 608 | 608 | 608 | 608 | 608 |
| Reserves | 1,504 | 1,428 | 1,467 | 1,511 | 1,372 | 1,294 | 1,378 | 1,536 | 1,394 | 1,311 | 1,104 | 1,128 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 124 | 120 | 126 | 537 | 180 | 193 | 192 |
| Other Liabilities | 403 | 349 | 440 | 412 | 329 | 342 | 396 | 412 | 419 | 361 | 404 | 415 |
| Total Liabilities | 2,542 | 2,411 | 2,541 | 2,558 | 2,323 | 2,382 | 2,502 | 2,681 | 2,958 | 2,459 | 2,309 | 2,343 |
| Fixed Assets | 249 | 238 | 221 | 202 | 200 | 279 | 271 | 277 | 282 | 895 | 953 | 939 |
| CWIP | 0 | 0 | 1 | 2 | 4 | 21 | 42 | 296 | 702 | 159 | 169 | 167 |
| Investments | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,293 | 2,173 | 2,320 | 2,354 | 2,076 | 2,082 | 2,189 | 2,108 | 1,975 | 1,405 | 1,188 | 1,238 |
| Total Assets | 2,542 | 2,411 | 2,541 | 2,558 | 2,323 | 2,382 | 2,502 | 2,681 | 2,958 | 2,459 | 2,309 | 2,343 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -88 | -44 | -261 | -100 | -126 | -22 | 97 | 70 | -309 | 105 | 343 | 79 |
| Investing | 185 | 46 | 302 | -13 | 581 | 49 | 298 | -132 | 129 | -127 | -157 | -57 |
| Financing | -10 | -8 | -8 | -40 | -274 | -112 | -246 | -165 | 337 | -372 | -80 | -16 |
| Net Cash Flow | 87 | -5 | 33 | -153 | 181 | -85 | 149 | -227 | 157 | -395 | 106 | 6 |
| Free Cash Flow | -90 | -50 | -265 | -86 | -146 | -42 | 56 | -220 | -732 | 9 | 316 | 56 |
| CFO/OP | 57 | 16 | 260 | 239 | -159 | 62 | 47 | 52 | 188 | -145 | -171 | -217 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 32 | 61 | 12 | 12 | 23 | 37 | 35 | 84 | 2 | 16 | 21 |
| Inventory Days | 353 | 120 | 100 | 77 | 90 | 67 | 79 | 67 | 115 | 134 | 124 | 1,622 |
| Days Payable | 90 | 111 | 97 | 43 | 32 | 29 | 36 | 24 | 54 | 42 | 177 | 2,551 |
| Cash Conversion Cycle | 272 | 41 | 64 | 46 | 71 | 61 | 81 | 78 | 145 | 94 | -37 | -908 |
| Working Capital Days | 174 | 32 | 73 | 51 | 60 | 51 | 66 | 78 | 99 | 115 | 51 | -1 |
| ROCE % | 1% | -4% | 2% | 3% | 9% | 3% | 21% | 19% | -5% | -2% | -9% | 1% |
Documents
Frequently Asked Questions about KIOCL Ltd
What does KIOCL Ltd do?
Where is KIOCL Ltd (KIOCL) listed?
Which sector does KIOCL Ltd belong to?
What is the market capitalisation of KIOCL Ltd?
What is the PE ratio of KIOCL Ltd?
What is the 52-week high and low of KIOCL Ltd?
Does KIOCL Ltd pay dividends?
What is the Return on Equity (ROE) of KIOCL Ltd?
How can I research KIOCL Ltd on Tapetide?
Company Information
KIOCL is a flagship company under the Ministry of Steel, GoI, with Miniratna status. It is an export-oriented unit with expertise in iron ore mining, filtration technology, and the production of high-quality pellets. [1]