Tokyo Plast International Ltd
TOKYOPLAST NSE
Tokyo Plast International Ltd
Consumer DiscretionaryNSE: TOKYOPLAST BSE: 500418 Consumer Durables
Key Fundamentals
MicrocapPlastic ProductsConsumer GoodsMarket Cap
₹76.01 Cr
Volatility
Moderate
P/E Ratio
218.06
EBITDA
₹6.95 Cr
Return on Equity
2.14%
Debt to Equity
0.77
Book Value
₹65.99
52W High
₹140.85
52W Low
₹53.86
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tokyo Plast International Ltd insights
29 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 1.19 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.59% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Revenue Growth
9.24% ↗
Net Income Growth
-50.00% ↘
Cash Flow Change
-38.55% ↘
ROE
28.14% ↗
ROCE
49.35% ↗
EBITDA Margin (Avg.)
-6.31% ↗
Quarterly Results
| Sep 2022 | Dec 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.21 | 16.49 | 15.87 | 16.96 | 17.8 | 18.47 | 19.05 | 17.16 | 18.21 | 21.09 | 17.14 | 22.88 | 19.83 |
| Expenses | 21.72 | 16.26 | 14.74 | 15.89 | 16.28 | 16.9 | 17.82 | 14.83 | 16.69 | 18.92 | 15.6 | 21.15 | 18.74 |
| Operating Profit | 1.49 | 0.23 | 1.13 | 1.07 | 1.52 | 1.57 | 1.23 | 2.33 | 1.52 | 2.17 | 1.54 | 1.73 | 1.09 |
| OPM % | 6.42% | 1.39% | 7.12% | 6.31% | 8.54% | 8.5% | 6.46% | 13.58% | 8.35% | 10.29% | 8.98% | 7.56% | 5.5% |
| Other Income | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.01 | 0 | 0.01 | 0.01 |
| Interest | 0.37 | 0.33 | 0.34 | 0.37 | 0.33 | 0.37 | 0.37 | 1.05 | 0.65 | 0.65 | 0.79 | 0.77 | 0.49 |
| Depreciation | 0.7 | 0.8 | 0.71 | 0.63 | 0.72 | 0.73 | 0.76 | 0.76 | 0.77 | 0.75 | 0.78 | 0.75 | 0.74 |
| PBT | 0.42 | -0.9 | 0.19 | 0.07 | 0.47 | 0.47 | 0.1 | 0.68 | 0.1 | 0.78 | -0.03 | 0.22 | -0.13 |
| Tax % | 2.38% | 0% | 5.26% | 185.71% | 19.15% | 19.15% | 20% | 29.41% | 20% | 19.23% | 333.33% | 81.82% | 53.85% |
| Net Profit | 0.4 | -0.9 | 0.18 | -0.06 | 0.38 | 0.39 | 0.08 | 0.48 | 0.08 | 0.64 | -0.13 | 0.04 | -0.2 |
| EPS in Rs | 0.42 | -0.95 | 0.19 | -0.06 | 0.4 | 0.41 | 0.08 | 0.51 | 0.08 | 0.67 | -0.14 | 0.04 | -0.21 |
Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.27 | 57.15 | 58.18 | 72.18 | 65.35 | 52.98 | 60.85 | 62.89 | 79.93 | 66.37 | 72.47 | 79.31 | 80.94 |
| Expenses | 44.03 | 49.08 | 50.07 | 60.12 | 57.93 | 53.75 | 57.02 | 59.35 | 75.93 | 61.19 | 65.88 | 72.36 | 74.41 |
| Operating Profit | 7.24 | 8.07 | 8.11 | 12.06 | 7.42 | -0.77 | 3.83 | 3.54 | 4 | 5.18 | 6.59 | 6.95 | 6.53 |
| OPM % | 14.12% | 14.12% | 13.94% | 16.71% | 11.35% | -1.45% | 6.29% | 5.63% | 5% | 7.8% | 9.09% | 8.76% | 8.07% |
| Other Income | -1.46 | -0.15 | 1.83 | 1.29 | 1.52 | 0.87 | 0.03 | 0.04 | 0.03 | 0.14 | 0.2 | 0.03 | 0.03 |
| Interest | 2.4 | 2.43 | 2.52 | 1.99 | 1.45 | 1.32 | 1.08 | 0.78 | 1.36 | 1.25 | 2.12 | 2.86 | 2.7 |
| Depreciation | 2.09 | 2.29 | 2.21 | 2.45 | 2.54 | 2.42 | 2.78 | 2.69 | 2.93 | 2.78 | 2.96 | 3.05 | 3.02 |
| PBT | 1.29 | 3.2 | 5.21 | 8.91 | 4.95 | -3.64 | 0 | 0.11 | -0.26 | 1.29 | 1.71 | 1.07 | 0.84 |
| Tax % | 32.56% | -21.25% | 16.89% | 16.95% | 18.99% | 12.09% | — | -18.18% | -38.46% | 21.71% | 22.81% | 42.06% | — |
| Net Profit | 0.87 | 3.88 | 4.33 | 7.39 | 4.02 | -4.09 | 0.71 | 0.12 | -0.15 | 1 | 1.31 | 0.63 | 0.35 |
| EPS in Rs | 0.92 | 4.08 | 4.56 | 7.78 | 4.23 | -4.3 | 0.75 | 0.13 | -0.16 | 1.05 | 1.38 | 0.66 | 0.36 |
| Div. Payout % | 0% | 0% | 0% | 6.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 |
| Reserves | 28.13 | 32.01 | 39.81 | 47.19 | 50.76 | 46.6 | 47.34 | 47.94 | 48.69 | 50.65 | 52.04 | 53.19 |
| Borrowings | 19.92 | 21.25 | 16.48 | 15.38 | 14.28 | 19.06 | 12.22 | 15.97 | 18.85 | 19.29 | 26.89 | 48.38 |
| Other Liabilities | 11.13 | 9.98 | 11.09 | 11.62 | 12.8 | 12.78 | 11.76 | 13.27 | 10.96 | 13.13 | 15.04 | 24.73 |
| Total Liabilities | 68.68 | 72.74 | 76.88 | 83.69 | 87.34 | 87.94 | 80.82 | 86.68 | 88 | 92.57 | 103 | 136 |
| Fixed Assets | 14.13 | 13.38 | 12.68 | 12.11 | 11.22 | 11.32 | 10.69 | 13.56 | 16.72 | 39.17 | 39.98 | 38.97 |
| CWIP | 4.47 | 4.22 | 4.35 | 4.35 | 4.35 | 4.65 | 4.65 | 5.27 | 5.27 | 5.55 | 9.99 | 28.27 |
| Investments | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Other Assets | 48.94 | 54 | 58.71 | 66.09 | 70.63 | 71.95 | 65.46 | 67.83 | 65.99 | 47.84 | 53.49 | 68.55 |
| Total Assets | 68.68 | 72.74 | 76.88 | 83.69 | 87.34 | 87.94 | 80.82 | 86.68 | 88 | 92.57 | 103 | 136 |
Cash Flow
| Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3.71 | — | 10.46 | 5.28 | 3.58 | 2.44 | 9.08 | 1.07 | 3.61 | 8.69 | 5.34 | 8.97 |
| Investing | -2.26 | — | -2.11 | -4.53 | -0.48 | -2.58 | -2.32 | -4.31 | -3.26 | -11.79 | -12.08 | -23.92 |
| Financing | -1.17 | — | -6.44 | -2.57 | -2.86 | 4.11 | -7.93 | 0.81 | -0.69 | 3.68 | 6.33 | 19.25 |
| Net Cash Flow | 0.28 | — | 1.92 | -1.82 | 0.24 | 3.98 | -1.18 | -2.44 | -0.34 | 0.59 | -0.41 | 4.29 |
| Free Cash Flow | -0.31 | — | 8.34 | 0.31 | 2.66 | -1 | 6.73 | -3.25 | 0.32 | -3.46 | -6.94 | -14.31 |
| CFO/OP | 68 | — | 129 | 60 | 66 | -379 | 237 | 30 | 90 | 168 | 84 | 133 |
Ratios
| Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.11 | 71.72 | 67.82 | 99.92 | 117 | 131 | 102 | 124 | 75.8 | 88.71 | 74.69 | 68.53 |
| Inventory Days | 103 | 89.94 | 93.37 | 51.27 | 65.8 | 159 | 252 | 219 | 201 | 170 | 165 | 188 |
| Days Payable | 106 | 75.61 | 64.23 | 65.33 | 56.23 | 74.6 | 37.42 | 49.86 | 27.06 | 27.63 | 29.59 | 85.73 |
| Cash Conversion Cycle | 70.23 | 86.05 | 96.96 | 85.86 | 127 | 216 | 316 | 293 | 249 | 231 | 210 | 171 |
| Working Capital Days | 1.99 | 33.91 | 52.64 | 99.16 | 142 | 181 | 200 | 195 | 154 | 91.57 | 42.91 | -4.05 |
| ROCE % | — | 9.36% | — | 15.78% | 8.74% | -2.69% | 1.5% | 1.22% | 1.45% | — | 4.53% | 3.94% |
Documents
2
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Tokyo Plast confirms it is not a large corporate under SEBI debt funding rules. 30 Apr - Tokyo Plast confirms it is not a large corporate under SEBI debt funding rules.
3
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015.
29 Apr - Audited FY2026 standalone and consolidated results approved on 29 April 2026; standalone profit Rs 140.17 lakh. 29 Apr - Audited FY2026 standalone and consolidated results approved on 29 April 2026; standalone profit Rs 140.17 lakh.
4
Board Meeting Intimation for Intimation Under Regulation 29(1) Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015
25 Apr - Board meeting on 29 April 2026 to approve audited Q4 and FY2026 results; trading window closed from 1 April. 25 Apr - Board meeting on 29 April 2026 to approve audited Q4 and FY2026 results; trading window closed from 1 April.
1
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 31 Jul 2026
General_Announcements
Frequently Asked Questions about Tokyo Plast International Ltd
What does Tokyo Plast International Ltd do?
Incorporated in 1992, Tokyo Plast International Ltd manufactures Thermo Food Containers and Coolers[1]
Where is Tokyo Plast International Ltd (TOKYOPLAST) listed?
Tokyo Plast International Ltd is listed on the Indian stock exchanges. It is listed on NSE: TOKYOPLAST and BSE: 500418. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Tokyo Plast International Ltd belong to?
Tokyo Plast International Ltd operates in the Consumer Discretionary sector within the Consumer Durables industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Tokyo Plast International Ltd?
Tokyo Plast International Ltd has a market capitalisation of approximately ₹76.01 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Tokyo Plast International Ltd?
The Price-to-Earnings (PE) ratio of Tokyo Plast International Ltd is 218.06. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Tokyo Plast International Ltd?
Over the past 52 weeks, Tokyo Plast International Ltd has traded between a low of ₹53.86 and a high of ₹140.85. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Tokyo Plast International Ltd?
Tokyo Plast International Ltd has a Return on Equity (ROE) of 2.14%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Tokyo Plast International Ltd on Tapetide?
On Tapetide, you can view Tokyo Plast International Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1992, Tokyo Plast International Ltd manufactures Thermo Food Containers and Coolers[1]
Website tokyoplastint.in
CEO Mr. Velji Lakhadir Shah
Employees 410
Listed 1995-10-11
Face Value ₹ 10
Issued Size 95,01,400