Symphony Ltd
Symphony Ltd
Consumer GoodsKey Fundamentals
MicrocapHousehold AppliancesConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Symphony Ltd insights
46 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 19.6%
Weaknesses
2- Stock is trading at 7.53 times its book value
- The company has delivered a poor sales growth of 4.67% over past five years.
Growth Rate
AI Analysis — Bull vs Bear
Symphony Ltd, the dominant player with ~50% share of India's organised air cooler market, is trading at a market cap of ₹4,817 Cr with a negative trailing PE of -33.9x after reporting a consolidated net loss in the most recent period. The company posted strong FY25 consolidated revenue of ₹1,623 Cr (up 36% YoY) but has seen a sharp reversal in FY26 with revenue declining ~30% YoY in recent quarters, resulting in negative EPS of -₹20.14 for FY26.
- Dominant market position with ~50% share of India's organised air cooler market, providing pricing power and brand recall in a structurally underpenetrated category
- FY25 consolidated revenue grew 36% YoY to ₹1,623 Cr from ₹1,207 Cr in FY24, demonstrating the business can scale rapidly in a good demand year
- FY25 consolidated net profit surged to ₹212.5 Cr with EPS of ₹30.94, up from ₹148 Cr in FY24, showing strong operating leverage when volumes are healthy
- FY25 operating profit margin expanded to 19.1% from 14% in FY24, indicating ability to improve profitability through mix and scale
- Asset-light business model with outsourced manufacturing keeps capital expenditure low; 10-year sales CAGR of 10% achieved without heavy reinvestment
- Consistent dividend payout history with 19.3% payout ratio maintained and current dividend yield of 0.58%, signalling shareholder-friendly management
- Global presence across 60+ countries diversifies revenue beyond India's seasonal domestic demand; international revenue contributed ~50% of consolidated sales historically
- TTM sales have declined 28% and TTM profit has collapsed by 110%, indicating a severe demand downturn; FY26 consolidated net loss of ₹141 Cr versus ₹212.5 Cr profit in FY25
- Stock trades at 8.77x price-to-book value despite negative trailing earnings (PE of -33.9x), implying expensive valuation relative to current profitability
- 5-year compounded sales growth of just 4.7-5% is poor for a consumer discretionary company, suggesting structural demand challenges
- Last year ROE turned negative at -4% versus 3-year average of 17% and 10-year average of 20%, reflecting significant earnings deterioration
- Stock price CAGR is -39% over 1 year and -8% over 3 and 5 years, indicating sustained value destruction for shareholders
- High single-product concentration with 97% revenue from air coolers exposes the company to weather dependency and seasonal demand volatility
- FY26 Q4 revenue of ₹351 Cr showed a 30.7% YoY decline, suggesting the demand weakness is persisting into what should be peak summer season
- International subsidiary performance is volatile; consolidated other income swung to -₹147 Cr in FY26 from +₹1 Cr in FY25, likely reflecting foreign exchange or impairment charges
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹5 final dividend declared Jul 6
Symphony fixed July 17, 2026 as record date for ₹5 per share final dividend for FY26, signaling steady capital return to shareholders.
- Trading window closed from Jul 1 Jun 20
Symphony closed its trading window for designated persons from July 1, 2026 until 48 hours after Q1FY27 results are declared.
- Analyst meeting with HDFC Securities Jun 15
Symphony scheduled a one-on-one virtual meeting with HDFC Securities on June 19, 2026 to discuss business outlook.
- Media engagements in mid-June Jun 15
Management interacted with ET Swadesh on June 15 and ET Now on June 12, 2026 to discuss business overview.
- 39th AGM set for Aug 4 Jul 6
Symphony's 39th Annual General Meeting is scheduled for August 4, 2026 via video conference.
TL;DR: Symphony's recent newsflow is largely routine and governance-related, with no material negative developments. The ₹5 per share final dividend reflects consistent shareholder returns. Active engagement with analysts and media suggests management confidence ahead of Q1FY27 results. The near-term outlook hinges on upcoming quarterly earnings, with no visible headwinds from current news.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302 | 275 | 247 | 332 | 393 | 289 | 242 | 488 | 251 | 163 | 233 | 338 | 378 |
| Expenses | 276 | 234 | 203 | 275 | 306 | 212 | 213 | 381 | 225 | 139 | 209 | 288 | 332 |
| Operating Profit | 26 | 41 | 44 | 57 | 87 | 77 | 29 | 107 | 26 | 24 | 24 | 50 | 46 |
| OPM % | 9% | 15% | 18% | 17% | 22% | 27% | 12% | 22% | 10% | 15% | 10% | 15% | 12% |
| Other Income | 14 | 11 | 15 | 9 | 9 | 4 | -39 | 11 | 29 | 7 | 12 | -196 | 13 |
| Interest | 3 | 2 | 3 | 2 | 0 | 0 | 2 | 3 | 0 | 0 | 4 | 5 | 3 |
| Depreciation | 7 | 7 | 6 | 6 | 2 | 2 | 6 | 5 | 2 | 3 | 5 | 6 | 6 |
| PBT | 30 | 43 | 50 | 58 | 94 | 79 | -18 | 110 | 53 | 28 | 27 | -157 | 50 |
| Tax % | 20% | 19% | 18% | 17% | 6% | 29% | -44% | 28% | 21% | 32% | 30% | 39% | 20% |
| Net Profit | 24 | 35 | 41 | 48 | 88 | 56 | -10 | 79 | 42 | 19 | 19 | -218 | 40 |
| EPS in Rs | 3.48 | 5.08 | 5.95 | 6.96 | 12.76 | 8.15 | -1.46 | 11.5 | 6.12 | 2.77 | 2.77 | -31.75 | 5.82 |
Profit & Loss
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 525 | 446 | 764 | 798 | 844 | 1,103 | 900 | 1,039 | 1,188 | 1,156 | 1,576 | 1,130 | 1,112 |
| Expenses | 393 | 309 | 565 | 579 | 711 | 889 | 759 | 877 | 1,048 | 985 | 1,264 | 1,005 | 968 |
| Operating Profit | 132 | 136 | 199 | 220 | 133 | 213 | 140 | 162 | 140 | 171 | 312 | 126 | 144 |
| OPM % | 25% | 31% | 26% | 28% | 16% | 19% | 16% | 16% | 12% | 15% | 20% | 11% | 13% |
| Other Income | 34 | 33 | 43 | 54 | 15 | 51 | 24 | 40 | 50 | 48 | 1 | -147 | -164 |
| Interest | 1 | 0 | 1 | 2 | 8 | 13 | 12 | 10 | 12 | 12 | 11 | 18 | 12 |
| Depreciation | 4 | 4 | 7 | 7 | 10 | 21 | 21 | 24 | 26 | 26 | 22 | 20 | 20 |
| PBT | 161 | 165 | 235 | 265 | 130 | 230 | 131 | 168 | 152 | 181 | 280 | -59 | -52 |
| Tax % | 28% | 28% | 29% | 27% | 30% | 21% | 18% | 28% | 24% | 18% | 24% | 138% | — |
| Net Profit | 116 | 118 | 166 | 193 | 92 | 182 | 107 | 121 | 116 | 148 | 212 | -141 | -140 |
| EPS in Rs | 16.56 | 16.91 | 23.77 | 27.52 | 13.19 | 25.94 | 15.34 | 17.2 | 16.64 | 21.48 | 30.94 | -20.54 | -20.39 |
| Div. Payout % | 42% | 74% | 19% | 16% | 34% | 89% | 33% | 52% | 30% | 61% | 42% | -44% | — |
Balance Sheet
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 299 | 312 | 451 | 598 | 652 | 625 | 745 | 825 | 867 | 735 | 747 | 531 |
| Borrowings | 0 | 0 | 19 | 26 | 188 | 210 | 219 | 254 | 232 | 170 | 142 | 173 |
| Other Liabilities | 116 | 104 | 121 | 119 | 211 | 215 | 236 | 267 | 281 | 291 | 419 | 312 |
| Total Liabilities | 423 | 422 | 605 | 757 | 1,065 | 1,064 | 1,214 | 1,361 | 1,394 | 1,210 | 1,322 | 1,030 |
| Fixed Assets | 68 | 77 | 79 | 82 | 237 | 318 | 354 | 355 | 351 | 327 | 322 | 171 |
| CWIP | 0 | 3 | 0 | 0 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 242 | 162 | 292 | 422 | 458 | 412 | 484 | 500 | 527 | 373 | 440 | 268 |
| Other Assets | 112 | 180 | 234 | 252 | 363 | 332 | 375 | 506 | 516 | 510 | 560 | 590 |
| Total Assets | 423 | 422 | 605 | 757 | 1,065 | 1,064 | 1,214 | 1,361 | 1,394 | 1,210 | 1,322 | 1,030 |
Cash Flow
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 104 | 89 | 95 | 107 | 140 | 157 | 89 | 57 | 125 | 162 | 259 | -81 |
| Investing | -37 | 70 | -65 | -102 | -250 | 78 | -53 | 6 | -12 | 193 | -41 | 190 |
| Financing | -66 | -145 | -5 | -29 | 118 | -241 | -21 | -34 | -124 | -367 | -224 | -95 |
| Net Cash Flow | 1 | 13 | 25 | -25 | 7 | -6 | 14 | 29 | -10 | -12 | -6 | 14 |
| Free Cash Flow | 90 | 84 | 88 | 108 | 131 | 140 | 73 | 48 | 114 | 156 | 237 | -96 |
| CFO/OP | 115 | 95 | 82 | 78 | 138 | 100 | 88 | 58 | 128 | 120 | 108 | -26 |
Ratios
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 38 | 25 | 28 | 45 | 40 | 67 | 73 | 35 | 53 | 33 | 49 |
| Inventory Days | 70 | 100 | 77 | 75 | 96 | 74 | 87 | 111 | 137 | 140 | 129 | 193 |
| Days Payable | 61 | 90 | 55 | 55 | 104 | 72 | 100 | 95 | 91 | 81 | 82 | 79 |
| Cash Conversion Cycle | 32 | 48 | 48 | 48 | 38 | 42 | 55 | 88 | 81 | 112 | 81 | 162 |
| Working Capital Days | -3 | 29 | 23 | 41 | 10 | -1 | 22 | 26 | 15 | 17 | -14 | 23 |
| ROCE % | 50% | 51% | 58% | 46% | 22% | 29% | 16% | 17% | 15% | 19% | 37% | 21% |
Documents
Frequently Asked Questions about Symphony Ltd
What does Symphony Ltd do?
Where is Symphony Ltd (SYMPHONY) listed?
Which sector does Symphony Ltd belong to?
What is the market capitalisation of Symphony Ltd?
What is the PE ratio of Symphony Ltd?
What is the 52-week high and low of Symphony Ltd?
Does Symphony Ltd pay dividends?
What is the Return on Equity (ROE) of Symphony Ltd?
How can I research Symphony Ltd on Tapetide?
Company Information
Symphony was established in 1988, in Ahmedabad, India. The company is engaged in the manufacturing and trading of residential, commercial, and industrial air coolers in the domestic and international markets. It is the largest air cooler manufacturer in the world. [1] 97% of the revenue comes from the sale of Air coolers.[2]