Whirlpool of India Ltd
Whirlpool of India Ltd
Consumer DiscretionaryWhirlpool of India Ltd is one of the leading manufacturers and marketers of major home appliances in the country.[1]
Whirlpool of India trades at a PE of 35.7x with only 8% ROE and declining profits (-11% TTM), making the valuation hard to justify. The debt-free balance sheet and 22.8% dividend payout provide some comfort, but a 33% stock decline over 1 year and 35.2% promoter holding reduction signal significant headwinds.
Key Fundamentals
MicrocapHousehold AppliancesConsumer GoodsTechnical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 22.8%
Weaknesses
4- The company has delivered a poor sales growth of 6.37% over past five years.
- Company has a low return on equity of 7.82% over last 3 years.
- Earnings include an other income of Rs.170 Cr.
- Promoter holding has decreased over last 3 years: -35.2%
Growth Rate
AI Analysis — Bull vs Bear
Whirlpool of India trades at a PE of 35.7x with only 8% ROE and declining profits (-11% TTM), making the valuation hard to justify. The debt-free balance sheet and 22.8% dividend payout provide some comfort, but a 33% stock decline over 1 year and 35.2% promoter holding reduction signal significant headwinds.
- Company is almost debt-free, providing strong balance sheet resilience in a high-interest-rate environment
- Consistent dividend payout of 22.8% demonstrates commitment to shareholder returns despite earnings pressure
- 3-year compounded sales growth of 6% shows steady top-line momentum in a competitive consumer durables market
- 3-year compounded profit growth of 13% indicates earnings recovery trajectory from cyclical lows
- Market cap of Rs.10,532 Cr with debt-free status offers potential acquisition or delisting optionality given parent Whirlpool Corp's global strategy
- 50% of analyst ratings are Buy (6 out of 12 analysts), suggesting professional consensus tilts positive
- 10-year stock CAGR of 1% with current 33% correction from highs may present a mean-reversion entry point for patient investors
- Promoter holding has decreased by 35.2% over last 3 years, a severe red flag signaling potential parent disengagement
- Stock has delivered -33% returns over 1 year and -18% CAGR over 5 years, destroying significant shareholder value
- ROE of just 7.82% over 3 years is well below the cost of equity, indicating poor capital efficiency
- PE of 35.7x is expensive for a company delivering only 1% TTM sales growth and -11% TTM profit growth
- 5-year compounded profit growth is -2%, showing structural inability to grow earnings over a full business cycle
- Other income of Rs.170 Cr inflates reported earnings, masking weaker core operating performance
- 5-year sales CAGR of only 6.37% in a large underpenetrated Indian appliance market suggests market share losses
- Trading at 2.53x book value despite sub-8% ROE offers no margin of safety for value investors
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q4FY26 investor call May 22 May 18
Whirlpool of India schedules analyst and investor conference call on May 22, 2026 at 4:30 PM IST to discuss audited Q4FY26 financial results.
- Board meet May 20 for dividend May 15
Board meeting scheduled for May 20, 2026 to consider Q4FY26 audited financials and recommend dividend for FY26.
- Arvind Uppal re-designation ballot May 13
Postal ballot issued to re-designate Arvind Uppal as Non-Executive Non-Independent Director, with e-voting open from May 14 to June 12, 2026.
TL;DR: No material positive or negative catalysts in the recent news flow. All developments are routine corporate governance and results-related scheduling. The upcoming Q4FY26 results on May 20-22 and potential dividend recommendation will be the next meaningful data points for the stock's direction.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,673 | 2,039 | 1,522 | 1,536 | 1,734 | 2,497 | 1,713 | 1,705 | 2,005 | 2,432 | 1,647 | 1,774 | 2,181 |
| Expenses | 1,567 | 1,915 | 1,448 | 1,473 | 1,590 | 2,286 | 1,626 | 1,636 | 1,822 | 2,221 | 1,589 | 1,683 | 2,060 |
| Operating Profit | 106 | 123 | 73 | 63 | 144 | 211 | 87 | 69 | 183 | 211 | 58 | 91 | 121 |
| OPM % | 6% | 6% | 5% | 4% | 8% | 8% | 5% | 4% | 9% | 9% | 4% | 5% | 6% |
| Other Income | 32 | 35 | 34 | 36 | 41 | 51 | 49 | 51 | 47 | 54 | 60 | 3 | 53 |
| Interest | 6 | 7 | 6 | 9 | 9 | 10 | 11 | 9 | 14 | 15 | 8 | 10 | 12 |
| Depreciation | 52 | 52 | 49 | 47 | 62 | 56 | 52 | 51 | 54 | 54 | 52 | 51 | 53 |
| PBT | 80 | 99 | 52 | 42 | 114 | 196 | 73 | 59 | 162 | 196 | 58 | 33 | 110 |
| Tax % | 20% | 22% | 27% | 29% | 30% | 26% | 27% | 25% | 26% | 26% | 27% | 18% | 27% |
| Net Profit | 64 | 77 | 38 | 30 | 79 | 145 | 54 | 45 | 119 | 146 | 42 | 27 | 80 |
| EPS in Rs | 4.94 | 5.9 | 2.88 | 2.21 | 6.12 | 11.34 | 4.1 | 3.46 | 9.4 | 11.49 | 3.26 | 2.09 | 6.32 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,832 | 5,398 | 5,993 | 5,900 | 6,197 | 6,668 | 6,830 | 7,919 | 8,034 |
| Expenses | 4,271 | 4,755 | 5,319 | 5,379 | 5,781 | 6,297 | 6,427 | 7,369 | 7,553 |
| Operating Profit | 561 | 642 | 673 | 521 | 416 | 371 | 403 | 550 | 481 |
| OPM % | 12% | 12% | 11% | 9% | 7% | 6% | 6% | 7% | 6% |
| Other Income | 86 | 107 | 143 | 106 | 398 | 127 | 145 | 198 | 170 |
| Interest | 4 | 9 | 20 | 15 | 16 | 15 | 30 | 45 | 45 |
| Depreciation | 102 | 111 | 129 | 142 | 147 | 185 | 210 | 213 | 209 |
| PBT | 541 | 629 | 667 | 470 | 650 | 297 | 307 | 490 | 397 |
| Tax % | 35% | 35% | 26% | 25% | 13% | 25% | 27% | 26% | 26% |
| Net Profit | 351 | 410 | 490 | 352 | 567 | 224 | 224 | 363 | 295 |
| EPS in Rs | 27.64 | 32.3 | 38.64 | 27.73 | 44.64 | 17.26 | 17.11 | 28.3 | 23.15 |
| Div. Payout % | 14% | 15% | 13% | 18% | 11% | 29% | 29% | 18% | 22% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 |
| Reserves | 1,669 | 2,019 | 2,437 | 2,731 | 3,231 | 3,393 | 3,562 | 3,823 | 4,034 |
| Borrowings | 0 | 0 | 0 | 51 | 134 | 112 | 231 | 284 | 71 |
| Other Liabilities | 1,429 | 1,566 | 1,837 | 2,139 | 2,142 | 2,268 | 2,165 | 2,489 | 3,153 |
| Total Liabilities | 3,226 | 3,712 | 4,400 | 5,048 | 5,634 | 5,900 | 6,084 | 6,723 | 7,384 |
| Fixed Assets | 446 | 508 | 709 | 707 | 1,803 | 1,917 | 1,932 | 1,913 | 1,960 |
| CWIP | 33 | 43 | 44 | 41 | 76 | 20 | 21 | 49 | 203 |
| Investments | 456 | 659 | 567 | 207 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2,291 | 2,501 | 3,080 | 4,093 | 3,754 | 3,963 | 4,131 | 4,761 | 5,221 |
| Total Assets | 3,226 | 3,712 | 4,400 | 5,048 | 5,634 | 5,900 | 6,084 | 6,723 | 7,384 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 384 | 402 | 380 | 524 | 98 | 270 | 610 | 571 | 298 |
| Investing | -415 | -262 | -72 | 338 | -459 | -101 | 62 | 61 | -2,032 |
| Financing | -46 | -62 | -87 | -75 | -89 | -101 | -117 | -307 | -212 |
| Net Cash Flow | -77 | 79 | 221 | 786 | -450 | 68 | 555 | 325 | -1,946 |
| Free Cash Flow | 229 | 216 | 75 | 425 | -70 | 90 | 544 | 452 | 37 |
| CFO/OP | 105 | 99 | 87 | 125 | 46 | 92 | 168 | 129 | 86 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 17 | 20 | 23 | 25 | 24 | 18 | 24 | 34 |
| Inventory Days | 99 | 96 | 117 | 124 | 114 | 120 | 99 | 93 | 103 |
| Days Payable | 140 | 134 | 143 | 161 | 129 | 131 | 110 | 119 | 128 |
| Cash Conversion Cycle | -24 | -20 | -7 | -14 | 10 | 13 | 8 | -3 | 9 |
| Working Capital Days | -8 | -7 | 3 | -1 | 13 | 16 | 1 | -5 | 0 |
| ROCE % | — | 32% | 29% | 18% | 10% | 8% | 9% | 13% | 11% |
Documents
Frequently Asked Questions about Whirlpool of India Ltd
What does Whirlpool of India Ltd do?
Where is Whirlpool of India Ltd (WHIRLPOOL) listed?
Which sector does Whirlpool of India Ltd belong to?
What is the market capitalisation of Whirlpool of India Ltd?
What is the PE ratio of Whirlpool of India Ltd?
What is the 52-week high and low of Whirlpool of India Ltd?
Does Whirlpool of India Ltd pay dividends?
What is the Return on Equity (ROE) of Whirlpool of India Ltd?
How can I research Whirlpool of India Ltd on Tapetide?
Company Information
Whirlpool of India Ltd is one of the leading manufacturers and marketers of major home appliances in the country.[1]