Setco Automotive
Setco Automotive (SETCO) share price was ₹16.04 at the 28 Oct 2026 close; market capitalisation ₹215 Cr; sector Automobiles. In the Mar 2026 quarter, revenue rose 19.0% year on year to ₹251 Cr and net profit was ₹136 Cr, against −₹22 Cr a year earlier (compared with Mar 2025). Promoters held 59.25% of Setco Automotive in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 47/100 (Average) as of 28 Oct 2026.
Key Fundamentals
MicrocapAuto ComponentsConsumer DiscretionaryPrice-based figures as of 28 Oct 2026, 15:58 IST · TTM
Peer Comparison
Consumer Discretionary › Automobiles › Auto Components › Auto Components & Equipments
| ₹160.33 | 38.63 | 1,69,219 Cr | 4.00 | 0.38% | 9.36% | 11.82% | 1,30,935 Cr | 4,556 Cr | |
| ₹47,625.00 | 59.44 | 1,40,475 Cr | 9.46 | 0.59% | 18.66% | 24.28% | 21,880 Cr | 2,363 Cr | |
| ₹1,760.00 | 119.16 | 86,006 Cr | 7.43 | 0.48% | 11.40% | 15.70% | 17,749 Cr | 715 Cr | |
| ₹1,099.90 | 52.83 | 63,526 Cr | 9.31 | 0.24% | 17.69% | 20.72% | 21,003 Cr | 1,291 Cr | |
| ₹3,635.60 | 44.02 | 56,826 Cr | 9.24 | 0.95% | 19.02% | 25.68% | 11,315 Cr | 1,292 Cr | |
| ₹879.45 | 73.29 | 54,889 Cr | 8.55 | 0.40% | 10.26% | 13.26% | 5,430 Cr | 746 Cr | |
| ₹2,135.00 | 68.12 | 41,328 Cr | 5.33 | 0.17% | 7.86% | 12.81% | 23,518 Cr | 1,109 Cr | |
| ₹16.04 | — | 215 Cr | — | 84.64% | 0.60% | -11.65% | 855 Cr | -4 Cr | |
| Median 8 companies | ₹1,429.95 | 59.44 | 60,176 Cr | 8.55 | 0.44% | 10.83% | 14.48% | 19,376 Cr | 1,200 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100. How it works →
v2.0.0
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- Contingent liabilities of Rs.167 Cr.
- Promoters have pledged 30.1% of their holding.
Technical Indicators
Oscillators
Bearish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 9% · Mar 2026
Quarterly Results
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 160 | 145 | 146 | 165 | 177 | 163 | 160 | 180 | 211 | 179 | 179 | 197 | 251 |
| Expenses | 140 | 132 | 134 | 140 | 155 | 143 | 140 | 150 | 170 | 157 | 155 | 168 | 228 |
| Operating Profit | 21 | 14 | 12 | 25 | 22 | 19 | 20 | 29 | 41 | 22 | 24 | 29 | 23 |
| OPM % | 13% | 9% | 8% | 15% | 12% | 12% | 12% | 16% | 19% | 12% | 14% | 15% | 9% |
| Other Income | -9 | 1 | 1 | 1 | -2 | 1 | 6 | 2 | 3 | 0 | 2 | 1 | -3 |
| Interest | 40 | 42 | 45 | 47 | 46 | 49 | 52 | 57 | 58 | 58 | 61 | 62 | -125 |
| Depreciation | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 8 |
| PBT | -41 | -37 | -41 | -29 | -34 | -37 | -35 | -34 | -22 | -44 | -41 | -39 | 137 |
| Tax % | 77% | 0% | 0% | 0% | -18% | -6% | 0% | 0% | -3% | -4% | 0% | 47% | 1% |
| Net Profit | -72 | -37 | -41 | -29 | -28 | -35 | -35 | -34 | -22 | -42 | -41 | -57 | 136 |
| EPS (₹) | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 | -2.16 | -2.15 | -1.37 | -2.61 | -1.99 | -3.79 | 8.93 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 508 | 568 | 543 | 554 | 660 | 451 | 348 | 423 | 527 | 616 | 691 | 766 |
| Expenses | 444 | 493 | 484 | 493 | 563 | 415 | 358 | 439 | 487 | 544 | 581 | 667 |
| Operating Profit | 64 | 74 | 59 | 61 | 97 | 36 | -10 | -16 | 40 | 72 | 109 | 99 |
| OPM % | 13% | 13% | 11% | 11% | 15% | 8% | -2.9% | -3.7% | 8% | 12% | 16% | 13% |
| Other Income | 4 | 6 | 0 | 23 | 6 | -1 | -24 | -93 | -8 | 1 | 11 | -1 |
| Interest | 26 | 33 | 51 | 50 | 53 | 57 | 59 | 108 | 155 | 180 | 217 | 56 |
| Depreciation | 16 | 19 | 30 | 32 | 34 | 32 | 34 | 37 | 38 | 35 | 32 | 29 |
| PBT | 26 | 28 | -22 | 0 | 17 | -54 | -127 | -254 | -161 | -141 | -129 | 13 |
| Tax % | 21% | 19% | -38% | 304% | 103% | -8% | -3% | 1% | 19% | -4% | -2% | 132% |
| Net Profit | 21 | 23 | -14 | -1 | -1 | -50 | -123 | -257 | -192 | -135 | -126 | -4 |
| EPS (₹) | 1.55 | 1.74 | -0.65 | 0.28 | 0.23 | -3.33 | -8.98 | -16.77 | -11.4 | -8.42 | -7.86 | -0.01 |
| Div. Payout % | 39% | 46% | -100% | 285% | 427% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 176 | 187 | 170 | 161 | 144 | 78 | -54 | -267 | -457 | -593 | -721 | -735 |
| Borrowings | 318 | 397 | 425 | 385 | 376 | 417 | 470 | 760 | 873 | 988 | 1,116 | 1,070 |
| Other Liabilities | 78 | 129 | 104 | 150 | 168 | 161 | 158 | 120 | 132 | 134 | 153 | 166 |
| Total Liabilities | 598 | 740 | 726 | 723 | 716 | 682 | 602 | 639 | 574 | 556 | 575 | 529 |
| Fixed Assets | 185 | 200 | 330 | 321 | 317 | 301 | 282 | 308 | 285 | 257 | 231 | 207 |
| CWIP | 82 | 154 | 17 | 15 | 16 | 22 | 6 | 2 | 0 | 0 | 2 | 3 |
| Investments | 45 | 58 | 43 | 15 | 15 | 51 | 56 | 83 | 83 | 83 | 83 | 72 |
| Other Assets | 286 | 329 | 336 | 372 | 368 | 309 | 257 | 245 | 207 | 215 | 259 | 247 |
| Total Assets | 598 | 740 | 726 | 723 | 716 | 682 | 602 | 639 | 574 | 556 | 575 | 529 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -127 | 48 | 69 | 89 | 234 |
| Investing | -117 | -112 | -17 | 15 | -28 | -61 | -17 | -98 | -12 | -7 | -6 | 4 |
| Financing | 107 | 32 | -19 | -111 | -74 | -32 | -6 | 232 | -40 | -64 | -77 | -218 |
| Net Cash Flow | 4 | -7 | 6 | -4 | 7 | 0 | 3 | 7 | -4 | -3 | 6 | 20 |
| Free Cash Flow | -111 | -30 | 18 | 74 | 80 | 73 | 29 | -186 | 36 | 62 | 83 | 228 |
| CFO/EBITDA | 21 | 98 | 73 | 152 | 112 | 259 | -267 | 792 | 126 | 100 | 86 | 241 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 72 | 83 | 84 | 60 | 38 | 47 | 37 | 26 | 25 | 37 | 34 |
| Inventory Days | 164 | 172 | 177 | 209 | 206 | 292 | 241 | 160 | 153 | 144 | 147 | 107 |
| Days Payable | 52 | 93 | 111 | 137 | 119 | 196 | 179 | 123 | 115 | 109 | 105 | 105 |
| Cash Conversion Cycle | 168 | 150 | 149 | 155 | 147 | 134 | 109 | 74 | 64 | 60 | 79 | 35 |
| Working Capital Days | 10 | -13 | -42 | -47 | -68 | -148 | -242 | 4 | -19 | -1 | 26 | -440 |
| ROCE % | 12% | 11% | 5% | 9% | 12% | 2% | -8% | -9% | 1% | 9% | 21% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Setco Automotive insights
64 extracted metrics + investor summaries across FY07–FY26.
Documents
Frequently Asked Questions about Setco Automotive
What does Setco Automotive Ltd do?
Where is Setco Automotive Ltd (SETCO) listed?
Which sector does Setco Automotive Ltd belong to?
What is the market capitalisation of Setco Automotive Ltd?
What is the 52-week high and low of Setco Automotive Ltd?
Does Setco Automotive Ltd pay dividends?
What is the Return on Equity (ROE) of Setco Automotive Ltd?
Company Information
Incorporated in 1982, Setco Automotive Ltd manufactures Clutch products and systems and Hydraulics (Pressure Converters)[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SETCO.md for Setco Automotive Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.