Bharat Forge Ltd
Bharat Forge Ltd
Consumer Discretionary F&OBharat Forge is engaged in the manufacturing and selling of forged and machined Compoundant for auto and industry sector.(Source : 201903 Annual Report Page No: 123)
Bharat Forge has delivered strong profit growth of 39.8% CAGR over 5 years and is diversifying into defence and EV components, but at a PE of 88.6x and PB of 10.07x, the stock prices in significant future growth. With ROE of only 12-13% and a divided analyst consensus (43% buy vs 35% sell), the risk-reward is not compelling at current levels.
Key Fundamentals
MidcapAuto ComponentsAutomobilesTechnical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 39.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 41.6%
Weaknesses
3- Stock is trading at 10.6 times its book value
- Company has a low return on equity of 12.4% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Bharat Forge has delivered strong profit growth of 39.8% CAGR over 5 years and is diversifying into defence and EV components, but at a PE of 88.6x and PB of 10.07x, the stock prices in significant future growth. With ROE of only 12-13% and a divided analyst consensus (43% buy vs 35% sell), the risk-reward is not compelling at current levels.
- Exceptional profit growth of 39.8% CAGR over the last 5 years demonstrates strong operational leverage and margin expansion
- Stock CAGR of 60% over 1 year reflects strong momentum and institutional interest at a market cap of Rs 97,411 Cr
- TTM profit growth of 24% indicates continued earnings acceleration even on a higher base
- Healthy dividend payout ratio of 41.6% signals management confidence in sustained cash flows despite capex needs
- Compounded sales growth of 22% over 5 years shows successful diversification beyond traditional auto forging into defence, aerospace, and industrial segments
- 3-year stock CAGR of 36% significantly outperforms broader market indices, indicating re-rating driven by structural business transformation
- 43.48% of analysts (10 out of 23) maintain a buy rating, suggesting the bull thesis still has institutional backing
- PE ratio of 88.6x is extremely elevated even for a capital goods play, leaving no margin of safety if growth disappoints
- Price-to-book of 10.07x is excessively rich for a company generating only 12-13% ROE — capital is not being deployed efficiently enough to justify this premium
- 3-year ROE of just 12% is below the cost of equity for most institutional investors, indicating inadequate shareholder value creation
- 34.78% of analysts (8 out of 23) have a sell rating, an unusually high proportion that signals significant downside risk at current valuations
- Compounded sales growth of only 9% over 3 years and 11% TTM is modest relative to the 88.6x PE multiple the market is paying
- Potential capitalisation of interest costs raises concerns about true profitability and reported earnings quality
- Dividend yield of just 0.42% provides negligible downside cushion for investors if the stock de-rates from current multiples
- 10-year compounded profit growth of only 6% reveals that the recent 5-year profit surge of 40% is a cyclical recovery rather than a secular trend
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q4 PAT drops 17.4% Jun 04
Consolidated profit after tax declined 17.40% to ₹233.44 crore in Q4 FY26 vs ₹282.62 crore in Q4 FY25, despite revenue growth.
- ₹425 Cr MoD naval contract Jun 19
Bharat Forge signed a ₹425 Crore contract with Ministry of Defence to supply Gas Turbine Generators to the Indian Navy, to be executed over 5 years.
- MArG artillery series launched Jun 15
KSSL unveiled the MArG 155mm artillery gun series (3 variants) at Eurosatory 2026; shares surged 4.19% to ₹2,026.60 on the news.
- Simha 4x4 armoured vehicle unveiled Jun 16
KSSL launched the Simha 4x4 modular armoured vehicle at Eurosatory 2026 in partnership with Paramount, targeting India, Africa and South Asia markets.
- KSSL partners AM General globally Jun 18
Kalyani Strategic Systems signed a strategic partnership with AM General for mounted artillery gun systems, targeting the U.S. Army MTC program with 2027 delivery.
- Defence order book ₹10,961 Cr Jun 04
Bharat Forge secured new orders worth ₹4,814 crore in FY26 including ₹2,816 crore from defence; defence order book stands at ₹10,961 crore.
- 25% FY27 revenue growth guidance Jun 04
CMD Baba Kalyani expressed optimism of achieving 25% revenue growth in FY27 with commensurate EBITDA and profitability increases for Indian operations.
- ₹6.50 per share final dividend Jun 04
Board recommended final dividend of ₹6.50/share (325% on ₹2 face value) for FY26; record date July 3, payment after August 14, 2026.
- Stock up 33% YTD in 2026 Jun 16
Bharat Forge shares gained over 33% YTD and 52% over 12 months, trading near 52-week highs with market cap of ~₹96,550 crore.
- 90% stake in RS Aerostructures Jun 24
BF Industrial Solutions completed acquisition of 90% stake in RS Aerostructures (36 lakh shares at ₹10 par), making it a step-down subsidiary.
- Semiconductor initiatives reported Jun 10
Bharat Forge is working on semiconductor-related initiatives per CNBCTV18; no details on scope, investment or timeline disclosed.
- Largest army carbine order won Jun 10
Bharat Forge announced its largest army carbine order with 40% of defence revenue from exports; strong demand from India, US and Europe.
- ₹20.32 Cr block trade on NSE Jun 10
Block trade of ~1.07 lakh shares executed at ₹1,897/share on NSE, aggregating ₹20.32 crore, indicating institutional activity.
- Analyst and investor meetings scheduled May 26
Bharat Forge scheduled meetings with analysts and institutional investors in Mumbai and Chennai for June 3, 5, and 8, 2026.
TL;DR: Bharat Forge is firing on all cylinders in defence with a ₹10,961 Cr order book, multiple product launches at Eurosatory 2026, and a new ₹425 Cr naval contract. Revenue grew 17.5% in Q4 FY26 though PAT fell 17.4% due to margin pressures. The stock is up 33% YTD reflecting strong sentiment around defence and aerospace diversification. Key risk is profitability compression, but management's 25% FY27 revenue growth guidance and robust order pipeline suggest the momentum trend is improving.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,629 | 3,877 | 3,774 | 3,866 | 4,164 | 4,106 | 3,689 | 3,476 | 3,853 | 3,909 | 4,032 | 4,343 | 4,528 |
| Expenses | 3,191 | 3,282 | 3,153 | 3,169 | 3,521 | 3,365 | 3,042 | 2,853 | 3,174 | 3,239 | 3,308 | 3,597 | 3,751 |
| Operating Profit | 438 | 595 | 621 | 698 | 643 | 741 | 647 | 623 | 679 | 670 | 724 | 746 | 777 |
| OPM % | 12% | 15% | 16% | 18% | 15% | 18% | 18% | 18% | 18% | 17% | 18% | 17% | 17% |
| Other Income | 17 | 67 | 51 | 58 | 45 | -99 | 62 | 38 | 57 | 50 | 54 | -13 | -46 |
| Interest | 97 | 114 | 124 | 137 | 116 | 124 | 110 | 96 | 88 | 82 | 80 | 77 | 84 |
| Depreciation | 181 | 206 | 211 | 224 | 207 | 218 | 213 | 218 | 224 | 226 | 241 | 249 | 255 |
| PBT | 177 | 341 | 337 | 395 | 366 | 300 | 385 | 347 | 424 | 411 | 457 | 407 | 392 |
| Tax % | 28% | 37% | 36% | 36% | 38% | 42% | 37% | 39% | 33% | 31% | 34% | 33% | 40% |
| Net Profit | 128 | 214 | 215 | 254 | 227 | 175 | 243 | 213 | 283 | 284 | 299 | 273 | 233 |
| EPS in Rs | 2.91 | 4.8 | 4.88 | 5.68 | 5.07 | 4.36 | 5.23 | 4.45 | 5.9 | 5.93 | 6.26 | 5.53 | 4.86 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,622 | 6,809 | 6,396 | 8,358 | 10,146 | 8,056 | 6,336 | 10,461 | 12,910 | 15,682 | 15,123 | 16,812 |
| Expenses | 6,232 | 5,397 | 5,276 | 6,635 | 8,098 | 6,984 | 5,504 | 8,478 | 11,174 | 13,121 | 12,431 | 13,894 |
| Operating Profit | 1,390 | 1,413 | 1,121 | 1,723 | 2,048 | 1,072 | 832 | 1,983 | 1,737 | 2,562 | 2,692 | 2,917 |
| OPM % | 18% | 21% | 18% | 21% | 20% | 13% | 13% | 19% | 13% | 16% | 18% | 17% |
| Other Income | 226 | 148 | 391 | 46 | 199 | 109 | -138 | 288 | 124 | 217 | 55 | 44 |
| Interest | 136 | 116 | 100 | 107 | 127 | 171 | 108 | 160 | 299 | 491 | 417 | 323 |
| Depreciation | 362 | 453 | 452 | 467 | 521 | 548 | 612 | 730 | 736 | 848 | 874 | 971 |
| PBT | 1,118 | 992 | 960 | 1,196 | 1,599 | 462 | -25 | 1,381 | 827 | 1,439 | 1,456 | 1,667 |
| Tax % | 32% | 32% | 26% | 37% | 35% | 24% | 399% | 22% | 39% | 37% | 37% | 35% |
| Net Profit | 760 | 675 | 711 | 754 | 1,033 | 349 | -127 | 1,077 | 508 | 910 | 913 | 1,089 |
| EPS in Rs | 16.38 | 14.57 | 15.13 | 16.38 | 22.17 | 7.51 | -2.71 | 23.23 | 11.35 | 20.43 | 19.69 | 22.58 |
| Div. Payout % | 23% | 26% | 25% | 27% | 23% | 47% | -74% | 30% | 62% | 44% | 43% | 38% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 96 | 96 |
| Reserves | 3,398 | 3,367 | 4,070 | 4,559 | 5,283 | 5,127 | 5,322 | 6,478 | 6,612 | 7,077 | 9,158 | 9,484 |
| Borrowings | 2,546 | 3,375 | 3,124 | 3,257 | 4,029 | 4,469 | 5,271 | 5,972 | 7,313 | 7,948 | 6,698 | 7,309 |
| Other Liabilities | 2,245 | 1,504 | 1,600 | 2,068 | 2,173 | 1,793 | 2,402 | 2,950 | 4,216 | 4,066 | 4,017 | 5,372 |
| Total Liabilities | 8,236 | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,968 | 22,260 |
| Fixed Assets | 2,629 | 3,134 | 3,277 | 3,500 | 3,625 | 4,002 | 4,750 | 4,870 | 6,161 | 6,309 | 6,627 | 8,262 |
| CWIP | 870 | 409 | 453 | 344 | 831 | 1,143 | 900 | 1,125 | 701 | 991 | 1,732 | 1,251 |
| Investments | 496 | 886 | 1,192 | 1,501 | 1,524 | 1,618 | 2,607 | 2,604 | 2,569 | 1,849 | 2,063 | 1,738 |
| Other Assets | 4,242 | 3,863 | 3,919 | 4,632 | 5,599 | 4,720 | 4,831 | 6,893 | 8,804 | 10,034 | 9,547 | 11,008 |
| Total Assets | 8,236 | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,968 | 22,260 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,035 | 1,356 | 1,052 | 967 | 911 | 1,522 | 1,020 | 506 | 1,294 | 1,664 | 1,796 | 1,487 |
| Investing | -467 | -888 | -737 | -722 | -1,196 | -1,114 | -1,511 | -690 | -1,666 | -665 | -1,964 | -1,033 |
| Financing | -360 | -448 | -401 | -314 | 368 | -381 | 578 | 310 | 280 | -203 | -570 | -442 |
| Net Cash Flow | 208 | 19 | -86 | -69 | 83 | 26 | 87 | 126 | -91 | 796 | -738 | 12 |
| Free Cash Flow | 326 | 465 | 408 | 399 | -220 | 565 | 129 | -459 | 325 | 164 | 352 | 374 |
| CFO/OP | 104 | 118 | 118 | 79 | 71 | 164 | 134 | 43 | 99 | 85 | 89 | 70 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 75 | 77 | 85 | 77 | 68 | 81 | 75 | 87 | 74 | 70 | 85 |
| Inventory Days | 131 | 142 | 161 | 151 | 160 | 177 | 249 | 235 | 191 | 159 | 198 | 195 |
| Days Payable | 144 | 119 | 127 | 148 | 118 | 105 | 167 | 141 | 132 | 112 | 130 | 144 |
| Cash Conversion Cycle | 28 | 98 | 111 | 88 | 119 | 140 | 163 | 169 | 147 | 121 | 138 | 136 |
| Working Capital Days | 40 | 11 | -8 | 6 | 15 | -15 | -49 | -24 | -39 | -46 | -27 | 14 |
| ROCE % | 21% | 17% | 13% | 18% | 20% | 7% | 3% | 11% | 8% | 13% | 12% | 13% |
Documents
Frequently Asked Questions about Bharat Forge Ltd
What does Bharat Forge Ltd do?
Where is Bharat Forge Ltd (BHARATFORG) listed?
Which sector does Bharat Forge Ltd belong to?
What is the market capitalisation of Bharat Forge Ltd?
What is the PE ratio of Bharat Forge Ltd?
What is the 52-week high and low of Bharat Forge Ltd?
Does Bharat Forge Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Forge Ltd?
How can I research Bharat Forge Ltd on Tapetide?
Company Information
Bharat Forge is engaged in the manufacturing and selling of forged and machined Compoundant for auto and industry sector.(Source : 201903 Annual Report Page No: 123)