Bharat Forge Ltd
Bharat Forge Ltd
Automobiles F&OKey Fundamentals
MidcapAuto ComponentsAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharat Forge Ltd insights
42 extracted metrics + investor summaries across FY09–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 38.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 41.6%
Weaknesses
3- Stock is trading at 11.3 times its book value
- Company has a low return on equity of 12.2% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Bharat Forge Ltd trades at a market cap of ₹1,05,849 Cr with a PE of 95.7x and PB of 10.88x, reflecting premium valuations. The company has delivered strong profit CAGR of 39% over 5 years but carries a modest ROE of 12% over the same period, presenting a mixed picture of high growth expectations against moderate capital efficiency.
- Compounded profit growth of 39% CAGR over 5 years demonstrates strong earnings momentum
- TTM sales growth of 11% indicates continued revenue traction in the current period
- TTM profit growth of 19% shows ongoing bottom-line expansion
- Healthy dividend payout ratio of 41.6% signals management confidence in cash flow sustainability
- 3-year compounded profit growth of 33% reflects sustained earnings acceleration
- Stock CAGR of 89% over 1 year reflects strong market recognition of the company's transformation story
- 10-year stock CAGR of 18% demonstrates long-term wealth creation track record
- 5-year compounded sales growth of 22% indicates successful diversification into defence, aerospace, and EV components
- PE ratio of 95.7x is extremely elevated relative to the broader market and auto sector peers, leaving little margin of safety
- PB ratio of 10.88x means the stock trades at nearly 11 times book value, pricing in substantial future growth
- 3-year average ROE of only 12% is modest for a company commanding such premium valuations
- Dividend yield of just 0.39% offers minimal income cushion at current price levels
- 10-year compounded sales growth of only 9% suggests the recent acceleration may not be structurally sustained
- 10-year compounded profit growth of just 5% highlights that the recent profit surge follows a prolonged period of stagnation
- Potential capitalisation of interest costs raises concerns about the true profitability picture and accounting quality
- Significant gap between 5-year profit CAGR (39%) and 5-year ROE (12%) suggests growth is capital-intensive rather than efficiency-driven
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Class 8 truck orders drop sharply Aug 5
Bharat Forge reported a sharp drop in Class 8 truck orders, signaling demand softness in the heavy commercial vehicle segment which forms a significant part of its CV business.
- REFU Drive JV stake sold Jul 23
Subsidiary Kalyani Powertrain sold its 50% stake in REFU Drive GmbH for just EUR 12,500, ending the joint venture and effectively writing off this EV drivetrain partnership.
- Heavy-lift airship defence MoU Jul 22
Bharat Forge signed a strategic MoU with FLYING WHALES to develop and manufacture LCA60T heavy-lift airships (60-tonne capacity) in India for defence, surveillance, and disaster relief under Make in India.
- Reduced emissions, more renewables Jul 17
FY 2025-26 BRSR filing shows reduced GHG emissions and increased renewable energy usage, strengthening ESG credentials.
- Q1FY27 earnings call Aug 10 Aug 5
Bharat Forge scheduled its Q1FY27 analyst/investor conference call for August 10, 2026 at 3:30 PM IST to discuss results for the quarter ended June 30, 2026.
- 65th AGM set for Aug 11 Jul 17
Annual General Meeting convened for August 11, 2026 with agenda items including dividend declaration, director reappointment, and cost auditor remuneration ratification.
TL;DR: Bharat Forge is diversifying into defence aerospace via its FLYING WHALES airship partnership and maintaining ESG progress, but faces near-term demand headwinds from a sharp drop in Class 8 truck orders in its core commercial vehicle vertical. The REFU Drive exit at nominal value signals a failed EV bet. With Q1FY27 results due August 10, investors will watch for commentary on CV order trends and defence pipeline conversion.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,629 | 3,877 | 3,774 | 3,866 | 4,164 | 4,106 | 3,689 | 3,476 | 3,853 | 3,909 | 4,032 | 4,343 | 4,528 |
| Expenses | 3,191 | 3,282 | 3,153 | 3,169 | 3,521 | 3,365 | 3,042 | 2,853 | 3,174 | 3,239 | 3,308 | 3,597 | 3,751 |
| Operating Profit | 438 | 595 | 621 | 698 | 643 | 741 | 647 | 623 | 679 | 670 | 724 | 746 | 777 |
| OPM % | 12% | 15% | 16% | 18% | 15% | 18% | 18% | 18% | 18% | 17% | 18% | 17% | 17% |
| Other Income | 17 | 67 | 51 | 58 | 45 | -99 | 62 | 38 | 57 | 50 | 54 | -13 | -46 |
| Interest | 97 | 114 | 124 | 137 | 116 | 124 | 110 | 96 | 88 | 82 | 80 | 77 | 84 |
| Depreciation | 181 | 206 | 211 | 224 | 207 | 218 | 213 | 218 | 224 | 226 | 241 | 249 | 255 |
| PBT | 177 | 341 | 337 | 395 | 366 | 300 | 385 | 347 | 424 | 411 | 457 | 407 | 392 |
| Tax % | 28% | 37% | 36% | 36% | 38% | 42% | 37% | 39% | 33% | 31% | 34% | 33% | 40% |
| Net Profit | 128 | 214 | 215 | 254 | 227 | 175 | 243 | 213 | 283 | 284 | 299 | 273 | 233 |
| EPS in Rs | 2.91 | 4.8 | 4.88 | 5.68 | 5.07 | 4.36 | 5.23 | 4.45 | 5.9 | 5.93 | 6.26 | 5.53 | 4.86 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,622 | 6,809 | 6,396 | 8,358 | 10,146 | 8,056 | 6,336 | 10,461 | 12,910 | 15,682 | 15,123 | 16,812 |
| Expenses | 6,232 | 5,397 | 5,276 | 6,635 | 8,098 | 6,984 | 5,504 | 8,478 | 11,174 | 13,121 | 12,431 | 13,894 |
| Operating Profit | 1,390 | 1,413 | 1,121 | 1,723 | 2,048 | 1,072 | 832 | 1,983 | 1,737 | 2,562 | 2,692 | 2,917 |
| OPM % | 18% | 21% | 18% | 21% | 20% | 13% | 13% | 19% | 13% | 16% | 18% | 17% |
| Other Income | 226 | 148 | 391 | 46 | 199 | 109 | -138 | 288 | 124 | 217 | 55 | 44 |
| Interest | 136 | 116 | 100 | 107 | 127 | 171 | 108 | 160 | 299 | 491 | 417 | 323 |
| Depreciation | 362 | 453 | 452 | 467 | 521 | 548 | 612 | 730 | 736 | 848 | 874 | 971 |
| PBT | 1,118 | 992 | 960 | 1,196 | 1,599 | 462 | -25 | 1,381 | 827 | 1,439 | 1,456 | 1,667 |
| Tax % | 32% | 32% | 26% | 37% | 35% | 24% | 399% | 22% | 39% | 37% | 37% | 35% |
| Net Profit | 760 | 675 | 711 | 754 | 1,033 | 349 | -127 | 1,077 | 508 | 910 | 913 | 1,089 |
| EPS in Rs | 16.38 | 14.57 | 15.13 | 16.38 | 22.17 | 7.51 | -2.71 | 23.23 | 11.35 | 20.43 | 19.69 | 22.58 |
| Div. Payout % | 23% | 26% | 25% | 27% | 23% | 47% | -74% | 30% | 62% | 44% | 43% | 38% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 96 | 96 |
| Reserves | 3,398 | 3,367 | 4,070 | 4,559 | 5,283 | 5,127 | 5,322 | 6,478 | 6,612 | 7,077 | 9,158 | 9,484 |
| Borrowings | 2,546 | 3,375 | 3,124 | 3,257 | 4,029 | 4,469 | 5,271 | 5,972 | 7,313 | 7,948 | 6,698 | 7,309 |
| Other Liabilities | 2,245 | 1,504 | 1,600 | 2,068 | 2,173 | 1,793 | 2,402 | 2,950 | 4,216 | 4,066 | 4,017 | 5,350 |
| Total Liabilities | 8,236 | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,968 | 22,238 |
| Fixed Assets | 2,629 | 3,134 | 3,277 | 3,500 | 3,625 | 4,002 | 4,750 | 4,870 | 6,161 | 6,309 | 6,627 | 8,215 |
| CWIP | 870 | 409 | 453 | 344 | 831 | 1,143 | 900 | 1,125 | 701 | 991 | 1,732 | 1,298 |
| Investments | 496 | 886 | 1,192 | 1,501 | 1,524 | 1,618 | 2,607 | 2,604 | 2,569 | 1,849 | 2,063 | 1,738 |
| Other Assets | 4,242 | 3,863 | 3,919 | 4,632 | 5,599 | 4,720 | 4,831 | 6,893 | 8,804 | 10,034 | 9,547 | 10,987 |
| Total Assets | 8,236 | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,968 | 22,238 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,035 | 1,356 | 1,052 | 967 | 911 | 1,522 | 1,020 | 506 | 1,294 | 1,664 | 1,796 | 1,487 |
| Investing | -467 | -888 | -737 | -722 | -1,196 | -1,114 | -1,511 | -690 | -1,666 | -665 | -1,964 | -1,038 |
| Financing | -360 | -448 | -401 | -314 | 368 | -381 | 578 | 310 | 280 | -203 | -570 | -442 |
| Net Cash Flow | 208 | 19 | -86 | -69 | 83 | 26 | 87 | 126 | -91 | 796 | -738 | 6 |
| Free Cash Flow | 326 | 465 | 408 | 399 | -220 | 565 | 129 | -459 | 325 | 164 | 352 | 374 |
| CFO/OP | 104 | 118 | 118 | 79 | 71 | 164 | 134 | 43 | 99 | 85 | 89 | 70 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 75 | 77 | 85 | 77 | 68 | 81 | 75 | 87 | 74 | 70 | 85 |
| Inventory Days | 131 | 142 | 161 | 151 | 160 | 177 | 249 | 235 | 191 | 159 | 198 | 195 |
| Days Payable | 144 | 119 | 127 | 148 | 118 | 105 | 167 | 141 | 132 | 112 | 130 | 144 |
| Cash Conversion Cycle | 28 | 98 | 111 | 88 | 119 | 140 | 163 | 169 | 147 | 121 | 138 | 136 |
| Working Capital Days | 40 | 11 | -8 | 6 | 15 | -15 | -49 | -24 | -39 | -46 | -27 | -12 |
| ROCE % | 21% | 17% | 13% | 18% | 20% | 7% | 3% | 11% | 8% | 13% | 12% | 13% |
Documents
Frequently Asked Questions about Bharat Forge Ltd
What does Bharat Forge Ltd do?
Where is Bharat Forge Ltd (BHARATFORG) listed?
Which sector does Bharat Forge Ltd belong to?
What is the market capitalisation of Bharat Forge Ltd?
What is the PE ratio of Bharat Forge Ltd?
What is the 52-week high and low of Bharat Forge Ltd?
Does Bharat Forge Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Forge Ltd?
How can I research Bharat Forge Ltd on Tapetide?
Company Information
Bharat Forge is engaged in the manufacturing and selling of forged and machined Compoundant for auto and industry sector.(Source : 201903 Annual Report Page No: 123)