Schaeffler India Ltd
Schaeffler India Ltd
Consumer DiscretionaryKey Fundamentals
MidcapAuto ComponentsAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Schaeffler India Ltd insights
39 extracted metrics + investor summaries across FY14–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.1%
Weaknesses
1- Stock is trading at 10.1 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Schaeffler India is a nearly debt-free, high-quality auto-component company with a market cap of ₹65,310 crore trading at a PE of 51.5x and 10.5x book value. Revenue has compounded at 19% TTM with profit growth of 22% TTM, supported by consistent ROE of ~20%, but the premium valuation leaves limited margin of safety.
- Almost debt-free balance sheet provides financial resilience and flexibility for capex in EV and industrial segments
- Consistent ROE of 20% over 5 years and 21% in the last year indicates efficient capital allocation
- Revenue CAGR of 19% over 10 years and 19% TTM demonstrates sustained top-line momentum across cycles
- Profit CAGR of 33% over 5 years significantly outpaces revenue growth, reflecting operating leverage and margin expansion
- Healthy dividend payout ratio of 45.1% rewards shareholders while the company remains debt-free
- FY2025 revenue reached ₹9,686 crore (17.7% YoY growth) with PAT of ₹1,196 crore (22.4% growth), showing acceleration
- E-mobility segment now contributes ~8% of revenue (up from negligible 3 years ago) with ~19% EBITDA margin, positioning the company for the EV transition
- Parent Schaeffler AG views India as a key growth hub for exports and aftermarket, with management noting ICE dominance for at least a decade providing runway for core bearing business
- PE of 51.5x is significantly above the auto-component sector median of ~30-35x, pricing in substantial future growth
- Price-to-book of 10.5x leaves little room for error and implies the market expects ROE to stay elevated indefinitely
- Dividend yield of only 0.85% offers minimal income cushion despite the 45.1% payout ratio due to elevated stock price
- Stock CAGR of only 5% over 1 year versus 22% profit growth suggests market has already de-rated the stock from even higher multiples
- EBITDA margin of ~18.5% in FY2024 and PBT margin of 16.9% in recent quarters indicate limited further margin expansion potential
- 75% parent (Schaeffler AG) ownership limits free float to ~25%, creating potential liquidity constraints for institutional investors
- EV penetration in passenger vehicles poses a long-term structural risk to traditional drivetrain bearing demand which remains the core business
- 3-year compounded profit and sales growth of only 11% each suggests a mid-cycle slowdown between FY2021-2023 that could recur
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong Q2 revenue up 17.5% YoY Jul 22
Schaeffler India reported Q2FY26 revenue of INR 26,814 million, up 17.5% YoY, with net profit of INR 3,367 million and margin of 12.6%.
- New COO with global experience Aug 7
Amit Bhalerao appointed COO effective Aug 10, 2026, bringing 23 years of global manufacturing experience to lead operations.
- Double-digit industrial growth target Jul 23
Management set a goal for double-digit growth in the industrial segment and highlighted strong expected demand for double clutch technology in tractors.
- Block trades signal institutional interest Jul 22
Schaeffler India saw block trades of ₹42.12 crore on NSE (~101,982 shares at ₹4,130) and ₹18.86 crore on BSE (~45,095 shares at ₹4,181.20), reflecting strong institutional participation.
- Earnings call audio disclosed Jul 23
Audio recording of the analyst and investor meet for Q2FY26 (quarter ended June 30, 2026) made available, featuring MD and CFO commentary.
TL;DR: Schaeffler India delivered a solid quarter with 17.5% revenue growth and healthy profitability, complemented by a leadership strengthening at the COO level. Management guidance points to double-digit industrial growth ambitions and agricultural segment expansion. No material headwinds surfaced in recent news flow. The trend appears constructive with earnings momentum and strategic clarity intact heading into H2FY26.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,829 | 1,848 | 1,855 | 1,849 | 2,072 | 2,073 | 2,082 | 2,110 | 2,282 | 2,360 | 2,643 | 2,507 | 2,681 |
| Expenses | 1,487 | 1,506 | 1,527 | 1,514 | 1,692 | 1,697 | 1,705 | 1,709 | 1,851 | 1,893 | 2,154 | 2,039 | 2,180 |
| Operating Profit | 342 | 342 | 328 | 335 | 380 | 375 | 378 | 401 | 431 | 467 | 489 | 468 | 502 |
| OPM % | 19% | 18% | 18% | 18% | 18% | 18% | 18% | 19% | 19% | 20% | 18% | 19% | 19% |
| Other Income | 31 | 31 | 26 | 31 | 26 | 29 | 37 | 35 | 45 | 31 | 46 | 45 | 39 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 54 | 56 | 57 | 60 | 64 | 70 | 75 | 79 | 77 | 84 | 88 | 87 | 87 |
| PBT | 318 | 316 | 296 | 306 | 340 | 333 | 339 | 356 | 398 | 413 | 445 | 426 | 453 |
| Tax % | 25% | 26% | 27% | 26% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 26% |
| Net Profit | 237 | 235 | 217 | 228 | 254 | 247 | 249 | 265 | 296 | 307 | 328 | 320 | 337 |
| EPS in Rs | 15.18 | 15.03 | 13.91 | 14.57 | 16.22 | 15.81 | 15.95 | 16.98 | 18.95 | 19.62 | 20.98 | 20.45 | 21.54 |
Profit & Loss
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,618 | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 9,395 | 10,192 |
| Expenses | 1,375 | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,604 | 8,266 |
| Operating Profit | 243 | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,791 | 1,926 |
| OPM % | 15% | 18% | 17% | 17% | 16% | 15% | 14% | 17% | 19% | 18% | 18% | 19% | 19% |
| Other Income | 40 | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 154 | 161 |
| Interest | 2 | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 49 | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 329 | 347 |
| PBT | 232 | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,612 | 1,737 |
| Tax % | 34% | 33% | 35% | 34% | 34% | 31% | 27% | 25% | 25% | 26% | 26% | 26% | — |
| Net Profit | 153 | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,196 | 1,291 |
| EPS in Rs | 18.4 | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 76.53 | 82.59 |
| Div. Payout % | 8% | 8% | 10% | 7% | 22% | 30% | 41% | 8% | 43% | 45% | 45% | 46% | — |
Balance Sheet
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,091 | 1,273 | 1,459 | 2,309 | 2,675 | 2,931 | 3,109 | 3,622 | 4,255 | 4,784 | 5,352 | 6,111 | 6,225 |
| Borrowings | 0 | 0 | 0 | 69 | 58 | 0 | 65 | 61 | 57 | 51 | 42 | 39 | 34 |
| Other Liabilities | 327 | 366 | 379 | 786 | 1,004 | 683 | 958 | 1,182 | 1,383 | 1,403 | 1,472 | 2,076 | 2,276 |
| Total Liabilities | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
| Fixed Assets | 370 | 346 | 386 | 744 | 731 | 895 | 1,006 | 1,070 | 1,123 | 1,280 | 1,805 | 2,037 | 1,944 |
| CWIP | 20 | 52 | 24 | 53 | 162 | 166 | 160 | 89 | 249 | 491 | 449 | 334 | 445 |
| Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 122 | 91 |
| Other Assets | 1,039 | 1,258 | 1,443 | 2,383 | 2,875 | 2,584 | 2,997 | 3,737 | 4,355 | 4,356 | 4,502 | 5,764 | 6,087 |
| Total Assets | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
Cash Flow
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 117 | 182 | 193 | 401 | 238 | 510 | 649 | 465 | 751 | 900 | 884 | 1,343 |
| Investing | -195 | -222 | -139 | -270 | -184 | -366 | -432 | -342 | -535 | -611 | -71 | -396 |
| Financing | -13 | -17 | -22 | -88 | -52 | -171 | -122 | -127 | -257 | -386 | -419 | -451 |
| Net Cash Flow | -91 | -57 | 32 | 43 | 2 | -27 | 95 | -4 | -41 | -97 | 394 | 496 |
| Free Cash Flow | 77 | 124 | 100 | 267 | -6 | 190 | 412 | 282 | 272 | 381 | 144 | 888 |
| CFO/OP | 78 | 96 | 102 | 89 | 63 | 106 | 147 | 67 | 82 | 90 | 82 | 97 |
Ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 72 | 66 | 59 | 60 | 53 | 67 | 56 | 55 | 53 | 58 | 63 |
| Inventory Days | 70 | 81 | 92 | 92 | 116 | 96 | 112 | 115 | 107 | 107 | 106 | 113 |
| Days Payable | 79 | 89 | 91 | 91 | 100 | 66 | 120 | 102 | 95 | 86 | 82 | 107 |
| Cash Conversion Cycle | 56 | 64 | 67 | 60 | 76 | 82 | 59 | 68 | 66 | 74 | 82 | 69 |
| Working Capital Days | 75 | 69 | 63 | 56 | 64 | 66 | 51 | 53 | 54 | 56 | 63 | 60 |
| ROCE % | 22% | 25% | 22% | 31% | 26% | 19% | 13% | 25% | 29% | 27% | 26% | 28% |
Documents
Frequently Asked Questions about Schaeffler India Ltd
What does Schaeffler India Ltd do?
Where is Schaeffler India Ltd (SCHAEFFLER) listed?
Which sector does Schaeffler India Ltd belong to?
What is the market capitalisation of Schaeffler India Ltd?
What is the PE ratio of Schaeffler India Ltd?
What is the 52-week high and low of Schaeffler India Ltd?
Does Schaeffler India Ltd pay dividends?
What is the Return on Equity (ROE) of Schaeffler India Ltd?
How can I research Schaeffler India Ltd on Tapetide?
Company Information
Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]