Schaeffler India
Schaeffler India
AutomobilesKey Fundamentals
MidcapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.1%
Weaknesses
1- Stock is trading at 9.71 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Schaeffler India has a market capitalisation of about ₹62,911 crore and trades at 50.2x earnings and 10.24x book value. That valuation is backed by 10-year sales and profit CAGRs of 19% and 20%, an ROE of 21% last year and a balance sheet that is almost debt-free. Stock returns have lagged recently, with a 0% 1-year CAGR and a 7% 3-year CAGR, while profit grew 11% a year over the past three years and 22% on a TTM basis.
- Growth has been steady over long periods. Sales compounded at 19% and profit at 20% over 10 years, and 5-year profit CAGR was 33%. This points to durable demand across cycles rather than one-off gains.
- Recent momentum has picked up. TTM sales growth of 19% and TTM profit growth of 22% are well above the 3-year CAGRs of 11% for both, which suggests growth is speeding up again.
- Returns on capital are high and consistent. ROE was 21% last year, 20% on both 3-year and 5-year averages, and 18% over 10 years, with the trend rising.
- The balance sheet is almost debt-free and the company has reduced debt. That lowers financial risk and leaves room to fund capex internally.
- Dividend payout is healthy at 45.1% of profits while ROE stays around 20%. The business funds its growth and still returns a meaningful share of earnings to shareholders.
- Profits have grown faster than the share price. Over 3 years the stock CAGR was 7% against 11% profit CAGR, so part of the earlier valuation premium has already come down.
- Long-term shareholder returns have been solid, with stock CAGRs of 22% over 5 years and 17% over 10 years, broadly in line with underlying profit growth of 33% and 20%.
- The valuation is demanding. At a P/E of 50.2 the earnings yield is only about 2%, which leaves little room for disappointment if growth slows.
- The stock trades at 10.24x book value. Even with a 21% ROE, that multiple assumes high returns and strong growth will continue for a long time.
- Measured against sustained growth, the P/E looks stretched. Using the 3-year profit CAGR of 11%, the P/E of 50.2 implies a PEG of roughly 4.6. Even on the TTM profit growth of 22%, the PEG is about 2.3.
- Price performance has been weak. The stock's 1-year CAGR is 0% and its 3-year CAGR is 7%, both well below its 10-year CAGR of 17%.
- Growth has slowed at times. 3-year sales and profit CAGRs of 11% are far below the 5-year levels of 20% and 33%, so growth rates have not been consistent.
- The dividend yield of 0.87% is modest even with a 45.1% payout. Income offers little support for returns, which depend mostly on earnings growth and the valuation holding up.
- As a bearings and auto-components business in Consumer Discretionary, earnings with ROE near 20% are exposed to automotive and industrial cycles. A downturn could hurt a stock priced at 50.2x earnings more than most.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Unified aftermarket brand from Q2 2027 Sep 8
Schaeffler India will merge its FAG, INA and LuK aftermarket brands into a single brand starting Q2 2027. The move gives customers simpler access to its vehicle lifetime solutions portfolio and could strengthen its aftermarket position.
- Motion tech showcase at bauma CONEXPO Sep 15
Schaeffler India displayed next-gen motion technology for construction equipment at bauma CONEXPO INDIA 2026, with a focus on electrification and efficiency. This shows it is expanding beyond automotive into industrial and off-highway segments.
- Investor meets on Sep 28 Sep 22
Schaeffler India will hold one-on-one and group meetings with major asset managers in Mumbai on September 28, 2026, to discuss business updates. These meetings may give investors more clarity on strategy and outlook.
- Two directors approved via ballot Sep 25
Shareholders approved Christophe Hannequin and Chetan Kumar Maini as directors through a postal ballot that ended September 25, 2026. This is routine governance with no immediate financial impact.
- ESG score of 65 disclosed Sep 23
Schaeffler India disclosed an ESG score of 65 from ESG Risk Assessments & Insights. The rating was independent and based only on public data, with no input from the company.
TL;DR: Schaeffler India's recent news is mostly constructive or routine, with no clear headwinds reported. The brand merger from Q2 2027 and its push into electrified construction equipment support its aftermarket and industrial diversification story. None of these articles give hard numbers on revenue, margins or orders, so their near-term financial impact is unclear. The September 28 investor meetings could provide the business updates needed to judge whether the trend is improving.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,829 | 1,848 | 1,855 | 1,849 | 2,072 | 2,073 | 2,082 | 2,110 | 2,282 | 2,360 | 2,643 | 2,507 | 2,681 |
| Expenses | 1,487 | 1,506 | 1,527 | 1,514 | 1,692 | 1,697 | 1,705 | 1,709 | 1,851 | 1,893 | 2,154 | 2,039 | 2,180 |
| Operating Profit | 342 | 342 | 328 | 335 | 380 | 375 | 378 | 401 | 431 | 467 | 489 | 468 | 502 |
| OPM % | 19% | 18% | 18% | 18% | 18% | 18% | 18% | 19% | 19% | 20% | 18% | 19% | 19% |
| Other Income | 31 | 31 | 26 | 31 | 26 | 29 | 37 | 35 | 45 | 31 | 46 | 45 | 39 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 54 | 56 | 57 | 60 | 64 | 70 | 75 | 79 | 77 | 84 | 88 | 87 | 87 |
| PBT | 318 | 316 | 296 | 306 | 340 | 333 | 339 | 356 | 398 | 413 | 445 | 426 | 453 |
| Tax % | 25% | 26% | 27% | 26% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 26% |
| Net Profit | 237 | 235 | 217 | 228 | 254 | 247 | 249 | 265 | 296 | 307 | 328 | 320 | 337 |
| EPS in Rs | 15.18 | 15.03 | 13.91 | 14.57 | 16.22 | 15.81 | 15.95 | 16.98 | 18.95 | 19.62 | 20.98 | 20.45 | 21.54 |
Profit & Loss
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,618 | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 9,395 | 10,192 |
| Expenses | 1,375 | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,604 | 8,266 |
| Operating Profit | 243 | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,791 | 1,926 |
| OPM % | 15% | 18% | 17% | 17% | 16% | 15% | 14% | 17% | 19% | 18% | 18% | 19% | 19% |
| Other Income | 40 | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 154 | 161 |
| Interest | 2 | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 49 | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 329 | 347 |
| PBT | 232 | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,612 | 1,737 |
| Tax % | 34% | 33% | 35% | 34% | 34% | 31% | 27% | 25% | 25% | 26% | 26% | 26% | — |
| Net Profit | 153 | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,196 | 1,291 |
| EPS in Rs | 18.4 | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 76.53 | 82.59 |
| Div. Payout % | 8% | 8% | 10% | 7% | 22% | 30% | 41% | 8% | 43% | 45% | 45% | 46% | — |
Balance Sheet
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,091 | 1,273 | 1,459 | 2,309 | 2,675 | 2,931 | 3,109 | 3,622 | 4,255 | 4,784 | 5,352 | 6,111 | 6,225 |
| Borrowings | 0 | 0 | 0 | 69 | 58 | 0 | 65 | 61 | 57 | 51 | 42 | 39 | 34 |
| Other Liabilities | 327 | 366 | 379 | 786 | 1,004 | 683 | 958 | 1,182 | 1,383 | 1,403 | 1,472 | 2,076 | 2,276 |
| Total Liabilities | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
| Fixed Assets | 370 | 346 | 386 | 744 | 731 | 895 | 1,006 | 1,070 | 1,123 | 1,280 | 1,805 | 2,037 | 1,944 |
| CWIP | 20 | 52 | 24 | 53 | 162 | 166 | 160 | 89 | 249 | 491 | 449 | 334 | 445 |
| Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 122 | 91 |
| Other Assets | 1,039 | 1,258 | 1,443 | 2,383 | 2,875 | 2,584 | 2,997 | 3,737 | 4,355 | 4,356 | 4,502 | 5,764 | 6,087 |
| Total Assets | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
Cash Flow
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 117 | 182 | 193 | 401 | 238 | 510 | 649 | 465 | 751 | 900 | 884 | 1,343 |
| Investing | -195 | -222 | -139 | -270 | -184 | -366 | -432 | -342 | -535 | -611 | -71 | -396 |
| Financing | -13 | -17 | -22 | -88 | -52 | -171 | -122 | -127 | -257 | -386 | -419 | -451 |
| Net Cash Flow | -91 | -57 | 32 | 43 | 2 | -27 | 95 | -4 | -41 | -97 | 394 | 496 |
| Free Cash Flow | 77 | 124 | 100 | 267 | -6 | 190 | 412 | 282 | 272 | 381 | 144 | 888 |
| CFO/OP | 78 | 96 | 102 | 89 | 63 | 106 | 147 | 67 | 82 | 90 | 82 | 97 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 72 | 66 | 59 | 60 | 53 | 67 | 56 | 55 | 53 | 58 | 63 |
| Inventory Days | 70 | 81 | 92 | 92 | 116 | 96 | 112 | 115 | 107 | 107 | 106 | 113 |
| Days Payable | 79 | 89 | 91 | 91 | 100 | 66 | 120 | 102 | 95 | 86 | 82 | 107 |
| Cash Conversion Cycle | 56 | 64 | 67 | 60 | 76 | 82 | 59 | 68 | 66 | 74 | 82 | 69 |
| Working Capital Days | 75 | 69 | 63 | 56 | 64 | 66 | 51 | 53 | 54 | 56 | 63 | 60 |
| ROCE % | 22% | 25% | 22% | 31% | 26% | 19% | 13% | 25% | 29% | 27% | 26% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Schaeffler India insights
63 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Schaeffler India
What does Schaeffler India Ltd do?
Where is Schaeffler India Ltd (SCHAEFFLER) listed?
Which sector does Schaeffler India Ltd belong to?
What is the market capitalisation of Schaeffler India Ltd?
What is the PE ratio of Schaeffler India Ltd?
What is the 52-week high and low of Schaeffler India Ltd?
Does Schaeffler India Ltd pay dividends?
What is the Return on Equity (ROE) of Schaeffler India Ltd?
Company Information
Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SCHAEFFLER.md for Schaeffler India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.