Schaeffler India Ltd
Schaeffler India Ltd
Consumer DiscretionarySchaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]
Schaeffler India is a debt-free, high-quality compounder with 20% compounded profit growth over 10 years and strong analyst consensus (86% Buy). However, at 54x PE and 11x book value, the premium valuation limits near-term upside and warrants a measured entry strategy.
Key Fundamentals
MidcapAuto ComponentsAutomobilesTechnical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 45.1%
Weaknesses
1- Stock is trading at 10.6 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Schaeffler India is a debt-free, high-quality compounder with 20% compounded profit growth over 10 years and strong analyst consensus (86% Buy). However, at 54x PE and 11x book value, the premium valuation limits near-term upside and warrants a measured entry strategy.
- Almost zero debt on the balance sheet, providing significant financial flexibility and resilience during economic downturns
- Compounded profit growth of 33% CAGR over 5 years demonstrates strong earnings momentum and operational leverage
- Consistent ROE of 20-21% over 3, 5, and 10-year periods indicates durable competitive advantages and efficient capital allocation
- 86% analyst Buy consensus (6 out of 7 analysts) reflects broad institutional confidence in the growth trajectory
- Revenue CAGR of 20% over 5 years and 19% over 10 years shows sustained top-line expansion across cycles
- Healthy dividend payout ratio of 45.1% with 0.84% yield provides income while retaining enough for growth capex
- TTM sales growth of 17% and profit growth of 23% indicate continued acceleration in the current fiscal year
- Stock CAGR of 32% over 5 years has rewarded long-term shareholders handsomely, reflecting fundamental value creation
- PE ratio of 54x is significantly above the sector median, leaving little margin of safety if growth decelerates
- Trading at 11x price-to-book value implies the market has priced in several years of future growth already
- Market cap of Rs 65,993 crore on current earnings suggests stretched valuations relative to near-term cash flows
- Dividend yield of only 0.84% offers minimal downside protection compared to risk-free alternatives yielding 7%+
- Stock CAGR of only 10% over the past 1 year indicates momentum fatigue after the strong 5-year rally
- 3-year compounded profit growth of 11% is materially lower than the 5-year figure of 33%, suggesting possible growth normalization
- 3-year sales CAGR of 11% versus 5-year CAGR of 20% points to a deceleration in revenue momentum
- One analyst has a Sell rating (14.29%), flagging potential downside risk that the majority may be overlooking
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹81Cr institutional block trade Jun 3
Schaeffler India recorded a ₹81.15 crore block trade on NSE involving ~200,729 shares at ₹4042.70 per share, indicating significant institutional activity.
- ₹28Cr block trade on NSE Jun 22
A ₹28.08 crore block trade involving ~63,899 shares executed at ₹4395.20 per share, reflecting continued large-volume institutional participation.
TL;DR: Recent news flow for Schaeffler India is limited to two institutional block trades in June, with no fundamental headwinds or positive catalysts reported. The rising execution price from ₹4042.70 on Jun 3 to ₹4395.20 on Jun 22 suggests steady price appreciation. With no sector-specific risks or company announcements surfacing, the near-term outlook depends on broader auto sector trends and upcoming quarterly results.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,694 | 1,829 | 1,848 | 1,855 | 1,849 | 2,072 | 2,073 | 2,082 | 2,110 | 2,282 | 2,360 | 2,643 | 2,507 |
| Expenses | 1,379 | 1,487 | 1,506 | 1,527 | 1,514 | 1,692 | 1,697 | 1,705 | 1,709 | 1,851 | 1,893 | 2,154 | 2,039 |
| Operating Profit | 315 | 342 | 342 | 328 | 335 | 380 | 375 | 378 | 401 | 431 | 467 | 489 | 468 |
| OPM % | 19% | 19% | 18% | 18% | 18% | 18% | 18% | 18% | 19% | 19% | 20% | 18% | 19% |
| Other Income | 33 | 31 | 31 | 26 | 31 | 26 | 29 | 37 | 35 | 45 | 31 | 46 | 45 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 52 | 54 | 56 | 57 | 60 | 64 | 70 | 75 | 79 | 77 | 84 | 88 | 87 |
| PBT | 294 | 318 | 316 | 296 | 306 | 340 | 333 | 339 | 356 | 398 | 413 | 445 | 426 |
| Tax % | 25% | 25% | 26% | 27% | 26% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% |
| Net Profit | 219 | 237 | 235 | 217 | 228 | 254 | 247 | 249 | 265 | 296 | 307 | 328 | 320 |
| EPS in Rs | 14.03 | 15.18 | 15.03 | 13.91 | 14.57 | 16.22 | 15.81 | 15.95 | 16.98 | 18.95 | 19.62 | 20.98 | 20.45 |
Profit & Loss
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,618 | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 9,395 | 9,792 |
| Expenses | 1,375 | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,604 | 7,937 |
| Operating Profit | 243 | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,791 | 1,855 |
| OPM % | 15% | 18% | 17% | 17% | 16% | 15% | 14% | 17% | 19% | 18% | 18% | 19% | 19% |
| Other Income | 40 | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 154 | 167 |
| Interest | 2 | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 49 | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 329 | 336 |
| PBT | 232 | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,612 | 1,682 |
| Tax % | 34% | 33% | 35% | 34% | 34% | 31% | 27% | 25% | 25% | 26% | 26% | 26% | — |
| Net Profit | 153 | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,196 | 1,251 |
| EPS in Rs | 18.4 | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 76.53 | 80 |
| Div. Payout % | 8% | 8% | 10% | 7% | 22% | 30% | 41% | 8% | 43% | 45% | 45% | 46% | — |
Balance Sheet
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,091 | 1,273 | 1,459 | 2,309 | 2,675 | 2,931 | 3,109 | 3,622 | 4,255 | 4,784 | 5,352 | 6,111 |
| Borrowings | 0 | 0 | 0 | 69 | 58 | 0 | 65 | 61 | 57 | 51 | 42 | 39 |
| Other Liabilities | 327 | 366 | 379 | 786 | 1,004 | 683 | 958 | 1,182 | 1,383 | 1,403 | 1,472 | 2,076 |
| Total Liabilities | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 |
| Fixed Assets | 370 | 346 | 386 | 744 | 731 | 895 | 1,006 | 1,070 | 1,123 | 1,280 | 1,805 | 2,037 |
| CWIP | 20 | 52 | 24 | 53 | 162 | 166 | 160 | 89 | 249 | 491 | 449 | 334 |
| Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 122 |
| Other Assets | 1,039 | 1,258 | 1,443 | 2,383 | 2,875 | 2,584 | 2,997 | 3,737 | 4,355 | 4,356 | 4,502 | 5,764 |
| Total Assets | 1,434 | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 |
Cash Flow
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 117 | 182 | 193 | 401 | 238 | 510 | 649 | 465 | 751 | 900 | 884 | 1,343 |
| Investing | -195 | -222 | -139 | -270 | -184 | -366 | -432 | -342 | -535 | -611 | -71 | -396 |
| Financing | -13 | -17 | -22 | -88 | -52 | -171 | -122 | -127 | -257 | -386 | -419 | -451 |
| Net Cash Flow | -91 | -57 | 32 | 43 | 2 | -27 | 95 | -4 | -41 | -97 | 394 | 496 |
| Free Cash Flow | 77 | 124 | 100 | 267 | -6 | 190 | 412 | 282 | 272 | 381 | 144 | 888 |
| CFO/OP | 78 | 96 | 102 | 89 | 63 | 106 | 147 | 67 | 82 | 90 | 82 | 97 |
Ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 72 | 66 | 59 | 60 | 53 | 67 | 56 | 55 | 53 | 58 | 63 |
| Inventory Days | 70 | 81 | 92 | 92 | 116 | 96 | 112 | 115 | 107 | 107 | 106 | 113 |
| Days Payable | 79 | 89 | 91 | 91 | 100 | 66 | 120 | 102 | 95 | 86 | 82 | 107 |
| Cash Conversion Cycle | 56 | 64 | 67 | 60 | 76 | 82 | 59 | 68 | 66 | 74 | 82 | 69 |
| Working Capital Days | 75 | 69 | 63 | 56 | 64 | 66 | 51 | 53 | 54 | 56 | 63 | 60 |
| ROCE % | 22% | 25% | 22% | 31% | 26% | 19% | 13% | 25% | 29% | 27% | 26% | 28% |
Documents
Frequently Asked Questions about Schaeffler India Ltd
What does Schaeffler India Ltd do?
Where is Schaeffler India Ltd (SCHAEFFLER) listed?
Which sector does Schaeffler India Ltd belong to?
What is the market capitalisation of Schaeffler India Ltd?
What is the PE ratio of Schaeffler India Ltd?
What is the 52-week high and low of Schaeffler India Ltd?
Does Schaeffler India Ltd pay dividends?
What is the Return on Equity (ROE) of Schaeffler India Ltd?
How can I research Schaeffler India Ltd on Tapetide?
Company Information
Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]