Sambhaav Media Ltd
SAMBHAAV NSE
Sambhaav Media Ltd
MediaNSE: SAMBHAAV BSE: 511630 Electronic Media
Key Fundamentals
MicrocapElectronic MediaMediaMarket Cap
₹129 Cr
Volatility
Moderate
P/E Ratio
-73
EBITDA
₹6.50 Cr
Return on Equity
0.1%
Debt to Equity
0.06
Book Value
₹4.37
52W High
₹11.53
52W Low
₹5.07
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sambhaav Media Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company is almost debt free.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.48% over past five years.
- Company has a low return on equity of 0.41% over last 3 years.
- Earnings include an other income of Rs.1.19 Cr.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
1.84% ↗
Net Income Growth
-66.67% ↗
Cash Flow Change
-61.66% ↘
ROE
-72.97% ↗
ROCE
32.57% ↗
EBITDA Margin (Avg.)
-10.09% ↗
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.64 | 9.81 | 10.47 | 13.04 | 9.14 | 10.68 | 11.17 | 10.88 | 9.23 | 10.08 | 11.29 | 12.51 | 9.62 |
| Expenses | 7.77 | 8.35 | 8.33 | 9.9 | 7.92 | 9.66 | 9.1 | 9.62 | 8.23 | 8.33 | 9.68 | 11.44 | 10.67 |
| Operating Profit | -1.13 | 1.46 | 2.14 | 3.14 | 1.22 | 1.02 | 2.07 | 1.26 | 1 | 1.75 | 1.61 | 1.07 | -1.05 |
| OPM % | -17.02% | 14.88% | 20.44% | 24.08% | 13.35% | 9.55% | 18.53% | 11.58% | 10.83% | 17.36% | 14.26% | 8.55% | -10.91% |
| Other Income | 0.5 | 0.48 | 0.46 | 0.9 | 0.36 | 0.64 | 0.07 | 0.12 | 0.29 | 0.26 | 0.24 | 0.35 | 0.34 |
| Interest | 0.55 | 0.57 | 0.58 | 0.46 | 0.36 | 0.25 | 0.22 | 0.21 | 0.29 | 0.31 | 0.23 | 0.3 | 0.3 |
| Depreciation | 1.38 | 1.38 | 1.26 | 1.29 | 1.41 | 1.35 | 1.42 | 1.35 | 1.33 | 1.36 | 1.35 | 0.4 | 1.14 |
| PBT | -2.56 | -0.01 | 0.76 | 2.29 | -0.19 | 0.06 | 0.5 | -0.18 | -0.33 | 0.34 | 0.27 | 0.72 | -2.15 |
| Tax % | -28.91% | 1900% | 47.37% | 3.93% | -26.32% | 316.67% | 34% | -38.89% | -15.15% | 220.59% | 18.52% | 20.83% | -1.4% |
| Net Profit | -1.83 | -0.21 | 0.4 | 2.2 | -0.15 | -0.13 | 0.32 | -0.11 | -0.27 | -0.42 | 0.22 | 0.56 | -2.11 |
| EPS in Rs | -0.09 | -0.01 | 0.02 | 0.11 | 0 | 0 | 0.03 | 0 | -0.01 | -0.02 | 0.02 | 0.02 | -0.11 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.32 | 30.62 | 32.97 | 40.35 | 42.48 | 48.33 | 42.08 | 33.98 | 40.33 | 39.96 | 41.87 | 43.1 | 43.5 |
| Expenses | 16.33 | 25.78 | 26.71 | 32.43 | 34.89 | 43.73 | 36.78 | 33.64 | 35.07 | 34.33 | 36.29 | 37.64 | 40.12 |
| Operating Profit | 6.99 | 4.84 | 6.26 | 7.92 | 7.59 | 4.6 | 5.3 | 0.34 | 5.26 | 5.63 | 5.58 | 5.46 | 3.38 |
| OPM % | 29.97% | 15.81% | 18.99% | 19.63% | 17.87% | 9.52% | 12.6% | 1% | 13.04% | 14.09% | 13.33% | 12.67% | 7.77% |
| Other Income | 1.47 | 7.7 | 3.69 | 3.73 | 2.59 | 4.77 | 2.72 | 5.75 | 1.43 | 2.33 | 1.19 | 1.1 | 1.19 |
| Interest | 2.87 | 2.04 | 2.61 | 2.43 | 2.03 | 2.86 | 2.91 | 1.77 | 2.71 | 2.17 | 1.05 | 1.13 | 1.14 |
| Depreciation | 2.4 | 2.1 | 2.61 | 3.61 | 4.43 | 6.39 | 7.05 | 5.25 | 5.71 | 5.31 | 5.53 | 4.44 | 4.25 |
| PBT | 3.19 | 8.4 | 4.73 | 5.61 | 3.72 | 0.12 | -1.94 | -0.93 | -1.73 | 0.48 | 0.19 | 0.99 | -0.82 |
| Tax % | -11.29% | 33.81% | 29.18% | 27.63% | 30.65% | -333.33% | -14.95% | -101.08% | 50.29% | -20.83% | 131.58% | 90.91% | — |
| Net Profit | 3.54 | 5.55 | 3.35 | 4.06 | 2.57 | 0.52 | -1.66 | 0.01 | -2.6 | 0.58 | -0.06 | 0.09 | -1.75 |
| EPS in Rs | 0.24 | 0.38 | 0.21 | 0.21 | 0.13 | 0.03 | -0.09 | 0 | -0.14 | 0.03 | 0.02 | 0.01 | -0.09 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.61 | 14.61 | 16.29 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves | 35.54 | 41.1 | 52.81 | 64.6 | 67.12 | 67.71 | 66.07 | 66.1 | 63.49 | 64.14 | 64.59 | 64.42 |
| Borrowings | 16.99 | 13.01 | 19.05 | 6.73 | 17.65 | 13.64 | 20.72 | 15 | 18.92 | 13.2 | 11.04 | 5.06 |
| Other Liabilities | 5.51 | 8.67 | 9.78 | 10.4 | 7.17 | 17.39 | 6.57 | 6.42 | 8.57 | 6.5 | 5.98 | 7.97 |
| Total Liabilities | 72.65 | 77.39 | 97.93 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 96.56 |
| Fixed Assets | 35.35 | 31.49 | 37.53 | 35.4 | 53.71 | 60.6 | 54.69 | 50.36 | 50.43 | 53.49 | 50.59 | 46.13 |
| CWIP | 0.13 | 0.81 | 19.2 | 24.12 | 8.78 | 2.22 | 2.49 | 0.2 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.02 | 0.01 | 1.51 | 1.56 | 1.76 | 2.18 | 2.33 | 3.67 | 6.76 | 17.97 | 17.95 |
| Other Assets | 37.16 | 45.07 | 41.19 | 39.81 | 47 | 53.27 | 53.11 | 53.74 | 55.99 | 42.7 | 32.16 | 32.48 |
| Total Assets | 72.65 | 77.39 | 97.93 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 96.56 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5.05 | 4.74 | 10.21 | 9.28 | -2.55 | 11.85 | 6.43 | 9.22 | 4.33 | 16.34 | 20.92 | 8.02 |
| Investing | 0.5 | 3.76 | -25.7 | -4.59 | -6.92 | -6.73 | -1.52 | -1.75 | -5.62 | -8.37 | -17.66 | 1.91 |
| Financing | -5.47 | -6.01 | 14.5 | -3.41 | 9.04 | -6.49 | -4.7 | -7.81 | 1.16 | -8 | -3.21 | -7.11 |
| Net Cash Flow | 0.08 | 2.49 | -0.99 | 1.28 | -0.44 | -1.37 | 0.22 | -0.34 | -0.13 | -0.03 | 0.04 | 2.82 |
| Free Cash Flow | 4.65 | 5.82 | -16.82 | 2.37 | -9.91 | 5.37 | 4.65 | 7.76 | -1.52 | 8.15 | 18.28 | 7.53 |
| CFO/OP | 88 | 158 | 195 | 151 | -16 | 273 | 118 | 2,947 | 81 | 290 | 374 | 147 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 88.81 | 126 | 118 | 151 | 179 | 192 | 151 | 137 | 151 | 118 | 119 |
| Inventory Days | 33.33 | 76.03 | 14.65 | 21.63 | 26.94 | 37.49 | 41.12 | 31.64 | 9.39 | 5.96 | 10.32 | 7.99 |
| Days Payable | 108 | 97.3 | 68.28 | 167 | 79.15 | 75.76 | 97.58 | 51.13 | 60.52 | 46.51 | 54.83 | 70.18 |
| Cash Conversion Cycle | 91.6 | 67.54 | 72.57 | -27.65 | 98.58 | 141 | 136 | 132 | 86.35 | 111 | 73.96 | 57.29 |
| Working Capital Days | 197 | 169 | -1.11 | 40.71 | 35.83 | 133 | 178 | 286 | 229 | 214 | 188 | 177 |
| ROCE % | 8.77% | 9.28% | 9.35% | 9% | 5.88% | 2.79% | 0.92% | -2.11% | 2.07% | 2.84% | 1.64% | 2.26% |
Documents
2
Board Meeting Intimation for Approval Of Audited Standalone And Consolidated Financial Results For The Financial Year Ended On March 31, 2026
14h - Board meets May 20, 2026 to approve audited FY26 standalone and consolidated financial statements and results. 14h - Board meets May 20, 2026 to approve audited FY26 standalone and consolidated financial statements and results.
3
Announcement U/R 30 (LODR)
2d - CIT(A) order on search-related AY 2021-22 and 2022-23 adds income of ₹3,64,445 and ₹3,50,806. 2d - CIT(A) order on search-related AY 2021-22 and 2022-23 adds income of ₹3,64,445 and ₹3,50,806.
Frequently Asked Questions about Sambhaav Media Ltd
What does Sambhaav Media Ltd do?
Incorporated in 1990, Sambhaav Media Ltd is in the business of media publishing and broadcasting[1]
Where is Sambhaav Media Ltd (SAMBHAAV) listed?
Sambhaav Media Ltd is listed on the Indian stock exchanges. It is listed on NSE: SAMBHAAV and BSE: 511630. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Sambhaav Media Ltd belong to?
Sambhaav Media Ltd operates in the Media sector within the Electronic Media industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Sambhaav Media Ltd?
Sambhaav Media Ltd has a market capitalisation of approximately ₹128.62 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Sambhaav Media Ltd?
The Price-to-Earnings (PE) ratio of Sambhaav Media Ltd is -73.00. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Sambhaav Media Ltd?
Over the past 52 weeks, Sambhaav Media Ltd has traded between a low of ₹5.07 and a high of ₹11.53. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Sambhaav Media Ltd?
Sambhaav Media Ltd has a Return on Equity (ROE) of 0.10%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Sambhaav Media Ltd on Tapetide?
On Tapetide, you can view Sambhaav Media Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1990, Sambhaav Media Ltd is in the business of media publishing and broadcasting[1]
Website sambhaav.com
CEO Mr. Ashokkumar Jain
Employees 57
Listed 1996-06-05
Face Value ₹ 1
Issued Size 19,11,10,840