Cyber Media
CYBERMEDIA NSE
Cyber Media
MediaNSE: CYBERMEDIA BSE: 532640 Electronic Media
Key Fundamentals
MicrocapElectronic MediaMediaMarket Cap
₹45.96 Cr
Volatility
Moderate
P/E Ratio
13.59
EBITDA
₹6.70 Cr
Return on Equity
83.36%
Debt to Equity
0
Book Value
₹-3.72
52W High
₹28.99
52W Low
₹11.3
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is expected to give good quarter
Growth Rate
Revenue Growth
19.27% higher than
3Y
Net Income Growth
-140% lower than
3Y
Cash Flow Change
—
ROE
-46.27% lower than
3Y
ROCE
-126% lower than
3Y
EBITDA Margin (Avg.)
584% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.77 | 29.47 | 24.88 | 25.68 | 20.65 | 20.65 | 23.79 | 21.63 | 25.85 | 24.21 | 25.01 | 28.2 | 50.41 |
| Expenses | 20.97 | 28.4 | 23.62 | 23.56 | 20.5 | 20.67 | 23.57 | 22.08 | 24.5 | 23.03 | 23.79 | 26.55 | 48.68 |
| Operating Profit | 0.8 | 1.07 | 1.26 | 2.12 | 0.15 | -0.02 | 0.22 | -0.45 | 1.35 | 1.18 | 1.22 | 1.65 | 1.73 |
| OPM % | 3.67% | 3.63% | 5.06% | 8.26% | 0.73% | -0.1% | 0.92% | -2.08% | 5.22% | 4.87% | 4.88% | 5.85% | 3.43% |
| Other Income | 0.23 | 0.38 | 0.44 | 0.03 | 0.08 | 0.33 | -8.8 | 0.41 | 0.23 | 0.32 | -0.54 | 0.69 | 0.71 |
| Interest | 0.17 | 0.19 | 0.34 | 0.19 | 0.18 | 0.19 | 0.2 | 0.19 | 0.22 | 0.25 | 0.27 | 0.25 | 0.29 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
| PBT | 0.76 | 1.16 | 1.26 | 1.86 | 0 | 0.05 | -8.86 | -0.31 | 1.3 | 1.19 | 0.34 | 2.02 | 2.08 |
| Tax % | 19.74% | 27.59% | 21.43% | 47.85% | — | 40% | 2.93% | 64.52% | 13.85% | 21.01% | 41.18% | 18.32% | 21.63% |
| Net Profit | 0.61 | 0.84 | 0.99 | 0.96 | -0.14 | 0.04 | -9.12 | -0.51 | 1.11 | 0.93 | 0.2 | 1.66 | 1.63 |
| EPS in Rs | 0.28 | 0.38 | 0.45 | 0.44 | -0.06 | 0.02 | -4.16 | -0.23 | 0.51 | 0.42 | 0.09 | 0.81 | 0.35 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 49 | 52 | 40 | 57 | 40 | 39 | 72 | 78 | 102 | 87 | 103 | 128 |
| Expenses | 53 | 54 | 54 | 41 | 57 | 40 | 36 | 67 | 73 | 96 | 87 | 98 | 122 |
| Operating Profit | 1 | -5 | -2 | -1 | 0 | 0 | 2 | 4 | 5 | 5 | 0 | 5 | 6 |
| OPM % | 1.6% | -10% | -4.4% | -3.7% | 0% | 0.7% | 6% | 6% | 7% | 5% | -0.1% | 5% | 4.5% |
| Other Income | 1 | -3 | 1 | 11 | 4 | -22 | 0 | 0 | 6 | 1 | -8 | 1 | 1 |
| Interest | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 4 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | -9 | -14 | -6 | 3 | -1 | -24 | 0 | 2 | 10 | 5 | -9 | 5 | 6 |
| Tax % | -19% | -8% | -27% | 15% | 254% | 15% | 79% | 32% | 49% | 32% | 7% | 20% | — |
| Net Profit | -7 | -13 | -5 | 3 | -3 | -28 | 0 | 2 | 5 | 3 | -10 | 4 | 4 |
| EPS in Rs | -4.73 | -8.75 | -2.9 | 1.46 | -1.65 | -15.31 | -0.04 | 0.42 | 1.84 | 0.64 | -5.12 | 0.82 | 1.67 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Reserves | 28 | 18 | 10 | 9 | 7 | -27 | -27 | -27 | -21 | -20 | -32 | -28 |
| Borrowings | 35 | 40 | 31 | 28 | 30 | 23 | 21 | 20 | 10 | 10 | 12 | 10 |
| Other Liabilities | 28 | 20 | 22 | 21 | 17 | 19 | 18 | 24 | 31 | 37 | 50 | 43 |
| Total Liabilities | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
| Fixed Assets | 30 | 32 | 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 12 | 8 | 8 | 8 | 9 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Other Assets | 59 | 48 | 34 | 35 | 31 | 23 | 22 | 28 | 32 | 36 | 39 | 37 |
| Total Assets | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 10 | -6 | 12 | 1 | 0 | -16 | 2 | 6 | 7 | -1 | 0 | -3 |
| Investing | -1 | -1 | 2 | 0 | -1 | 25 | 0 | 0 | 6 | -2 | 0 | -1 |
| Financing | -10 | 4 | -14 | -1 | 1 | -9 | -1 | -3 | -10 | -1 | 0 | 4 |
| Net Cash Flow | 0 | -4 | 0 | 1 | 0 | 0 | 1 | 3 | 3 | -4 | 0 | -1 |
| Free Cash Flow | 10 | -6 | 12 | 1 | -1 | -1 | 2 | 6 | 7 | -1 | 0 | -5 |
| CFO/OP | 1,232 | 125 | -454 | -121 | 2,700 | -5,368 | 26 | 142 | 150 | 0 | -443 | -45 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Cash Conversion Cycle | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Working Capital Days | -4 | -25 | -58 | -27 | -16 | -172 | -176 | -91 | -13 | 1 | -32 | 4 |
| ROCE % | -5% | -11% | -8% | 0% | 2% | -1% | 28% | 47% | 49% | 45% | 5% | 60% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cyber Media insights
55 extracted metrics + investor summaries across FY08–FY26.
Documents
1
Clarification sought from Cyber Media India Ltd
4 Sep - Exchange has sought clarification from Cyber Media India Ltd on September 04, 2026 with reference to significant movement in price, in order to ensure that … 4 Sep - Exchange has sought clarification from Cyber Media India Ltd on September 04, 2026 with reference to significant movement in price, in order to ensure that …
2
Board Meeting Outcome for Revised Outcome
8 May - Cyber Media approved FY26 audited results, proposed name change to Cybermedia Network Limited, and reappointed internal auditor. 8 May - Cyber Media approved FY26 audited results, proposed name change to Cybermedia Network Limited, and reappointed internal auditor.
3
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026. 7 May - Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026.
4
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026. 7 May - Newspaper Advertisement - Approval of Audited Financial Results for the quarter and year ended March 31, 2026.
5
Board Meeting Outcome for Outcome Of The Board Meeting Held On May 06, 2026.
6 May - Board approved FY26 audited results, proposed name change to Cyber Media Network, and reappointed internal auditor. 6 May - Board approved FY26 audited results, proposed name change to Cyber Media Network, and reappointed internal auditor.
Frequently Asked Questions about Cyber Media
What does Cyber Media (India) Ltd do?
Incorporated in 1982, Cyber Media (India) Ltd is a media company focused on technology publishing, magazines, and digital platforms.[1]
Where is Cyber Media (India) Ltd (CYBERMEDIA) listed?
Cyber Media (India) Ltd trades as CYBERMEDIA on the NSE and under code 532640 on the BSE.
Which sector does Cyber Media (India) Ltd belong to?
Cyber Media (India) Ltd is classified under the Media sector, in the Electronic Media industry.
What is the market capitalisation of Cyber Media (India) Ltd?
Cyber Media (India) Ltd has a market capitalisation of ₹45.96 Cr, which places it in the Small Cap band.
What is the PE ratio of Cyber Media (India) Ltd?
Cyber Media (India) Ltd trades at a PE ratio of 13.59, against a book value of ₹-3.72 per share.
What is the 52-week high and low of Cyber Media (India) Ltd?
Over the last 52 weeks Cyber Media (India) Ltd has traded between ₹11.3 and ₹28.99.
What is the Return on Equity (ROE) of Cyber Media (India) Ltd?
Cyber Media (India) Ltd reported a return on equity of 83.36%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1982, Cyber Media (India) Ltd is a media company focused on technology publishing, magazines, and digital platforms.[1]
Website cybermedia.co.in
CEO Mr. Sumit Khandelwal
Employees 48
Listed 2005-06-10
Face Value ₹ 10
Issued Size 1,56,67,242
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CYBERMEDIA.md for Cyber Media (India) Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.