Paisalo Digital Ltd
Paisalo Digital Ltd
Financial ServicesKey Fundamentals
MicrocapNBFCFinancial ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Paisalo Digital Ltd insights
42 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 32.8% CAGR over last 5 years
- Promoter holding has increased by 4.96% over last quarter.
Weaknesses
2- Stock is trading at 3.54 times its book value
- Company has low interest coverage ratio.
Growth Rate
AI Analysis — Bull vs Bear
Paisalo Digital Ltd is a financial services company with a market cap of Rs 6,592 Cr, trading at a PE of 27.5x and PB of 3.65x. The company has delivered 33% profit CAGR over 5 years with sales growing at 22% CAGR over the same period, while promoter holding has increased recently by 4.97% in the last quarter.
- Strong 5-year compounded profit growth of 33% CAGR indicates consistent earnings expansion
- Promoter holding increased by 4.97% over the last quarter, signaling insider confidence in the business
- Compounded sales growth of 26% over 3 years demonstrates sustained revenue momentum
- Stock has delivered 136% return in the last 1 year, reflecting strong market re-rating
- 10-year stock CAGR of 24% shows long-term wealth creation track record
- ROE has improved from 11% (10-year average) to 14% in the last year, showing improving capital efficiency
- TTM sales growth of 23% indicates the business continues to scale at a healthy pace
- 10-year compounded profit growth of 18% demonstrates the company has sustained profitability through multiple cycles
- Low interest coverage ratio raises concerns about the company's ability to service debt from operating profits
- Stock trades at 3.65x book value, which is elevated for an NBFC and leaves limited margin of safety
- PE ratio of 27.5x is relatively high for a financial services company, pricing in significant future growth
- TTM profit growth of 19% has decelerated compared to the 3-year CAGR of 35%, suggesting growth may be slowing
- Dividend yield of only 0.14% offers negligible income return to shareholders
- 136% stock price surge in 1 year far outpaces the 19% TTM earnings growth, indicating potential overvaluation risk
- 5-year ROE averaging 12% is moderate for financial services, suggesting limited competitive moat on capital returns
- 5-year stock CAGR of only 19% versus 3-year CAGR of 43% shows much of the re-rating is very recent and may not sustain
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- SBI Life offloads 50L shares Jul 4
SBI Life Insurance sold 50,00,000 shares via open market on July 01, 2026, reducing its stake to 6.28%. Institutional selling can signal weakening confidence or portfolio rebalancing.
- Promoters raise stake to 46.72% Jul 1
Promoters increased stake by 4.97% to 46.72% in Q1FY27 via open market purchases, signaling confidence in Paisalo's AI-led lending strategy.
- Promoter releases pledged shares Jun 8
Equilibrated Venture Cflow released 25.20 lakh shares on June 5, 2026, reducing total encumbrance to 8.42% of capital, followed by another release of 74,000 shares bringing it down to 7.05% by June 27.
TL;DR: Paisalo Digital shows a mixed but slightly positive picture. Promoters are actively raising their stake and reducing pledge levels, which signals insider confidence and improving balance sheet quality. However, SBI Life's sale of 50 lakh shares introduces some near-term supply pressure. The declining promoter encumbrance trend is encouraging, and if institutional selling remains isolated, the overall trajectory leans constructive.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 145 | 183 | 195 | 187 | 187 | 204 | 194 | 219 | 224 | 240 | 261 | 260 |
| Expenses | 24 | 20 | 42 | 59 | 47 | 42 | 38 | 43 | 59 | 55 | 53 | 72 | 58 |
| Financing Profit | 53 | 64 | 77 | 50 | 57 | 68 | 84 | 65 | 66 | 71 | 93 | 102 | 87 |
| Fin. Margin % | 39% | 45% | 42% | 26% | 30% | 36% | 41% | 33% | 30% | 32% | 39% | 39% | 33% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 |
| Interest | 60 | 60 | 64 | 86 | 83 | 77 | 82 | 86 | 94 | 98 | 95 | 88 | 116 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 4 |
| PBT | 52 | 64 | 76 | 50 | 56 | 67 | 82 | 63 | 64 | 69 | 89 | 97 | 82 |
| Tax % | 26% | 25% | 26% | 26% | 26% | 26% | 24% | 27% | 26% | 25% | 25% | 26% | 25% |
| Net Profit | 38 | 47 | 56 | 37 | 41 | 50 | 62 | 46 | 47 | 52 | 66 | 72 | 61 |
| EPS in Rs | 0.43 | 0.53 | 0.63 | 0.41 | 0.46 | 0.56 | 0.7 | 0.51 | 0.52 | 0.57 | 0.73 | 0.79 | 0.67 |
| Gross NPA % | 0.26% | — | — | — | — | — | 1.05% | — | — | — | 0.81% | 0.74% | 0.69% |
| Net NPA % | 0.04% | — | — | — | — | — | 0.8% | — | — | — | 0.65% | 0.59% | 0.48% |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 204 | 264 | 302 | 361 | 375 | 346 | 392 | 471 | 656 | 764 | 944 | 985 |
| Expenses | 60 | 61 | 85 | 93 | 122 | 140 | 103 | 97 | 129 | 142 | 163 | 238 | 237 |
| Financing Profit | 72 | 76 | 85 | 92 | 90 | 78 | 81 | 110 | 134 | 244 | 273 | 331 | 352 |
| Fin. Margin % | 38% | 37% | 32% | 30% | 25% | 21% | 23% | 28% | 28% | 37% | 36% | 35% | 36% |
| Other Income | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 1 | 1 | -1 | -1 |
| Interest | 58 | 67 | 94 | 118 | 149 | 157 | 162 | 184 | 209 | 270 | 328 | 374 | 396 |
| Depreciation | 6 | 5 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 5 | 12 | 14 |
| PBT | 67 | 70 | 79 | 86 | 85 | 74 | 78 | 107 | 126 | 241 | 268 | 318 | 337 |
| Tax % | 34% | 35% | 34% | 33% | 34% | 27% | 25% | 26% | 26% | 26% | 25% | 26% | — |
| Net Profit | 44 | 45 | 52 | 58 | 56 | 54 | 58 | 79 | 94 | 179 | 200 | 237 | 251 |
| EPS in Rs | 0.54 | 0.56 | 0.64 | 0.71 | 0.7 | 0.64 | 0.69 | 0.9 | 1.04 | 1.99 | 2.22 | 2.61 | 2.76 |
| Div. Payout % | 9% | 9% | 8% | 7% | 7% | 8% | 7% | 6% | 5% | 5% | 5% | 4% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 41 | 41 | 41 | 41 | 42 | 42 | 44 | 45 | 90 | 90 | 91 |
| Reserves | 489 | 479 | 523 | 573 | 624 | 724 | 823 | 980 | 1,118 | 1,240 | 1,445 | 1,702 |
| Borrowing | 413 | 569 | 754 | 1,079 | 1,157 | 1,237 | 1,322 | 1,676 | 2,117 | 2,655 | 3,559 | 4,360 |
| Other Liabilities | 180 | 277 | 289 | 350 | 354 | 246 | 84 | 58 | 74 | 138 | 160 | 147 |
| Total Liabilities | 1,122 | 1,366 | 1,606 | 2,042 | 2,175 | 2,249 | 2,270 | 2,758 | 3,354 | 4,123 | 5,255 | 6,300 |
| Fixed Assets | 3 | 3 | 3 | 7 | 9 | 66 | 64 | 64 | 66 | 66 | 75 | 84 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 32 | 27 | 25 | 24 | 24 | 24 | 24 | 26 | 25 | 20 | 20 | 20 |
| Other Assets | 1,087 | 1,336 | 1,578 | 2,012 | 2,142 | 2,159 | 2,182 | 2,668 | 3,262 | 4,037 | 5,160 | 6,196 |
| Total Assets | 1,122 | 1,366 | 1,606 | 2,042 | 2,175 | 2,249 | 2,270 | 2,758 | 3,354 | 4,123 | 5,255 | 6,300 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 21 | -74 | -203 | -382 | -3 | 35 | -98 | -396 | -452 | -570 | -842 | -783 |
| Investing | 20 | 4 | 1 | 4 | -4 | 0 | 0 | -3 | -5 | 3 | -13 | -15 |
| Financing | -36 | 84 | 182 | 380 | 9 | -14 | 111 | 362 | 476 | 553 | 944 | 843 |
| Net Cash Flow | 6 | 13 | -19 | 2 | 3 | 21 | 13 | -37 | 19 | -15 | 90 | 45 |
| Free Cash Flow | 20 | -75 | -203 | -378 | -6 | 35 | -98 | -398 | -457 | -573 | -854 | -798 |
| CFO/OP | 25 | -43 | -97 | -168 | 12 | 25 | -33 | -124 | -122 | -97 | -128 | -101 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 8% | 9% | 10% | 10% | 9% | 8% | 7% | 8% | 9% | 14% | 14% | 14% |
Documents
Frequently Asked Questions about Paisalo Digital Ltd
What does Paisalo Digital Ltd do?
Where is Paisalo Digital Ltd (PAISALO) listed?
Which sector does Paisalo Digital Ltd belong to?
What is the market capitalisation of Paisalo Digital Ltd?
What is the PE ratio of Paisalo Digital Ltd?
What is the 52-week high and low of Paisalo Digital Ltd?
Does Paisalo Digital Ltd pay dividends?
What is the Return on Equity (ROE) of Paisalo Digital Ltd?
How can I research Paisalo Digital Ltd on Tapetide?
Company Information
Paisalo Digital Ltd was incorporated in 1992. It is a Non-Deposit Taking Non-Banking Financial Company registered office of the company is in Delhi and the head office is in Agra. [1] [2]