MRF Ltd
MRF Ltd
AutomobilesKey Fundamentals
MidcapTyresAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view MRF Ltd insights
29 extracted metrics + investor summaries across FY16–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
1- Company has a low return on equity of 12.1% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
MRF Ltd is India's largest tyre manufacturer with ~24% domestic market share, trading at a market cap of ₹57,020 Cr with a PE of 23.2x. The company delivered 11% TTM sales growth and 32% TTM profit growth, but carries a modest 3-year ROE of only 12% and faces cyclical raw material cost volatility from natural rubber prices.
- Strong profit growth trajectory with TTM compounded profit growth of 32% and 3-year CAGR of 52%, indicating significant earnings momentum
- Dominant market position as India's largest tyre manufacturer with approximately 24% domestic market share, providing pricing power and distribution advantages
- Consistent revenue growth with 11% TTM sales growth and 14% compounded sales CAGR over 5 years, outpacing broader GDP growth
- Comfortable balance sheet with debt-to-equity ratio of approximately 11.3%, giving financial flexibility for capex and expansion
- Long-term wealth creation track record with 10-year stock CAGR of 14% and 5-year stock CAGR of 11%
- Improving ROE from 10% over 5 years to 13% in the last year, suggesting better capital efficiency and margin management
- Brand value up 15% to USD 699 million in 2025, ranked among top 3 strongest tyre brands globally by Brand Finance
- Q4 FY25 net profit jumped 31% YoY to ₹498 Cr with revenue rising 12% to ₹6,944 Cr and EBITDA margins at 15%
- Low return on equity of 12.1% over 3 years and only 10% over 5 years, indicating suboptimal capital deployment for a market leader
- Stock has declined 8% over the past 1 year, underperforming the broader market despite strong profit growth
- High vulnerability to rubber price volatility — Q3 FY25 saw raw material costs surge 23.8% to ₹4,634 Cr, causing profit to plunge
- Negligible dividend yield of just 0.18% despite strong cash flows, offering minimal income return to shareholders
- 10-year compounded profit CAGR is 0%, indicating extreme cyclicality in earnings over longer periods
- Elevated input costs and muted automobile production noted as challenges in FY25 annual report, with total income at ₹28,561 Cr under mixed conditions
- Price-to-book ratio of 2.69x despite modest ROE of 12-13% suggests valuation already prices in growth without commensurate capital efficiency
- Limited international diversification with primary revenue concentration in the Indian market, exposing the company to domestic auto cycle risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹229 final dividend for FY26 Jul 10
Board recommended ₹229 per share final dividend for FY26, payable on or after August 17, 2026, with record date of July 17, 2026.
- 65th AGM approvals and reappointments Aug 7
Shareholders approved ₹229 dividend, reappointed Varun Mammen and Dr. Cibi Mammen as directors, and extended M M Nissim & Co LLP as auditors for five years at the August 6 AGM.
- FY26 Annual Report shared Jul 15
MRF provided web-link for the FY26 Annual Report ahead of the 65th AGM scheduled for August 6, 2026.
TL;DR: MRF's recent news flow is routine and governance-focused, centered on a ₹229 per share final dividend and standard AGM resolutions. There are no visible headwinds or operational concerns in the current cycle. The company appears stable with consistent shareholder returns, though no growth catalysts or strategic updates have emerged in this period.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,842 | 6,440 | 6,217 | 6,162 | 6,349 | 7,196 | 6,881 | 7,001 | 7,075 | 7,676 | 7,379 | 8,050 | 8,044 |
| Expenses | 4,988 | 5,310 | 5,060 | 5,108 | 5,437 | 6,037 | 5,870 | 6,166 | 6,000 | 6,604 | 6,253 | 6,651 | 6,739 |
| Operating Profit | 854 | 1,130 | 1,157 | 1,055 | 912 | 1,160 | 1,011 | 835 | 1,074 | 1,071 | 1,126 | 1,400 | 1,305 |
| OPM % | 15% | 18% | 19% | 17% | 14% | 16% | 15% | 12% | 15% | 14% | 15% | 17% | 16% |
| Other Income | 70 | 75 | 71 | 78 | 94 | 84 | 113 | 98 | 115 | 126 | 108 | 50 | 153 |
| Interest | 92 | 84 | 86 | 90 | 93 | 85 | 84 | 94 | 98 | 98 | 90 | 91 | 86 |
| Depreciation | 330 | 333 | 351 | 360 | 385 | 396 | 410 | 415 | 433 | 429 | 445 | 438 | 442 |
| PBT | 501 | 787 | 791 | 682 | 527 | 763 | 631 | 424 | 659 | 670 | 699 | 920 | 930 |
| Tax % | 32% | 25% | 26% | 25% | 25% | 25% | 25% | 26% | 23% | 25% | 25% | 25% | 24% |
| Net Profit | 341 | 589 | 587 | 510 | 396 | 571 | 471 | 315 | 510 | 500 | 526 | 695 | 702 |
| EPS in Rs | 803 | 1,388 | 1,383 | 1,202 | 934 | 1,346 | 1,110 | 744 | 1,204 | 1,180 | 1,239 | 1,638 | 1,656 |
Profit & Loss
| Sep 2014 | Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,329 | 20,179 | 13,412 | 14,954 | 16,062 | 16,237 | 16,162 | 19,317 | 23,008 | 25,169 | 28,152 | 31,149 |
| Expenses | 11,384 | 15,743 | 10,763 | 12,665 | 13,744 | 13,855 | 13,208 | 17,256 | 20,604 | 20,896 | 24,062 | 26,238 |
| Operating Profit | 1,945 | 4,437 | 2,649 | 2,288 | 2,317 | 2,382 | 2,954 | 2,061 | 2,404 | 4,272 | 4,090 | 4,910 |
| OPM % | 15% | 22% | 20% | 15% | 14% | 15% | 18% | 11% | 10% | 17% | 15% | 16% |
| Other Income | 63 | 317 | 327 | 330 | 416 | 335 | 205 | 315 | 245 | 306 | 414 | 440 |
| Interest | 232 | 361 | 257 | 259 | 273 | 301 | 282 | 263 | 326 | 361 | 368 | 374 |
| Depreciation | 424 | 737 | 611 | 707 | 808 | 982 | 1,141 | 1,205 | 1,253 | 1,430 | 1,654 | 1,754 |
| PBT | 1,353 | 3,656 | 2,109 | 1,653 | 1,652 | 1,434 | 1,737 | 908 | 1,070 | 2,787 | 2,483 | 3,222 |
| Tax % | 33% | 31% | 30% | 32% | 32% | 1% | 26% | 26% | 28% | 25% | 25% | 25% |
| Net Profit | 908 | 2,509 | 1,486 | 1,132 | 1,131 | 1,423 | 1,277 | 669 | 769 | 2,081 | 1,873 | 2,426 |
| EPS in Rs | 2,142 | 5,917 | 3,504 | 2,668 | 2,666 | 3,354 | 3,011 | 1,578 | 1,813 | 4,907 | 4,417 | 5,720 |
| Div. Payout % | 2% | 2% | 2% | 2% | 2% | 3% | 5% | 10% | 10% | 4% | 5% | 4% |
Balance Sheet
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 4,535 | 7,220 | 8,637 | 9,734 | 10,833 | 12,210 | 13,409 | 14,028 | 14,703 | 16,699 | 18,606 | 20,970 |
| Borrowings | 1,903 | 2,464 | 2,333 | 2,163 | 2,506 | 1,854 | 2,388 | 3,229 | 3,014 | 2,822 | 3,771 | 3,207 |
| Other Liabilities | 3,391 | 3,566 | 4,075 | 4,577 | 5,098 | 5,373 | 6,780 | 5,799 | 6,648 | 7,325 | 7,308 | 7,772 |
| Total Liabilities | 9,833 | 13,254 | 15,048 | 16,478 | 18,441 | 19,442 | 22,582 | 23,060 | 24,369 | 26,849 | 29,689 | 31,954 |
| Fixed Assets | 3,436 | 4,608 | 5,502 | 6,092 | 6,786 | 8,870 | 9,441 | 9,522 | 10,118 | 12,046 | 13,223 | 12,966 |
| CWIP | 628 | 1,059 | 848 | 1,079 | 1,403 | 1,741 | 1,002 | 1,233 | 3,046 | 2,385 | 1,169 | 1,034 |
| Investments | 1,081 | 3,138 | 3,382 | 4,145 | 3,855 | 1,519 | 5,874 | 3,656 | 3,085 | 3,383 | 4,548 | 3,398 |
| Other Assets | 4,688 | 4,448 | 5,316 | 5,162 | 6,397 | 7,312 | 6,265 | 8,648 | 8,120 | 9,036 | 10,750 | 14,555 |
| Total Assets | 9,833 | 13,254 | 15,048 | 16,478 | 18,441 | 19,442 | 22,582 | 23,060 | 24,369 | 26,849 | 29,689 | 31,954 |
Cash Flow
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,699 | 3,043 | 1,956 | 2,413 | 1,253 | 2,271 | 4,325 | -578 | 2,755 | 3,303 | 1,865 | 4,590 |
| Investing | -1,791 | -3,408 | -1,393 | -2,014 | -1,386 | -162 | -5,087 | 166 | -1,922 | -2,381 | -2,077 | -3,539 |
| Financing | 67 | 212 | -438 | -453 | 42 | -1,032 | -250 | 424 | -840 | -868 | 282 | -1,120 |
| Net Cash Flow | -24 | -152 | 125 | -53 | -91 | 1,077 | -1,012 | 12 | -6 | 55 | 70 | -69 |
| Free Cash Flow | 454 | 737 | 590 | 849 | -710 | -479 | 3,473 | -2,283 | -535 | 1,141 | 569 | 3,164 |
| CFO/OP | 109 | 95 | 89 | 126 | 72 | 114 | 164 | -18 | 128 | 94 | 60 | 107 |
Ratios
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 33 | 54 | 52 | 54 | 52 | 48 | 44 | 40 | 42 | 44 | 42 |
| Inventory Days | 79 | 62 | 118 | 88 | 113 | 110 | 115 | 120 | 98 | 108 | 115 | 101 |
| Days Payable | 50 | 36 | 69 | 63 | 64 | 72 | 129 | 60 | 58 | 64 | 57 | 60 |
| Cash Conversion Cycle | 76 | 58 | 103 | 78 | 102 | 90 | 34 | 104 | 80 | 86 | 101 | 83 |
| Working Capital Days | 30 | 1 | 4 | -1 | 2 | 5 | -41 | 10 | -8 | 3 | 8 | 7 |
| ROCE % | 27% | 49% | 23% | 17% | 15% | 13% | 14% | 7% | 7% | 17% | 14% | 16% |
Documents
Frequently Asked Questions about MRF Ltd
What does MRF Ltd do?
Where is MRF Ltd (MRF) listed?
Which sector does MRF Ltd belong to?
What is the market capitalisation of MRF Ltd?
What is the PE ratio of MRF Ltd?
What is the 52-week high and low of MRF Ltd?
Does MRF Ltd pay dividends?
What is the Return on Equity (ROE) of MRF Ltd?
How can I research MRF Ltd on Tapetide?
Company Information
Madras Rubber Factory Limited (MRF) is the parent company of the MRF Group. The Co is engaged in the business of manufacturing tyres[1]