MRF Ltd
MRF Ltd
Consumer DiscretionaryMadras Rubber Factory Limited (MRF) is the parent company of the MRF Group. The Co is engaged in the business of manufacturing tyres[1]
MRF Ltd trades at a PE of 22.7x with strong recent profit growth of 32% TTM, but carries a sell-heavy analyst consensus (50% sell) and a low 3-year ROE of 12%. The stock's 1-year return of -4% and zero dividend yield limit near-term appeal despite solid long-term compounding at 15% CAGR over 10 years.
Key Fundamentals
MidcapTyresAutomobilesTechnical Indicators
Key Insights
Weaknesses
1- Company has a low return on equity of 12.1% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
MRF Ltd trades at a PE of 22.7x with strong recent profit growth of 32% TTM, but carries a sell-heavy analyst consensus (50% sell) and a low 3-year ROE of 12%. The stock's 1-year return of -4% and zero dividend yield limit near-term appeal despite solid long-term compounding at 15% CAGR over 10 years.
- Compounded profit growth of 32% TTM indicates strong recent earnings momentum
- 3-year compounded profit CAGR of 52% reflects exceptional medium-term earnings expansion
- 10-year stock CAGR of 15% demonstrates consistent long-term wealth creation
- TTM sales growth of 11% shows healthy topline expansion in current environment
- ROE improved to 13% in the last year from 9% over 5-year average, indicating improving capital efficiency
- PE of 22.7x is reasonable for a market leader in the tyre industry with Rs 55,145 Cr market cap
- 5-year compounded sales CAGR of 14% reflects sustained demand and pricing power
- 50% of analysts rate MRF a Sell with only 30% recommending Buy, indicating weak Street confidence
- Stock delivered -4% return over 1 year, underperforming broader markets significantly
- Zero dividend yield offers no income cushion despite Rs 55,145 Cr market cap and profitable operations
- 3-year ROE of only 12% is below acceptable threshold for a premium consumer discretionary stock
- 10-year compounded profit growth of 0% reveals that recent profit surge is a recovery, not structural
- 10-year compounded sales CAGR of only 4% indicates historically sluggish topline growth
- Price-to-book ratio of 2.63x is elevated relative to the low return on equity profile
- 5-year stock CAGR of only 9% lags the broader Nifty 50 returns over the same period
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Analyst stock pick for June Jun 16
Chandan Taparia of Motilal Oswal included MRF among 3 stock recommendations for June 16, 2026, amid broad market rally where Sensex jumped 736.38 points (0.97%) to 76,264.33 and Nifty 50 settled 231 points higher at 23,853.90.
- No share encumbrance in FY26 Jun 20
MRF declared no new encumbrance on its shares for FY26 under SEBI takeover regulations, indicating clean promoter holding.
- VP ITS Suresh Cherian retires May 31
MRF Vice President - ITS, Mr. Suresh T Cherian, retired effective May 31, 2026, disclosed under SEBI Regulation 30.
- Full SEBI compliance in FY26 May 28
MRF's secretarial audit report confirms full compliance with SEBI regulations for FY26 with no deviations or fines.
TL;DR: MRF shows clean corporate governance with full SEBI compliance, no share encumbrances, and received a positive analyst mention amid a broader market rally. No material headwinds emerged in recent news flow. The absence of negative catalysts and inclusion in analyst picks suggests stable sentiment, though the news cycle lacks any major fundamental catalyst to drive re-rating in the near term.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,842 | 6,440 | 6,217 | 6,162 | 6,349 | 7,196 | 6,881 | 7,001 | 7,075 | 7,676 | 7,379 | 8,050 | 8,044 |
| Expenses | 4,988 | 5,310 | 5,060 | 5,108 | 5,437 | 6,037 | 5,870 | 6,166 | 6,000 | 6,604 | 6,253 | 6,651 | 6,739 |
| Operating Profit | 854 | 1,130 | 1,157 | 1,055 | 912 | 1,160 | 1,011 | 835 | 1,074 | 1,071 | 1,126 | 1,400 | 1,305 |
| OPM % | 15% | 18% | 19% | 17% | 14% | 16% | 15% | 12% | 15% | 14% | 15% | 17% | 16% |
| Other Income | 70 | 75 | 71 | 78 | 94 | 84 | 113 | 98 | 115 | 126 | 108 | 50 | 153 |
| Interest | 92 | 84 | 86 | 90 | 93 | 85 | 84 | 94 | 98 | 98 | 90 | 91 | 86 |
| Depreciation | 330 | 333 | 351 | 360 | 385 | 396 | 410 | 415 | 433 | 429 | 445 | 438 | 442 |
| PBT | 501 | 787 | 791 | 682 | 527 | 763 | 631 | 424 | 659 | 670 | 699 | 920 | 930 |
| Tax % | 32% | 25% | 26% | 25% | 25% | 25% | 25% | 26% | 23% | 25% | 25% | 25% | 24% |
| Net Profit | 341 | 589 | 587 | 510 | 396 | 571 | 471 | 315 | 510 | 500 | 526 | 695 | 702 |
| EPS in Rs | 803 | 1,388 | 1,383 | 1,202 | 934 | 1,346 | 1,110 | 744 | 1,204 | 1,180 | 1,239 | 1,638 | 1,656 |
Profit & Loss
| Sep 2014 | Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,329 | 20,179 | 13,412 | 14,954 | 16,062 | 16,237 | 16,162 | 19,317 | 23,008 | 25,169 | 28,152 | 31,149 |
| Expenses | 11,384 | 15,743 | 10,763 | 12,665 | 13,744 | 13,855 | 13,208 | 17,256 | 20,604 | 20,896 | 24,058 | 26,248 |
| Operating Profit | 1,945 | 4,437 | 2,649 | 2,288 | 2,317 | 2,382 | 2,954 | 2,061 | 2,404 | 4,272 | 4,095 | 4,901 |
| OPM % | 15% | 22% | 20% | 15% | 14% | 15% | 18% | 11% | 10% | 17% | 15% | 16% |
| Other Income | 63 | 317 | 327 | 330 | 416 | 335 | 205 | 315 | 245 | 306 | 406 | 441 |
| Interest | 232 | 361 | 257 | 259 | 273 | 301 | 282 | 263 | 326 | 361 | 368 | 366 |
| Depreciation | 424 | 737 | 611 | 707 | 808 | 982 | 1,141 | 1,205 | 1,253 | 1,430 | 1,654 | 1,754 |
| PBT | 1,353 | 3,656 | 2,109 | 1,653 | 1,652 | 1,434 | 1,737 | 908 | 1,070 | 2,787 | 2,479 | 3,222 |
| Tax % | 33% | 31% | 30% | 32% | 32% | 1% | 26% | 26% | 28% | 25% | 25% | 25% |
| Net Profit | 908 | 2,509 | 1,486 | 1,132 | 1,131 | 1,423 | 1,277 | 669 | 769 | 2,081 | 1,869 | 2,426 |
| EPS in Rs | 2,142 | 5,917 | 3,504 | 2,668 | 2,666 | 3,354 | 3,011 | 1,578 | 1,813 | 4,907 | 4,408 | 5,720 |
| Div. Payout % | 2% | 2% | 2% | 2% | 2% | 3% | 5% | 10% | 10% | 4% | 5% | 4% |
Balance Sheet
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 4,535 | 7,220 | 8,637 | 9,734 | 10,833 | 12,210 | 13,409 | 14,028 | 14,703 | 16,699 | 18,484 | 20,970 |
| Borrowings | 1,903 | 2,464 | 2,333 | 2,163 | 2,506 | 1,854 | 2,388 | 3,229 | 3,014 | 2,822 | 3,771 | 3,207 |
| Other Liabilities | 3,391 | 3,566 | 4,075 | 4,577 | 5,098 | 5,373 | 6,780 | 5,799 | 6,648 | 7,325 | 7,307 | 7,772 |
| Total Liabilities | 9,833 | 13,254 | 15,048 | 16,478 | 18,441 | 19,442 | 22,582 | 23,060 | 24,369 | 26,849 | 29,567 | 31,954 |
| Fixed Assets | 3,436 | 4,608 | 5,502 | 6,092 | 6,786 | 8,870 | 9,441 | 9,522 | 10,118 | 12,046 | 13,221 | 12,966 |
| CWIP | 628 | 1,059 | 848 | 1,079 | 1,403 | 1,741 | 1,002 | 1,233 | 3,046 | 2,385 | 1,169 | 1,034 |
| Investments | 1,081 | 3,138 | 3,382 | 4,145 | 3,855 | 1,519 | 5,874 | 3,656 | 3,085 | 3,383 | 4,548 | 3,398 |
| Other Assets | 4,688 | 4,448 | 5,316 | 5,162 | 6,397 | 7,312 | 6,265 | 8,648 | 8,120 | 9,036 | 10,629 | 14,555 |
| Total Assets | 9,833 | 13,254 | 15,048 | 16,478 | 18,441 | 19,442 | 22,582 | 23,060 | 24,369 | 26,849 | 29,567 | 31,954 |
Cash Flow
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,699 | 3,043 | 1,956 | 2,413 | 1,253 | 2,271 | 4,325 | -578 | 2,755 | 3,303 | 1,868 | 4,590 |
| Investing | -1,791 | -3,408 | -1,393 | -2,014 | -1,386 | -162 | -5,087 | 169 | -1,922 | -2,381 | -2,082 | -3,536 |
| Financing | 67 | 212 | -438 | -453 | 42 | -1,032 | -250 | 424 | -840 | -868 | 282 | -1,120 |
| Net Cash Flow | -24 | -152 | 125 | -53 | -91 | 1,077 | -1,012 | 14 | -6 | 55 | 68 | -66 |
| Free Cash Flow | 454 | 737 | 590 | 849 | -710 | -479 | 3,473 | -2,283 | -535 | 1,141 | 573 | 3,164 |
| CFO/OP | 109 | 95 | 89 | 126 | 72 | 114 | 164 | -18 | 128 | 94 | 60 | 108 |
Ratios
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 33 | 54 | 52 | 54 | 52 | 48 | 44 | 40 | 42 | 44 | 42 |
| Inventory Days | 79 | 62 | 118 | 88 | 113 | 110 | 115 | 120 | 98 | 108 | 115 | 101 |
| Days Payable | 50 | 36 | 69 | 63 | 64 | 72 | 129 | 60 | 58 | 64 | 57 | 60 |
| Cash Conversion Cycle | 76 | 58 | 103 | 78 | 102 | 90 | 34 | 104 | 80 | 86 | 101 | 83 |
| Working Capital Days | 30 | 1 | 4 | -1 | 2 | 5 | -41 | 10 | -8 | 3 | 8 | 43 |
| ROCE % | 27% | 49% | 23% | 17% | 15% | 13% | 14% | 6% | 7% | 17% | 14% | 16% |
Documents
Frequently Asked Questions about MRF Ltd
What does MRF Ltd do?
Where is MRF Ltd (MRF) listed?
Which sector does MRF Ltd belong to?
What is the market capitalisation of MRF Ltd?
What is the PE ratio of MRF Ltd?
What is the 52-week high and low of MRF Ltd?
What is the Return on Equity (ROE) of MRF Ltd?
How can I research MRF Ltd on Tapetide?
Company Information
Madras Rubber Factory Limited (MRF) is the parent company of the MRF Group. The Co is engaged in the business of manufacturing tyres[1]