Balkrishna Industries
Balkrishna Industries
AutomobilesKey Fundamentals
MidcapTyresAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 21.5%
Weaknesses
2- Stock is trading at 3.68 times its book value
- Company has a low return on equity of 13.2% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Balkrishna Industries has a market capitalisation of about ₹41,749 crore and trades at 29.8x earnings and 3.83x book value. Sales grew at a 13% CAGR over 10 years, but profit growth has stalled: 3-year profit CAGR is 1%, 5-year is -2% and TTM is -3%. ROE fell to 10% last year from a 10-year average of 16%, and the stock has returned -4% to -7% a year over the 1, 3 and 5-year periods, against a 17% CAGR over 10 years.
- Revenue has compounded at 13% over both 5 and 10 years, which shows the business can grow its top line consistently over a long period.
- TTM sales growth of 10% is well above the 3-year sales CAGR of 4%, which suggests demand has recovered after a weak stretch.
- The stock has delivered a 17% CAGR over 10 years, a long record of creating shareholder value across cycles.
- The company has kept a dividend payout of 21.5% of profits, returning cash while still funding growth.
- ROE averaged 16% over 10 years and 15% over 5 years, so the recent 10% is below the company's own history. If margins return to normal, returns have room to improve.
- Stock returns of -5% CAGR over 3 years and -4% over 5 years, while sales grew, mean part of the earlier valuation premium has already come off.
- Profit has grown at a 9% CAGR over 10 years, so the business has stayed profitable over the long run despite recent pressure on earnings.
- TTM profit fell 3% while sales grew 10%, a sign of margin compression from input costs, pricing or operating leverage.
- Profit growth has been negative or flat in the medium term: -2% CAGR over 5 years and 1% over 3 years, well behind 13% sales growth over 5 years.
- ROE fell to 10% last year and averaged a low 13.2% over 3 years, down from a 16% 10-year average. Capital is earning less than it used to.
- A P/E of 29.8x prices in a growth recovery even though profit has fallen at a 2% CAGR over 5 years, so there is little room for disappointment.
- A price-to-book of 3.83x is high relative to a 10% ROE, which means the stock trades at a premium to its current return profile.
- The stock has lost 7% over 1 year and fallen at CAGRs of 5% over 3 years and 4% over 5 years, lagging the business's own sales growth.
- A dividend yield of 0.18% offers little income support at the current valuation.
- The 3-year sales CAGR of just 4% shows how sensitive revenue is to cycles in export-driven off-highway tyre demand.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹1.05 Cr CGST order, appeal planned Sep 22
Balkrishna Industries got a CGST adjudication order for ₹1.05 crore plus penalty for FY22-23 because input tax credit was disallowed. The company plans to appeal, and the amount is small next to its overall scale.
TL;DR: There was little news this period, and the only item is a ₹1.05 crore CGST demand plus penalty for FY22-23 over input tax credit disallowance. The company plans to appeal, and the amount is too small to change the earnings outlook. Since there are no other developments, this news gives no clear sign of whether the trend is improving or getting worse. Going forward, export demand, raw material costs and the outcome of the appeal will matter more for the stock than this tax order.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,159 | 2,253 | 2,274 | 2,682 | 2,714 | 2,420 | 2,560 | 2,752 | 2,760 | 2,393 | 2,737 | 2,933 | 3,455 |
| Expenses | 1,658 | 1,720 | 1,734 | 2,001 | 2,051 | 1,840 | 1,960 | 2,139 | 2,254 | 1,882 | 2,094 | 2,293 | 2,711 |
| Operating Profit | 501 | 533 | 541 | 681 | 664 | 580 | 601 | 614 | 506 | 511 | 643 | 640 | 744 |
| OPM % | 23% | 24% | 24% | 25% | 24% | 24% | 23% | 22% | 18% | 21% | 24% | 22% | 22% |
| Other Income | 106 | 107 | 66 | 171 | 162 | 90 | 187 | 99 | 107 | 71 | 77 | -4 | 100 |
| Interest | 22 | 24 | 36 | 31 | 22 | 41 | 16 | 50 | 31 | 33 | 34 | 36 | 37 |
| Depreciation | 155 | 160 | 161 | 174 | 163 | 166 | 173 | 178 | 188 | 193 | 195 | 199 | 206 |
| PBT | 430 | 456 | 409 | 647 | 640 | 463 | 600 | 485 | 394 | 357 | 491 | 401 | 601 |
| Tax % | 23% | 24% | 25% | 25% | 23% | 25% | 25% | 24% | 27% | 24% | 22% | 25% | 25% |
| Net Profit | 332 | 347 | 305 | 487 | 490 | 347 | 449 | 369 | 288 | 273 | 382 | 299 | 451 |
| EPS in Rs | 17.17 | 17.97 | 15.8 | 25.18 | 25.35 | 17.95 | 23.25 | 19.06 | 14.91 | 14.13 | 19.77 | 15.49 | 23.32 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,813 | 3,237 | 3,723 | 4,444 | 5,210 | 4,811 | 5,783 | 8,295 | 9,760 | 9,369 | 10,447 | 10,823 | 11,518 |
| Expenses | 3,086 | 2,371 | 2,592 | 3,341 | 3,904 | 3,537 | 3,972 | 6,286 | 8,047 | 7,113 | 7,988 | 8,522 | 8,980 |
| Operating Profit | 727 | 866 | 1,131 | 1,103 | 1,306 | 1,274 | 1,811 | 2,009 | 1,712 | 2,256 | 2,459 | 2,301 | 2,539 |
| OPM % | 19% | 27% | 30% | 25% | 25% | 26% | 31% | 24% | 18% | 24% | 24% | 21% | 22% |
| Other Income | 277 | 131 | 254 | 340 | 215 | 250 | 171 | 438 | 342 | 449 | 537 | 252 | 244 |
| Interest | 48 | 40 | 22 | 15 | 12 | 11 | 12 | 9 | 48 | 113 | 129 | 134 | 140 |
| Depreciation | 244 | 282 | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 651 | 681 | 775 | 793 |
| PBT | 713 | 674 | 1,059 | 1,116 | 1,177 | 1,140 | 1,555 | 1,982 | 1,435 | 1,941 | 2,187 | 1,644 | 1,850 |
| Tax % | 34% | 34% | 32% | 34% | 34% | 16% | 24% | 28% | 26% | 24% | 24% | 24% | — |
| Net Profit | 473 | 446 | 717 | 736 | 774 | 960 | 1,178 | 1,435 | 1,057 | 1,471 | 1,655 | 1,243 | 1,406 |
| EPS in Rs | 24.45 | 23.06 | 37.08 | 38.06 | 40.02 | 49.64 | 60.91 | 74.25 | 54.7 | 76.12 | 85.61 | 64.3 | 72.71 |
| Div. Payout % | 5% | 12% | 11% | 21% | 20% | 40% | 28% | 38% | 29% | 21% | 19% | 25% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 2,257 | 2,756 | 3,524 | 4,045 | 4,615 | 4,970 | 5,961 | 6,894 | 7,518 | 8,815 | 10,349 | 10,917 |
| Borrowings | 2,358 | 1,898 | 1,391 | 867 | 871 | 932 | 1,001 | 2,529 | 3,347 | 3,099 | 3,267 | 4,111 |
| Other Liabilities | 685 | 725 | 855 | 927 | 954 | 866 | 1,166 | 1,517 | 1,444 | 1,731 | 1,980 | 2,700 |
| Total Liabilities | 5,318 | 5,398 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
| Fixed Assets | 2,415 | 2,859 | 2,849 | 2,849 | 2,786 | 3,308 | 3,370 | 4,019 | 5,384 | 6,317 | 6,941 | 7,409 |
| CWIP | 634 | 231 | 110 | 119 | 600 | 587 | 856 | 1,258 | 1,392 | 944 | 986 | 2,472 |
| Investments | 444 | 836 | 1,349 | 1,103 | 1,083 | 1,062 | 1,418 | 1,897 | 2,037 | 2,686 | 3,264 | 3,124 |
| Other Assets | 1,825 | 1,473 | 1,481 | 1,808 | 2,010 | 1,850 | 2,523 | 3,805 | 3,535 | 3,737 | 4,443 | 4,761 |
| Total Assets | 5,318 | 5,398 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 13,685 | 15,635 | 17,766 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 984 | 1,072 | 847 | 750 | 820 | 1,173 | 1,339 | 908 | 1,448 | 2,082 | 1,764 | 2,249 |
| Investing | -435 | -552 | -563 | -92 | -636 | -678 | -1,173 | -1,897 | -1,783 | -1,475 | -1,480 | -2,523 |
| Financing | -130 | -625 | -589 | -654 | -165 | -495 | -158 | 980 | 359 | -601 | -279 | 254 |
| Net Cash Flow | 419 | -105 | -306 | 4 | 20 | 1 | 8 | -9 | 23 | 5 | 6 | -19 |
| Free Cash Flow | 614 | 833 | 666 | 339 | 86 | 390 | 416 | -681 | -304 | 1,001 | 316 | -749 |
| CFO/OP | 165 | 151 | 103 | 103 | 94 | 115 | 93 | 68 | 105 | 111 | 91 | 115 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 43 | 40 | 39 | 36 | 45 | 48 | 48 | 42 | 56 | 52 | 49 |
| Inventory Days | 76 | 102 | 110 | 105 | 113 | 105 | 148 | 162 | 124 | 108 | 129 | 126 |
| Days Payable | 74 | 88 | 87 | 70 | 58 | 65 | 103 | 80 | 37 | 66 | 54 | 64 |
| Cash Conversion Cycle | 58 | 58 | 64 | 75 | 92 | 84 | 93 | 130 | 129 | 99 | 126 | 111 |
| Working Capital Days | -23 | -61 | -38 | 76 | 13 | -4 | 7 | -3 | -10 | -17 | -16 | -45 |
| ROCE % | 17% | 15% | 20% | 22% | 22% | 17% | 24% | 24% | 14% | 16% | 17% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Balkrishna Industries insights
61 extracted metrics + investor summaries across FY11–FY28.
Documents
Frequently Asked Questions about Balkrishna Industries
What does Balkrishna Industries Ltd do?
Where is Balkrishna Industries Ltd (BALKRISIND) listed?
Which sector does Balkrishna Industries Ltd belong to?
What is the market capitalisation of Balkrishna Industries Ltd?
What is the PE ratio of Balkrishna Industries Ltd?
What is the 52-week high and low of Balkrishna Industries Ltd?
Does Balkrishna Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Balkrishna Industries Ltd?
Company Information
Balkrishna Industries Limited (BKT) started its Off-Highway tyre business in 1987. For over 30 years, BKT has successfully focused on specialist segments such as agricultural, construction and industrial as well as earthmoving, port and mining, ATV, and gardening applications. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BALKRISIND.md for Balkrishna Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.