CEAT Ltd
CEAT Ltd
Consumer DiscretionaryCEAT, established in 1958, is one of the largest tyre manufacturers and one of the fastest-growing tyre companies in India. CEAT became a part of the RPG Group in 1982. It is amongst the Top 25 best workplaces in Manufacturing by GPTW for 2022.[1]
CEAT Ltd shows strong profit growth of 51% TTM and improving ROE of 16%, but the stock has delivered -2% returns over the past year and analyst consensus is divided with 33% sell ratings. At a PE of 20.3x, the valuation appears fair but not compelling given the mixed signals.
Key Fundamentals
MicrocapTyresAutomobilesTechnical Indicators
Growth Rate
AI Analysis — Bull vs Bear
CEAT Ltd shows strong profit growth of 51% TTM and improving ROE of 16%, but the stock has delivered -2% returns over the past year and analyst consensus is divided with 33% sell ratings. At a PE of 20.3x, the valuation appears fair but not compelling given the mixed signals.
- Exceptional TTM profit growth of 51% indicates strong margin expansion and operational leverage
- ROE has improved from 12% (5-year average) to 16% last year, showing improving capital efficiency
- Compounded sales growth of 19% TTM demonstrates robust top-line momentum
- 3-year stock CAGR of 19% reflects sustained long-term wealth creation for investors
- 5-year stock CAGR of 21% outperforms broader market indices over the same period
- 3-year compounded profit growth of 53% signals a structural earnings upgrade cycle
- PE of 20.3x is reasonable for a consumer discretionary company delivering 51% profit growth, implying a PEG ratio below 0.5
- 44% of analysts rate the stock a Buy, representing the largest single consensus category
- Stock has delivered -2% returns over the past 1 year despite strong earnings growth, suggesting market skepticism
- 33% of analysts (6 out of 18) rate the stock a Sell, an unusually high proportion indicating structural concerns
- 10-year compounded profit growth of only 5% reveals historically inconsistent earnings power
- Dividend yield of just 0.86% offers minimal income support during periods of capital depreciation
- Price-to-book ratio of 2.8x is elevated for a cyclical tyre manufacturer with volatile margins
- 5-year compounded profit growth of only 10% versus 5-year sales growth of 16% suggests margin compression over the medium term
- Market cap of Rs 14,041 crore with 22% hold ratings indicates a large undecided analyst base adding uncertainty
- 10-year sales CAGR of 11% is modest for a mid-cap consumer discretionary name, reflecting limited pricing power in the tyre industry
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Phased price hikes planned Jun 17
CEAT plans additional price increases of 3-5% within 2-3 weeks, with further hikes in August and September, supporting margin recovery amid input cost pressures.
- GST demand reduced to Rs 6.4 Cr Jun 4
Revised GST order for FY 2019-20 cut demand to Rs 6.4 crore plus interest, down from original amount. Company plans to appeal.
- IEPF share transfer by Sep 3 May 30
Unclaimed dividends and shares will be transferred to IEPF by September 3, 2026. Shareholders must claim dues before deadline.
- Dividend TDS norms for FY27 May 29
CEAT detailed TDS process under Income Tax Act 2025 — 10% for resident shareholders with valid PAN, 20% for non-residents unless treaty benefits apply.
- Share transfer request notice Jun 9
Public notice issued regarding removal of a joint holder from 137 equity shares, with 30-day objection window for stakeholders.
- Duplicate share certificate filing May 28
CEAT submitted duplicate share certificate details covering 11 folios and 517 shares to exchanges on May 28, 2026.
TL;DR: CEAT's recent news flow is dominated by routine corporate and regulatory filings with no material negative developments. The planned 3-5% price hikes through August-September signal proactive margin management. The GST demand reduction to Rs 6.4 crore is a minor positive. Overall trend is stable with pricing power providing a near-term catalyst if volumes hold.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,875 | 2,935 | 3,053 | 2,963 | 2,992 | 3,193 | 3,305 | 3,300 | 3,421 | 3,529 | 3,773 | 4,157 | 4,219 |
| Expenses | 2,507 | 2,548 | 2,597 | 2,546 | 2,600 | 2,810 | 2,942 | 2,959 | 3,033 | 3,142 | 3,269 | 3,594 | 3,626 |
| Operating Profit | 368 | 387 | 456 | 418 | 392 | 383 | 362 | 341 | 388 | 388 | 503 | 563 | 593 |
| OPM % | 13% | 13% | 15% | 14% | 13% | 12% | 11% | 10% | 11% | 11% | 13% | 14% | 14% |
| Other Income | -6 | 3 | 10 | 3 | -55 | 14 | 3 | 3 | -33 | 1 | 4 | -52 | 16 |
| Interest | 67 | 70 | 72 | 66 | 62 | 62 | 66 | 75 | 74 | 82 | 87 | 105 | 85 |
| Depreciation | 125 | 121 | 124 | 127 | 136 | 132 | 137 | 141 | 152 | 151 | 174 | 188 | 184 |
| PBT | 170 | 199 | 270 | 228 | 139 | 203 | 162 | 128 | 129 | 156 | 246 | 218 | 340 |
| Tax % | 27% | 27% | 25% | 24% | 33% | 27% | 29% | 28% | 28% | 27% | 28% | 31% | 30% |
| Net Profit | 132 | 144 | 208 | 181 | 102 | 154 | 121 | 97 | 99 | 112 | 186 | 155 | 244 |
| EPS in Rs | 33.05 | 35.75 | 51.42 | 44.87 | 26.84 | 38.11 | 30.13 | 24.01 | 24.6 | 27.8 | 45.97 | 38.51 | 60.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,705 | 5,484 | 5,766 | 6,282 | 6,985 | 6,779 | 7,610 | 9,363 | 11,315 | 11,943 | 13,218 | 15,678 |
| Expenses | 5,013 | 4,694 | 5,096 | 5,652 | 6,332 | 6,052 | 6,617 | 8,643 | 10,341 | 10,291 | 11,742 | 13,631 |
| Operating Profit | 692 | 789 | 670 | 630 | 652 | 727 | 993 | 721 | 974 | 1,653 | 1,475 | 2,047 |
| OPM % | 12% | 14% | 12% | 10% | 9% | 11% | 13% | 8% | 9% | 14% | 11% | 13% |
| Other Income | 16 | 7 | 28 | 9 | 10 | 8 | 10 | 17 | -8 | -18 | 8 | -31 |
| Interest | 142 | 101 | 90 | 104 | 93 | 154 | 179 | 207 | 242 | 269 | 278 | 359 |
| Depreciation | 93 | 108 | 143 | 169 | 193 | 277 | 340 | 435 | 469 | 509 | 563 | 697 |
| PBT | 472 | 587 | 466 | 367 | 376 | 304 | 484 | 95 | 254 | 857 | 643 | 960 |
| Tax % | 33% | 32% | 23% | 36% | 33% | 24% | 11% | 26% | 28% | 26% | 27% | 29% |
| Net Profit | 314 | 436 | 359 | 233 | 251 | 230 | 432 | 71 | 182 | 635 | 471 | 697 |
| EPS in Rs | 78.41 | 108 | 89.28 | 58.83 | 62.35 | 57.17 | 107 | 17.6 | 46.02 | 159 | 117 | 173 |
| Div. Payout % | 13% | 11% | 13% | 20% | 19% | 21% | 17% | 17% | 26% | 19% | 3% | 20% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 1,642 | 2,014 | 2,374 | 2,566 | 2,726 | 2,867 | 3,276 | 3,232 | 3,399 | 4,002 | 4,328 | 5,006 |
| Borrowings | 775 | 663 | 924 | 872 | 1,498 | 2,035 | 1,533 | 2,229 | 2,295 | 1,792 | 2,136 | 3,272 |
| Other Liabilities | 1,365 | 1,390 | 1,578 | 1,669 | 2,140 | 2,423 | 3,284 | 3,658 | 3,891 | 4,160 | 4,707 | 5,584 |
| Total Liabilities | 3,822 | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,994 | 11,212 | 13,902 |
| Fixed Assets | 1,581 | 2,032 | 2,453 | 2,709 | 3,180 | 4,160 | 4,763 | 5,329 | 6,096 | 6,271 | 6,984 | 8,478 |
| CWIP | 229 | 299 | 326 | 310 | 833 | 1,069 | 793 | 876 | 596 | 684 | 538 | 598 |
| Investments | 312 | 195 | 232 | 214 | 181 | 184 | 210 | 179 | 170 | 182 | 190 | 222 |
| Other Assets | 1,700 | 1,581 | 1,907 | 1,914 | 2,210 | 1,954 | 2,367 | 2,775 | 2,765 | 2,858 | 3,501 | 4,604 |
| Total Assets | 3,822 | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,994 | 11,212 | 13,902 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 749 | 702 | 335 | 672 | 561 | 956 | 1,358 | 619 | 1,205 | 1,719 | 1,092 | 1,786 |
| Investing | -253 | -433 | -543 | -412 | -1,060 | -1,076 | -618 | -944 | -849 | -854 | -922 | -2,271 |
| Financing | -194 | -326 | 219 | -202 | 484 | 79 | -731 | 313 | -320 | -871 | -177 | 477 |
| Net Cash Flow | 301 | -57 | 10 | 58 | -15 | -40 | 9 | -12 | 37 | -5 | -7 | -8 |
| Free Cash Flow | 449 | -12 | -248 | 189 | -546 | -154 | 723 | -337 | 328 | 852 | 149 | 639 |
| CFO/OP | 124 | 110 | 65 | 122 | 98 | 134 | 142 | 89 | 120 | 114 | 80 | 96 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 40 | 39 | 43 | 37 | 36 | 44 | 45 | 42 | 39 | 46 | 43 |
| Inventory Days | 70 | 76 | 101 | 75 | 88 | 88 | 97 | 79 | 56 | 61 | 63 | 68 |
| Days Payable | 68 | 75 | 81 | 83 | 92 | 111 | 157 | 131 | 112 | 123 | 122 | 132 |
| Cash Conversion Cycle | 47 | 40 | 59 | 35 | 33 | 12 | -16 | -6 | -14 | -23 | -13 | -21 |
| Working Capital Days | -7 | 11 | 21 | -9 | -11 | -27 | -41 | -41 | -49 | -51 | -49 | -49 |
| ROCE % | 26% | 27% | 19% | 15% | 13% | 10% | 14% | 6% | 9% | 20% | 15% | 19% |
Documents
Frequently Asked Questions about CEAT Ltd
What does CEAT Ltd do?
Where is CEAT Ltd (CEATLTD) listed?
Which sector does CEAT Ltd belong to?
What is the market capitalisation of CEAT Ltd?
What is the PE ratio of CEAT Ltd?
What is the 52-week high and low of CEAT Ltd?
Does CEAT Ltd pay dividends?
What is the Return on Equity (ROE) of CEAT Ltd?
How can I research CEAT Ltd on Tapetide?
Company Information
CEAT, established in 1958, is one of the largest tyre manufacturers and one of the fastest-growing tyre companies in India. CEAT became a part of the RPG Group in 1982. It is amongst the Top 25 best workplaces in Manufacturing by GPTW for 2022.[1]