L G Balakrishnan & Bros Ltd
L G Balakrishnan & Bros Ltd
AutomobilesKey Fundamentals
MicrocapAuto ComponentsAutomobilesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view L G Balakrishnan & Bros Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 21.3%
Weaknesses
1- Promoter holding is low: 34.8%
Growth Rate
AI Analysis — Bull vs Bear
L G Balakrishnan & Bros Ltd is a nearly debt-free auto ancillary company with a market cap of ₹5,151 Cr, trading at a PE of 15.9x. The company has delivered consistent double-digit sales CAGR of 12% over 3 years and 14% over 5 years, with ROE steady at 16-18%, though promoter holding remains low at 34.8%.
- Almost debt-free balance sheet provides financial resilience and flexibility for future capex without dilution or leverage risk
- Consistent ROE of 16-18% over the past 5-10 years indicates efficient capital allocation and sustainable profitability
- TTM sales growth of 19% YoY demonstrates strong revenue momentum, outpacing the 3-year CAGR of 12%
- Compounded profit growth of 21% over 5 years shows strong earnings compounding and operating leverage
- PE of 15.9x is reasonable for a company delivering 14% sales CAGR and 21% profit CAGR over 5 years
- Stock CAGR of 25% over 5 years reflects sustained value creation and re-rating by the market
- Healthy dividend payout of 21.3% with 1.38% yield provides income alongside capital appreciation
- 10-year compounded profit growth of 17% demonstrates long-term earnings durability across multiple business cycles
- Promoter holding is low at 34.8%, which raises governance concerns and increases vulnerability to hostile actions or block deals
- TTM profit growth of 11% lags TTM sales growth of 19%, suggesting potential margin compression or rising input costs
- 3-year profit CAGR of 10% has decelerated significantly from the 5-year CAGR of 21%, indicating slowing earnings momentum
- Price-to-book of 2.35x limits margin of safety for a manufacturing business with cyclical exposure to the auto sector
- Dividend yield of 1.38% is modest and may not adequately compensate for volatility in a mid-cap auto ancillary stock
- Revenue CAGR deceleration from 14% (5-year) to 12% (3-year) before the recent TTM uptick suggests underlying growth was plateauing
- Auto ancillary sector is cyclical and dependent on OEM production volumes, which are sensitive to economic slowdowns and EV transition risks
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- EBITDA margin contracts despite growth Jul 31
EBITDA margin fell to 13.28% from 14.78% YoY in Q1, indicating cost pressures even as revenue grew 22% to ₹8B.
- Strong revenue growth in Q1 Jul 31
Q1 consolidated revenue rose 22% YoY to ₹8B from ₹6.57B, with EBITDA up to ₹1.06B from ₹971M.
- ₹22 dividend proposed at AGM Jul 30
70th AGM scheduled for Aug 26, 2026 with shareholder vote on ₹22 per share dividend and director re-appointments.
- Clean ESG record in BRSR Jul 30
FY2025-26 BRSR reports ₹2,77,348.40 lakhs turnover, 14,695 workforce, 75,020 GJ renewable energy use, and zero regulatory penalties.
- Land deal with Brigade Enterprises Jul 31
Signed land development agreement with Brigade Enterprises for a property in Mysore; financial terms and project specifics not disclosed.
TL;DR: LG Balakrishnan & Bros delivered solid 22% revenue growth in Q1 with flat profits, signaling cost headwinds compressing margins from 14.78% to 13.28%. The company maintains a clean ESG profile and rewards shareholders with a ₹22 dividend. The key risk is margin erosion from input costs; if cost pressures ease, the strong top-line momentum could translate into profit growth in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 539 | 600 | 600 | 607 | 571 | 661 | 677 | 669 | 657 | 787 | 817 | 815 | 799 |
| Expenses | 452 | 496 | 494 | 506 | 482 | 551 | 563 | 567 | 560 | 650 | 682 | 699 | 693 |
| Operating Profit | 87 | 104 | 107 | 101 | 89 | 110 | 114 | 102 | 97 | 137 | 135 | 116 | 106 |
| OPM % | 16% | 17% | 18% | 17% | 16% | 17% | 17% | 15% | 15% | 17% | 16% | 14% | 13% |
| Other Income | 7 | 17 | 12 | 16 | 21 | 17 | 12 | 28 | 24 | 15 | 9 | 24 | 21 |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 |
| Depreciation | 18 | 18 | 20 | 21 | 21 | 22 | 24 | 25 | 26 | 28 | 30 | 32 | 33 |
| PBT | 74 | 101 | 97 | 93 | 87 | 103 | 99 | 102 | 91 | 120 | 110 | 103 | 89 |
| Tax % | 25% | 25% | 25% | 27% | 25% | 25% | 24% | 18% | 27% | 22% | 19% | 33% | 25% |
| Net Profit | 55 | 75 | 73 | 68 | 65 | 78 | 75 | 84 | 67 | 94 | 88 | 70 | 67 |
| EPS in Rs | 17.66 | 24.05 | 23.11 | 21.62 | 20.78 | 24.31 | 23.61 | 26.35 | 21 | 29.35 | 27.73 | 21.86 | 21.01 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,151 | 1,175 | 1,258 | 1,418 | 1,688 | 1,543 | 1,609 | 2,102 | 2,203 | 2,346 | 2,578 | 3,076 | 3,217 |
| Expenses | 1,009 | 1,037 | 1,095 | 1,222 | 1,479 | 1,355 | 1,355 | 1,713 | 1,822 | 1,951 | 2,162 | 2,592 | 2,725 |
| Operating Profit | 142 | 138 | 162 | 196 | 209 | 187 | 254 | 389 | 381 | 395 | 416 | 484 | 493 |
| OPM % | 12% | 12% | 13% | 14% | 12% | 12% | 16% | 19% | 17% | 17% | 16% | 16% | 15% |
| Other Income | 9 | 4 | 10 | 5 | 15 | 22 | 21 | 35 | 46 | 56 | 78 | 71 | 69 |
| Interest | 18 | 18 | 16 | 12 | 13 | 16 | 11 | 9 | 8 | 9 | 11 | 16 | 17 |
| Depreciation | 39 | 46 | 53 | 58 | 68 | 79 | 83 | 83 | 79 | 78 | 92 | 115 | 122 |
| PBT | 94 | 78 | 103 | 131 | 143 | 115 | 180 | 332 | 340 | 365 | 391 | 424 | 422 |
| Tax % | 22% | 17% | 28% | 33% | 32% | 22% | 26% | 26% | 26% | 26% | 23% | 25% | — |
| Net Profit | 74 | 66 | 75 | 89 | 100 | 91 | 133 | 246 | 252 | 271 | 302 | 319 | 319 |
| EPS in Rs | 22.68 | 20.22 | 22.61 | 27.41 | 31.72 | 29.19 | 42.51 | 78.2 | 80.25 | 86.43 | 94.73 | 99.95 | 99.95 |
| Div. Payout % | 15% | 15% | 15% | 8% | 16% | 17% | 24% | 19% | 20% | 21% | 21% | 22% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 32 |
| Reserves | 349 | 401 | 505 | 570 | 635 | 675 | 848 | 1,101 | 1,334 | 1,610 | 1,873 | 2,122 |
| Borrowings | 177 | 178 | 134 | 108 | 218 | 133 | 84 | 104 | 104 | 115 | 157 | 231 |
| Other Liabilities | 264 | 266 | 292 | 321 | 338 | 292 | 394 | 476 | 403 | 480 | 528 | 610 |
| Total Liabilities | 806 | 860 | 947 | 1,015 | 1,221 | 1,132 | 1,357 | 1,713 | 1,873 | 2,237 | 2,590 | 2,995 |
| Fixed Assets | 316 | 381 | 407 | 424 | 532 | 585 | 552 | 508 | 487 | 573 | 812 | 1,098 |
| CWIP | 37 | 10 | 14 | 27 | 37 | 9 | 6 | 15 | 32 | 47 | 22 | 30 |
| Investments | 18 | 19 | 60 | 54 | 55 | 20 | 63 | 104 | 134 | 176 | 153 | 140 |
| Other Assets | 436 | 451 | 466 | 510 | 597 | 518 | 736 | 1,086 | 1,221 | 1,441 | 1,602 | 1,726 |
| Total Assets | 806 | 860 | 947 | 1,015 | 1,221 | 1,132 | 1,357 | 1,713 | 1,873 | 2,237 | 2,590 | 2,995 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 119 | 117 | 150 | 128 | 102 | 203 | 226 | 202 | 304 | 343 | 288 | 332 |
| Investing | -114 | -87 | -78 | -87 | -180 | -55 | -110 | -182 | -295 | -299 | -311 | -280 |
| Financing | -4 | -33 | -60 | -50 | 81 | -154 | -60 | -19 | -58 | -40 | 18 | -43 |
| Net Cash Flow | 1 | -2 | 11 | -9 | 2 | -5 | 57 | 2 | -48 | 3 | -4 | 9 |
| Free Cash Flow | 3 | 34 | 63 | 35 | -81 | 133 | 200 | 155 | 228 | 187 | -1 | -38 |
| CFO/OP | 97 | 98 | 105 | 87 | 73 | 126 | 107 | 73 | 102 | 112 | 93 | 90 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 47 | 51 | 50 | 48 | 41 | 56 | 51 | 45 | 47 | 48 | 48 |
| Inventory Days | 153 | 155 | 150 | 143 | 145 | 150 | 149 | 168 | 142 | 133 | 140 | 140 |
| Days Payable | 122 | 127 | 139 | 147 | 122 | 128 | 173 | 106 | 75 | 88 | 92 | 95 |
| Cash Conversion Cycle | 78 | 75 | 62 | 46 | 71 | 63 | 31 | 113 | 113 | 92 | 96 | 93 |
| Working Capital Days | 28 | 31 | 40 | 34 | 31 | 45 | 33 | 43 | 43 | 35 | 37 | 35 |
| ROCE % | 21% | 16% | 18% | 21% | 18% | 13% | 20% | 29% | 24% | 23% | 20% | 20% |
Documents
Frequently Asked Questions about L G Balakrishnan & Bros Ltd
What does L G Balakrishnan & Bros Ltd do?
Where is L G Balakrishnan & Bros Ltd (LGBBROSLTD) listed?
Which sector does L G Balakrishnan & Bros Ltd belong to?
What is the market capitalisation of L G Balakrishnan & Bros Ltd?
What is the PE ratio of L G Balakrishnan & Bros Ltd?
What is the 52-week high and low of L G Balakrishnan & Bros Ltd?
Does L G Balakrishnan & Bros Ltd pay dividends?
What is the Return on Equity (ROE) of L G Balakrishnan & Bros Ltd?
How can I research L G Balakrishnan & Bros Ltd on Tapetide?
Company Information
L.G. Balakrishnan & Bros Ltd is a major manufacturer of chains, sprockets and metal formed parts for automotive applications. Its business segments include transmission, metal forming and others.[1]