Landsmill Green logo

Landsmill Green

LANDSMILL NSE

Key Fundamentals

MicrocapTrading & DistributorsCommercial Services
Market Cap
₹83.23 Cr
Volatility
Low Risk
P/E Ratio
57
EBITDA
₹-3.69 Cr
Return on Equity
0.4%
Debt to Equity
0.01
Book Value
₹1.24
52W High
₹1.74
52W Low
₹0.55

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

3
  • Company is almost debt free.
  • Stock is trading at 0.77 times its book value
  • Debtor days have improved from 329 to 98.3 days.

Weaknesses

5
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 19.1%
  • Company has a low return on equity of -0.19% over last 3 years.
  • Contingent liabilities of Rs.80.5 Cr.

Growth Rate

Revenue Growth
-61.17% lower than 3Y
Net Income Growth
35.71% higher than 3Y
Cash Flow Change
16.85% higher than 3Y
ROE
-28.57% lower than 3Y
ROCE
-38.81% higher than 3Y
EBITDA Margin (Avg.)
-695% lower than 3Y

Quarterly Results

Particulars Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales
0.49
0.84
0.64
0.71
0.64
0.58
0.49
4.09
5.1
3.95
5.79
1.51
0
Expenses
0.67
3.31
0.93
1.13
1.02
1.57
1
4.43
5.41
7.06
7.03
2.18
1.85
Operating Profit
-0.18
-2.47
-0.29
-0.42
-0.38
-0.99
-0.51
-0.34
-0.31
-3.11
-1.24
-0.67
-1.85
OPM %
-36.73%
-294.05%
-45.31%
-59.15%
-59.38%
-170.69%
-104.08%
-8.31%
-6.08%
-78.73%
-21.42%
-44.37%
—
Other Income
2.83
0.15
0.52
0.77
0.94
1.2
1.29
1.3
1.32
1.3
1.37
1.8
1.8
Interest
0
0.02
0.01
0
0
0.01
0
0
0
0.01
0.02
0.03
0.01
Depreciation
0.05
0.03
0.04
0.04
0.04
0.04
0.05
0.05
0.06
0.07
0.06
0.04
0.2
PBT
2.6
-2.37
0.18
0.31
0.52
0.16
0.73
0.91
0.95
-1.89
0.05
1.06
-0.26
Tax %
6.92%
-18.57%
5.56%
29.03%
17.31%
-12.5%
24.66%
-19.78%
0%
0.53%
80%
-1.89%
0%
Net Profit
2.42
-1.93
0.16
0.22
0.42
0.17
0.55
1.1
0.96
-1.91
0.02
1.09
-0.26
EPS in Rs
0.02
-0.01
0
0
0
0
0
0.01
0.01
-0.01
0
0.01
0
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales
12.97
22.92
39.65
30.62
20.39
10.58
9.47
7.16
8.75
6.56
2.58
13.63
11.25
Expenses
10.66
21.4
38.13
29.39
15.69
10.5
12.95
7.66
12.62
9.75
4.66
17.9
18.12
Operating Profit
2.31
1.52
1.52
1.23
4.7
0.08
-3.48
-0.5
-3.87
-3.19
-2.08
-4.27
-6.87
OPM %
17.81%
6.63%
3.83%
4.02%
23.05%
0.76%
-36.75%
-6.98%
-44.23%
-48.63%
-80.62%
-31.33%
-61.07%
Other Income
0.23
0.42
0.35
0.16
0.15
1.36
1.1
1.64
0.26
3.14
3.42
5.22
6.27
Interest
1.11
0.92
0.94
0.7
0.7
0.88
0.06
0.06
0.04
0.04
0.02
0.02
0.07
Depreciation
0.48
0.48
0.33
0.27
0.27
0.34
0.27
0.21
0.21
0.19
0.17
0.23
0.37
PBT
0.95
0.54
0.6
0.42
3.88
0.22
-2.71
0.87
-3.86
-0.28
1.15
0.7
-1.04
Tax %
32.63%
29.63%
33.33%
28.57%
28.87%
0%
0.74%
10.34%
2.33%
21.43%
15.65%
1.43%
—
Net Profit
0.63
0.38
0.41
0.3
2.77
0.22
-2.72
0.79
-3.95
-0.33
0.97
0.69
-1.06
EPS in Rs
0
0
0
0
0.02
0
-0.02
0.01
-0.03
0
0.01
0
0
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
31.35
31.35
31.35
31.35
94.05
94.05
94.05
94.05
94.05
141
141
141
141
Reserves
133
133
135
135
74.76
77.08
77.25
78.08
74.37
30.33
31.25
32.18
34.2
Borrowings
6.18
5.76
5.42
4.27
4.7
0.61
0.72
0.51
0.29
0.1
0.04
0.94
0.86
Other Liabilities
0.85
15.85
14.49
4.39
3.42
2.7
3.73
5.2
10.43
6.35
3.3
3.5
2.03
Total Liabilities
171
186
186
175
177
174
176
178
179
178
176
178
178
Fixed Assets
6.24
4.03
3.75
3.64
4.32
2.08
19.48
18.86
18.7
60.46
60.3
61.14
61
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
0
Investments
100
99.59
98.19
96.15
101
101
0
0
0
0
0
0
6.81
Other Assets
64.74
82.08
84.2
74.81
71.14
71.85
156
159
160
117
115
117
110
Total Assets
171
186
186
175
177
174
176
178
179
178
176
178
178
Figures in ₹ Crores

Cash Flow

Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
-2.39
-0.33
-1.94
3.3
5.04
2
-82.96
-0.33
0.73
45.65
-7.12
-5.92
Investing
3.68
1.91
3.09
1.28
-6.25
2.61
82.85
0.41
-0.04
-41.13
3.44
4.22
Financing
-1.78
-1.33
-1.26
-1.85
-0.26
-4.78
0.07
-0.26
-0.26
-0.22
-0.08
0.89
Net Cash Flow
-0.49
0.25
-0.11
2.73
-1.47
-0.17
-0.05
-0.17
0.42
4.29
-3.76
-0.81
Free Cash Flow
-0.89
-0.37
-1.98
3.14
4.1
4.6
-91.32
-0.33
0.73
46.81
-6.97
-6.8
CFO/OP
-68
-10
-128
268
107
2,500
2,384
66
-19
-1,431
342
139
Figures in ₹ Crores

Ratios

Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
113
317
183
84.87
87.89
153
161
227
319
131
758
98.28
Inventory Days
0
0
0
0
0
0
0
13.24
9.98
17.44
62.71
40.34
Days Payable
—
—
—
—
—
—
—
266
332
110
346
33.26
Cash Conversion Cycle
113
317
183
84.87
87.89
153
161
-25.38
-3.77
38.9
475
105
Working Capital Days
88.08
60.83
47.78
710
1,035
2,063
5,536
2,006
1,610
2,916
12,660
2,470
ROCE %
1.14%
0.86%
0.9%
0.66%
2.66%
-0.14%
-1.54%
0.56%
-2.24%
-1.55%
0.68%
0.42%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Landsmill Green insights

57 extracted metrics + investor summaries across FY11–FY25.

Log in — free

Shareholding Pattern

Govt.0.01%Public77.57%FIIs0.86%Others7.36%Promot.14.20%As ofJun 2026

Documents

Frequently Asked Questions about Landsmill Green

What does Excel Realty N Infra Ltd do?
Incorporated in 2003, Excel Realty N Infra Limited (Formerly known as Excel Infoways Limited) is engaged in development of Infrastructure facility, IT enabled BPO services & general trading activities.
Where is Excel Realty N Infra Ltd (EXCEL) listed?
Excel Realty N Infra Ltd trades as LANDSMILL on the NSE and under code 533090 on the BSE.
Which sector does Excel Realty N Infra Ltd belong to?
Excel Realty N Infra Ltd is classified under the Commercial Services sector, in the Trading & Distributors industry.
What is the market capitalisation of Excel Realty N Infra Ltd?
Excel Realty N Infra Ltd has a market capitalisation of ₹83.23 Cr, which places it in the Small Cap band.
What is the PE ratio of Excel Realty N Infra Ltd?
Excel Realty N Infra Ltd trades at a PE ratio of 57.00, against a book value of ₹1.24 per share.
What is the 52-week high and low of Excel Realty N Infra Ltd?
Over the last 52 weeks Excel Realty N Infra Ltd has traded between ₹0.55 and ₹1.74.
What is the Return on Equity (ROE) of Excel Realty N Infra Ltd?
Excel Realty N Infra Ltd reported a return on equity of 0.40%. Its debt-to-equity ratio is 0.01.

Company Information

Incorporated in 2003, Excel Realty N Infra Limited (Formerly known as Excel Infoways Limited) is engaged in development of Infrastructure facility, IT enabled BPO services & general trading activities.

Website excel-infoways.com
CEO Mr. Lakhmendra Chamanlal Khurana
Employees 6
Listed 2009-08-03
Face Value ₹ 1
Issued Size 1,41,06,95,055

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/EXCEL.md for Excel Realty N Infra Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Commercial Services → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List