Redington Ltd
Redington Ltd
Commercial ServicesKey Fundamentals
SmallcapTrading & DistributorsCommercial ServicesInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Redington Ltd insights
46 extracted metrics + investor summaries across FY07–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 34.8%
Growth Rate
AI Analysis — Bull vs Bear
Redington Ltd is a top-10 global technology distributor with FY25 consolidated revenue of ₹99,562 crore (11% YoY growth) and normalized PAT of ₹1,340 crore (10% YoY growth). The stock trades at a PE of 17.6x with a market cap of ₹27,241 crore, and has delivered a 1-year stock CAGR of 41% alongside a consistent dividend payout of ~35%.
- Strong revenue scale and growth: FY25 revenue reached ₹99,562 crore with 11% YoY growth, and TTM sales growth has accelerated to 23%
- Profit growth acceleration: TTM compounded profit growth stands at 42%, significantly above the 5% 3-year CAGR, indicating a sharp recent inflection
- Consistent long-term compounding: 10-year sales CAGR of 13% and 10-year profit CAGR of 14% demonstrate durable business momentum
- Healthy return on equity: ROE has been steady at 15-18% over the past decade, with the last year at 17%, indicating efficient capital deployment
- Attractive shareholder returns: Dividend payout ratio of 34.8% with a current yield of 1.77%, providing income alongside capital appreciation
- Diversified geographic presence across 40+ markets with 450+ brand partnerships reduces single-market concentration risk
- AI and cloud tailwinds: Positioning in data centre infrastructure, GCCs, and AI-related distribution adds secular growth optionality on top of core distribution
- Reasonable valuation: PE of 17.6x is modest for a business delivering 41% 1-year stock CAGR and 23% TTM revenue growth
- Structurally thin margins: Net profit margin is approximately 1.2-1.3% and operating margin around 2%, leaving minimal buffer against cost or pricing pressures
- Low price-to-book of 2.61x alongside thin margins means any ROE compression from 17% could quickly erode valuation support
- 3-year compounded profit CAGR of only 5% versus 15% sales CAGR over the same period shows margins were under pressure until very recently
- Debt-to-equity of 0.27x with a working-capital-intensive distribution model means rising interest rates directly compress already thin net margins
- Distribution is a low-moat business: competition from peers and potential direct-to-customer moves by OEMs threaten market share and margins
- Stock price has run up 41% in 1 year, significantly ahead of the 10-year profit CAGR of 14%, raising mean-reversion risk
- 52-week high/low data unavailable, limiting visibility on recent price range and potential downside from current levels
- High dependence on IT spending cycles: any macro slowdown or enterprise capex deferral in key markets (India, Middle East, Africa) would directly compress topline growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 94% YoY Jul 29
Consolidated net profit jumped 94% YoY to ₹453.5 crore in Q1FY27, driven by strong SISA and ROW segment revenue. Standalone PAT also rose 60% to ₹321 crore.
- FMR LLC raises stake to 8.46% Aug 3
FMR LLC and FIL Limited acquired 2.09% of Redington shares via open market, increasing total holding to 8.46% across multiple funds.
- Resulticks 5-year AI partnership Jul 20
Redington and Resulticks entered a 5-year strategic partnership to distribute AI-driven engagement solutions across Middle East, India, and Asia, targeting a $150 million market opportunity.
- ₹6 dividend declared at AGM Jul 29
Redington declared a ₹6 per share dividend at its 33rd AGM on July 29, 2026. Shareholders approved FY26 financials and reappointed key directors.
- AutomationEdge AI partnership Jul 22
Redington partnered with AutomationEdge to accelerate AI adoption via its AI Exchange Marketplace, expanding its solutions ecosystem.
- Investor meets in Singapore, HK Aug 12
Redington officials will attend investor conferences organized by Avendus Spark in Hong Kong (Aug 12) and Ambit Capital in Singapore (Aug 17), discussing publicly available information.
- KMP materiality authorization Jul 29
Board authorized Finance Director S V Krishnan to determine materiality of events under SEBI LODR Reg 30 during its July 29 meeting.
- Q1FY27 earnings call scheduled Jul 27
Redington scheduled an earnings conference call for July 30, 2026 at 09:00 AM IST to discuss unaudited Q1FY27 results.
TL;DR: Redington delivered an exceptionally strong Q1FY27 with 94% profit growth, signaling robust demand across its distribution segments. Strategic AI partnerships and rising institutional interest (FMR LLC increasing stake) reinforce the bullish narrative. No material headwinds are visible in recent news flow. The trend is clearly improving, with momentum in earnings, partnerships, and investor confidence heading into H1FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21,187 | 22,220 | 23,505 | 22,433 | 21,282 | 24,896 | 26,716 | 26,440 | 25,952 | 29,076 | 30,922 | 33,213 | 34,922 |
| Expenses | 20,768 | 21,739 | 22,988 | 21,974 | 20,911 | 24,437 | 26,114 | 25,843 | 25,552 | 28,487 | 30,296 | 32,599 | 34,215 |
| Operating Profit | 419 | 481 | 517 | 459 | 371 | 458 | 602 | 597 | 400 | 589 | 626 | 614 | 708 |
| OPM % | 2% | 2.2% | 2.2% | 2% | 1.7% | 1.8% | 2.3% | 2.3% | 1.5% | 2% | 2% | 1.9% | 2% |
| Other Income | 64 | 76 | 45 | 79 | 53 | 57 | 48 | 696 | 50 | 43 | 37 | -97 | 43 |
| Interest | 88 | 106 | 85 | 106 | 81 | 84 | 84 | 82 | 92 | 116 | 79 | 72 | 89 |
| Depreciation | 42 | 44 | 43 | 52 | 51 | 49 | 54 | 63 | 54 | 55 | 47 | 50 | 51 |
| PBT | 352 | 408 | 434 | 381 | 292 | 381 | 513 | 1,148 | 304 | 460 | 538 | 395 | 611 |
| Tax % | 27% | 24% | 20% | 15% | 26% | 26% | 21% | 20% | 23% | 24% | 23% | 27% | 26% |
| Net Profit | 255 | 312 | 348 | 324 | 217 | 283 | 403 | 918 | 233 | 350 | 413 | 288 | 453 |
| EPS in Rs | 3.18 | 3.88 | 4.36 | 4.16 | 3.15 | 3.75 | 5.12 | 8.51 | 3.52 | 4.96 | 5.57 | 5.01 | 6.22 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,559 | 35,442 | 41,115 | 41,603 | 46,536 | 51,465 | 56,946 | 62,644 | 79,377 | 89,346 | 99,334 | 1,19,162 | 1,28,133 |
| Expenses | 30,843 | 34,637 | 40,264 | 40,757 | 45,570 | 50,373 | 55,554 | 60,805 | 77,174 | 87,337 | 97,179 | 1,16,815 | 1,25,596 |
| Operating Profit | 717 | 806 | 851 | 846 | 966 | 1,092 | 1,392 | 1,839 | 2,203 | 2,009 | 2,154 | 2,348 | 2,537 |
| OPM % | 2.3% | 2.3% | 2.1% | 2% | 2.1% | 2.1% | 2.4% | 2.9% | 2.8% | 2.2% | 2.2% | 2% | 2% |
| Other Income | 64 | 34 | 41 | 39 | -8 | 44 | 89 | 88 | 142 | 264 | 854 | 33 | 26 |
| Interest | 182 | 202 | 183 | 197 | 271 | 289 | 205 | 163 | 355 | 517 | 456 | 477 | 356 |
| Depreciation | 43 | 47 | 55 | 57 | 63 | 155 | 148 | 141 | 155 | 181 | 218 | 206 | 203 |
| PBT | 555 | 590 | 655 | 631 | 623 | 692 | 1,128 | 1,622 | 1,833 | 1,575 | 2,335 | 1,697 | 2,004 |
| Tax % | 26% | 25% | 27% | 23% | 22% | 23% | 30% | 19% | 21% | 21% | 22% | 24% | — |
| Net Profit | 410 | 444 | 477 | 484 | 484 | 534 | 788 | 1,315 | 1,439 | 1,239 | 1,821 | 1,284 | 1,505 |
| EPS in Rs | 4.84 | 5.3 | 5.8 | 6.02 | 6.53 | 6.62 | 9.74 | 16.38 | 17.82 | 15.59 | 20.53 | 19.06 | 21.76 |
| Div. Payout % | 20% | 20% | 37% | 20% | 18% | 32% | 60% | 40% | 40% | 40% | 33% | 31% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80 | 80 | 80 | 80 | 78 | 78 | 78 | 156 | 156 | 156 | 156 | 156 |
| Reserves | 2,294 | 2,869 | 3,068 | 3,451 | 3,828 | 4,231 | 4,861 | 5,629 | 6,771 | 7,392 | 8,565 | 10,004 |
| Borrowings | 1,867 | 2,349 | 1,516 | 1,458 | 1,307 | 2,775 | 622 | 831 | 3,321 | 2,958 | 2,809 | 2,842 |
| Other Liabilities | 4,135 | 5,226 | 5,486 | 5,875 | 7,206 | 7,568 | 8,999 | 11,792 | 13,030 | 13,880 | 16,043 | 20,835 |
| Total Liabilities | 8,375 | 10,525 | 10,150 | 10,863 | 12,419 | 14,651 | 14,559 | 18,407 | 23,278 | 24,387 | 27,573 | 33,837 |
| Fixed Assets | 276 | 498 | 476 | 470 | 454 | 714 | 605 | 700 | 877 | 861 | 858 | 666 |
| CWIP | 13 | 14 | 0 | 20 | 38 | 11 | 1 | 85 | 12 | 6 | 15 | 75 |
| Investments | 0 | 0 | 5 | 4 | 7 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
| Other Assets | 8,086 | 10,013 | 9,669 | 10,369 | 11,920 | 13,925 | 13,953 | 17,622 | 22,354 | 23,520 | 26,699 | 33,095 |
| Total Assets | 8,375 | 10,525 | 10,150 | 10,863 | 12,419 | 14,651 | 14,559 | 18,407 | 23,278 | 24,387 | 27,573 | 33,837 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 257 | -142 | 1,360 | 186 | 1,068 | 966 | 3,497 | 989 | -3,234 | 1,079 | 293 | 231 |
| Investing | 10 | 12 | -86 | -25 | -94 | 54 | -610 | -167 | 243 | 37 | 547 | 470 |
| Financing | -225 | 202 | -1,131 | -199 | -651 | 443 | -2,241 | -476 | 1,529 | -1,381 | -1,171 | -999 |
| Net Cash Flow | 42 | 71 | 144 | -38 | 324 | 1,463 | 646 | 346 | -1,462 | -264 | -332 | -298 |
| Free Cash Flow | 224 | -185 | 1,309 | 152 | 995 | 885 | 3,459 | 870 | -3,382 | 1,016 | 138 | 125 |
| CFO/OP | 51 | 5 | 180 | 40 | 131 | 100 | 270 | 69 | -132 | 74 | 38 | 32 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51 | 55 | 45 | 53 | 49 | 50 | 44 | 51 | 55 | 57 | 64 | 66 |
| Inventory Days | 35 | 41 | 32 | 29 | 32 | 28 | 20 | 27 | 35 | 29 | 24 | 26 |
| Days Payable | 40 | 46 | 42 | 44 | 49 | 47 | 50 | 63 | 54 | 51 | 52 | 58 |
| Cash Conversion Cycle | 46 | 50 | 35 | 38 | 32 | 30 | 14 | 15 | 36 | 34 | 36 | 34 |
| Working Capital Days | 23 | 23 | 20 | 24 | 22 | 11 | 8 | 10 | 21 | 22 | 25 | 26 |
| ROCE % | 17% | 16% | 16% | 16% | 18% | 15% | 20% | 28% | 25% | 19% | 19% | 18% |
Documents
Frequently Asked Questions about Redington Ltd
What does Redington Ltd do?
Where is Redington Ltd (REDINGTON) listed?
Which sector does Redington Ltd belong to?
What is the market capitalisation of Redington Ltd?
What is the PE ratio of Redington Ltd?
What is the 52-week high and low of Redington Ltd?
Does Redington Ltd pay dividends?
What is the Return on Equity (ROE) of Redington Ltd?
How can I research Redington Ltd on Tapetide?
Company Information
Established in the year 1993, Redington Limited is a leading distributor of IT and mobility products and a provider of supply chain management solutions and support services in India, the Middle East, Turkey and Africa.[1]