MSTC
MSTC
Commercial ServicesKey Fundamentals
MicrocapTrading & DistributorsCommercial ServicesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has a good return on equity (ROE) track record: 3 Years ROE 21.3%
- Company has been maintaining a healthy dividend payout of 62.2%
Weaknesses
3- The company has delivered a poor sales growth of -13.9% over past five years.
- Earnings include an other income of Rs.91.0 Cr.
- Company has high debtors of 224 days.
Growth Rate
AI Analysis — Bull vs Bear
MSTC Ltd is a government-owned e-commerce and trading company with a market cap of Rs.4,334 Cr, trading at a PE of 19.5x and PB of 4.7x. The company delivers strong return on equity (3-year ROE of 26%) and maintains a healthy dividend payout of 54.1%, but faces persistent revenue decline with a 5-year sales CAGR of -14% and elevated debtor days of 224.
- Strong return on equity with 3-year ROE of 26% and 5-year ROE of 29%, indicating efficient capital deployment
- Healthy dividend payout ratio of 54.1% with a current dividend yield of 1.26%, reflecting shareholder-friendly capital allocation
- Last year ROE of 27% shows consistency in profitability metrics without deterioration
- TTM sales growth of 19% indicates a potential reversal of the multi-year revenue decline trend
- Compounded profit growth of 14% over 5 years demonstrates ability to grow earnings despite revenue headwinds
- 10-year compounded profit growth of 11% shows long-term earnings resilience across business cycles
- Stock CAGR of 27% over 1 year and 16% over 5 years suggests market recognition of improving fundamentals
- Severe revenue decline with 5-year compounded sales CAGR of -14% and 10-year sales CAGR of -19%, indicating structural shrinkage
- High debtor days of 224 days signals significant working capital stress and potential collection risk
- Other income of Rs.83.4 Cr forms a material portion of earnings, raising concerns about core operating profit quality
- 3-year compounded sales decline of -20% shows the revenue erosion has accelerated in recent years
- 3-year compounded profit CAGR of -3% shows earnings have not grown over the medium term despite high ROE
- Price-to-book ratio of 4.7x is elevated for a company with declining revenues, limiting margin of safety
- PE of 19.5x needs to be viewed against TTM profit growth of only 11%, resulting in a PEG above 1.7x
- Dependence on government contracts and e-auction volumes exposes the business to policy and cyclical risks with limited diversification visibility
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- MoA altered for travel business Jul 12
Board approved alteration of Memorandum of Association on July 10, 2026 to include travel agency and tour operator businesses, subject to shareholder consent via postal ballot.
- Shareholder vote on tourism entry Jul 27
MSTC issued a Postal Ballot Notice seeking Special Resolution approval from shareholders to formally add travel and tourism as a new business clause in its MoA.
- Two independent directors appointed Jul 15
Siraiong Singpho and Niwas Mandal appointed as independent directors for three years effective July 18, 2026, following Ministry of Steel orders dated July 14, 2026.
TL;DR: MSTC's recent newsflow is entirely governance and diversification-related with no earnings or operational catalysts. The company is seeking to enter travel and tourism, a non-core area for a commercial services PSU, which is neither clearly positive nor negative until execution details emerge. Board refreshment with two new independent directors is routine. The near-term outlook depends on core e-commerce and scrap auction volumes rather than these procedural developments.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 179 | 81 | 185 | 199 | 69 | 72 | 81 | 89 | 77 | 85 | 88 | 119 | 94 |
| Expenses | 114 | 33 | 123 | 232 | 30 | 33 | 34 | 36 | 34 | 35 | 39 | 43 | 37 |
| Operating Profit | 65 | 48 | 62 | -33 | 39 | 39 | 47 | 53 | 44 | 50 | 50 | 76 | 58 |
| OPM % | 36% | 60% | 34% | -17% | 56% | 54% | 58% | 59% | 56% | 59% | 56% | 64% | 61% |
| Other Income | 21 | 29 | 19 | 147 | 17 | 19 | 291 | 13 | 16 | 17 | 18 | 32 | 24 |
| Interest | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 0 | 7 | 6 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| PBT | 81 | 75 | 75 | 107 | 53 | 55 | 336 | 64 | 58 | 65 | 65 | 105 | 79 |
| Tax % | 37% | 26% | 33% | 55% | 26% | 25% | 25% | -19% | 27% | 26% | 22% | 26% | 26% |
| Net Profit | 51 | 55 | 50 | 48 | 39 | 41 | 251 | 76 | 42 | 48 | 51 | 77 | 58 |
| EPS in Rs | 7.19 | 7.86 | 7.1 | 6.88 | 5.58 | 5.89 | 35.63 | 10.73 | 6.01 | 6.75 | 7.3 | 10.97 | 8.27 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,689 | 3,225 | 1,739 | 2,265 | 3,292 | 1,231 | 780 | 876 | 721 | 316 | 311 | 370 | 386 |
| Expenses | 5,525 | 3,386 | 1,603 | 2,578 | 3,498 | 1,083 | 831 | 867 | 528 | 234 | 133 | 150 | 153 |
| Operating Profit | 164 | -161 | 136 | -313 | -206 | 148 | -51 | 9 | 193 | 82 | 178 | 220 | 233 |
| OPM % | 2.9% | -5% | 8% | -14% | -6% | 12% | -7% | 1% | 27% | 26% | 57% | 59% | 60% |
| Other Income | 90 | 83 | 137 | 528 | 48 | 65 | 214 | 247 | 158 | 203 | 340 | 83 | 91 |
| Interest | 93 | 104 | 78 | 85 | 65 | 30 | 8 | 3 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 12 | 12 | 12 | 15 | 17 | 19 | 21 | 22 | 7 | 9 | 10 | 11 |
| PBT | 152 | -194 | 183 | 117 | -237 | 167 | 136 | 233 | 329 | 278 | 508 | 292 | 313 |
| Tax % | 32% | 27% | 24% | 34% | 29% | 42% | 17% | 15% | 26% | 41% | 20% | 25% | — |
| Net Profit | 103 | -247 | 139 | 77 | -307 | 97 | 113 | 199 | 242 | 165 | 407 | 218 | 234 |
| EPS in Rs | 118 | -281 | 79.06 | 21.94 | -43.62 | 13.78 | 16.05 | 28.28 | 34.37 | 23.44 | 57.82 | 31.03 | 33.29 |
| Div. Payout % | 18% | -7% | 25% | 34% | -17% | 0% | 27% | 46% | 44% | 66% | 70% | 51% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 18 | 35 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 829 | 306 | 388 | 696 | 318 | 404 | 488 | 584 | 716 | 577 | 668 | 834 |
| Borrowings | 1,106 | 653 | 688 | 766 | 615 | 259 | 154 | 150 | 145 | 145 | 145 | 145 |
| Other Liabilities | 4,082 | 3,194 | 3,505 | 3,607 | 1,826 | 1,469 | 1,536 | 1,211 | 1,758 | 1,030 | 1,235 | 962 |
| Total Liabilities | 6,026 | 4,162 | 4,600 | 5,104 | 2,829 | 2,201 | 2,249 | 2,015 | 2,690 | 1,822 | 2,118 | 2,011 |
| Fixed Assets | 73 | 62 | 66 | 69 | 83 | 96 | 89 | 142 | 141 | 68 | 65 | 206 |
| CWIP | 2 | 4 | 2 | 10 | 23 | 29 | 52 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 3 | 9 | 14 | 11 | 14 | 21 | 19 | 28 | 12 | 12 |
| Other Assets | 5,951 | 4,096 | 4,529 | 5,015 | 2,708 | 2,065 | 2,093 | 1,853 | 2,529 | 1,725 | 2,042 | 1,792 |
| Total Assets | 6,026 | 4,162 | 4,600 | 5,104 | 2,829 | 2,201 | 2,249 | 2,015 | 2,690 | 1,822 | 2,118 | 2,011 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -150 | 116 | -519 | 21 | 101 | 222 | 681 | 170 | 844 | -283 | 260 | -28 |
| Investing | 72 | 68 | 377 | 84 | 60 | 255 | 11 | -72 | -551 | -272 | 165 | 257 |
| Financing | 233 | -476 | 12 | -94 | -217 | -233 | -107 | -98 | -119 | -96 | -289 | -54 |
| Net Cash Flow | 154 | -292 | -130 | 11 | -56 | 245 | 585 | 0 | 175 | -651 | 136 | 176 |
| Free Cash Flow | -165 | 112 | -534 | -3 | 67 | 187 | 647 | 148 | 811 | -390 | 236 | -50 |
| CFO/OP | -41 | -100 | -342 | -22 | -73 | 173 | -1,379 | 2,309 | 469 | -270 | 185 | 7 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 266 | 292 | 726 | 642 | 207 | 434 | 416 | 228 | 235 | 366 | 363 | 224 |
| Inventory Days | 11 | 3 | 22 | 1 | 1 | 4 | 10 | 12 | 35 | — | — | — |
| Days Payable | 213 | 291 | 761 | 598 | 134 | 388 | 722 | 356 | 903 | — | — | — |
| Cash Conversion Cycle | 64 | 3 | -13 | 45 | 74 | 50 | -295 | -116 | -634 | 366 | 363 | 224 |
| Working Capital Days | 24 | -50 | -105 | -35 | -47 | -38 | -304 | -249 | -599 | -894 | -1,154 | -789 |
| ROCE % | 14% | -6% | 25% | 16% | -14% | 23% | 20% | 31% | 38% | 32% | 29% | 30% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view MSTC insights
62 extracted metrics + investor summaries across FY08–FY26.
Documents
Frequently Asked Questions about MSTC
What does MSTC Ltd do?
Where is MSTC Ltd (MSTCLTD) listed?
Which sector does MSTC Ltd belong to?
What is the market capitalisation of MSTC Ltd?
What is the PE ratio of MSTC Ltd?
What is the 52-week high and low of MSTC Ltd?
Does MSTC Ltd pay dividends?
What is the Return on Equity (ROE) of MSTC Ltd?
Company Information
MSTC (Metal Scrap Trade Corporation) Ltd is a Mini-Ratna Category-I PSU of GoI and was set up in September 1964 for regulating export of ferrous scrap from India. Currently, the company is under the Ministry of Steel, GoI and is engaged in trading items and e-commerce services, e-auctions and e-procurement services.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MSTCLTD.md for MSTC Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.