Khadim India Ltd
KHADIM NSE
Khadim India Ltd
Consumer GoodsNSE: KHADIM BSE: 540775 Footwear
Key Fundamentals
MicrocapFootwearConsumer GoodsMarket Cap
₹178 Cr
Volatility
Moderate
P/E Ratio
63.59
EBITDA
₹47.25 Cr
Return on Equity
7.66%
Debt to Equity
1.49
Book Value
₹90.81
52W High
₹295.8
52W Low
₹77.47
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Khadim India Ltd insights
49 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 1.06 times its book value
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.1% over past five years.
- Company has a low return on equity of 2.35% over last 3 years.
- Company has high debtors of 185 days.
Growth Rate
Revenue Growth
-14.31% ↘
Net Income Growth
-85.39% ↘
Cash Flow Change
30.33% ↗
ROE
192.37% ↗
ROCE
18.42% ↘
EBITDA Margin (Avg.)
-29.10% ↘
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158 | 157 | 156 | 93.55 | 104 | 161 | 110 | 93.8 | 95.7 | 102 | 86.24 | 83.56 | 77.84 |
| Expenses | 140 | 139 | 138 | 73.4 | 86.66 | 141 | 94.18 | 77.8 | 83.37 | 87.81 | 75.17 | 71.65 | 70.02 |
| Operating Profit | 18.28 | 17.66 | 18.21 | 20.15 | 17.44 | 19.32 | 16.06 | 16 | 12.33 | 13.79 | 11.07 | 11.91 | 7.82 |
| OPM % | 11.57% | 11.24% | 11.66% | 21.54% | 16.75% | 12.03% | 14.57% | 17.06% | 12.88% | 13.57% | 12.84% | 14.25% | 10.05% |
| Other Income | 1.53 | 2.6 | 1.78 | -3.96 | -2.63 | 1.84 | -0.79 | -1.54 | 2.52 | 1.86 | 1.97 | 2.61 | 5.83 |
| Interest | 7.49 | 7.82 | 7.54 | 7.01 | 6.42 | 7.58 | 6.15 | 6.03 | 6.6 | 6.69 | 6.47 | 6.48 | 6.36 |
| Depreciation | 10.1 | 10.29 | 9.98 | 6.98 | 7.28 | 10.37 | 7.28 | 6.82 | 6.77 | 6.71 | 6.75 | 6.57 | 6.58 |
| PBT | 2.22 | 2.15 | 2.47 | 2.2 | 1.11 | 3.21 | 1.84 | 1.61 | 1.48 | 2.25 | -0.18 | 1.47 | 0.71 |
| Tax % | 25.68% | 16.74% | 26.32% | 52.27% | 41.44% | 26.48% | 36.41% | 37.27% | 41.89% | 25.78% | -5.56% | 47.62% | 26.76% |
| Net Profit | 1.65 | 1.79 | 1.83 | 1.05 | 0.66 | 2.36 | 1.17 | 1.01 | 0.86 | 1.68 | -0.17 | 0.77 | 0.52 |
| EPS in Rs | 0.92 | 0.99 | 1.02 | 0.58 | 0.36 | 1.28 | 0.64 | 0.55 | 0.47 | 0.91 | -0.09 | 0.42 | 0.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 460 | 535 | 611 | 749 | 799 | 772 | 626 | 591 | 660 | 426 | 418 | 367 | 349 |
| Expenses | 448 | 482 | 544 | 670 | 740 | 737 | 619 | 540 | 586 | 351 | 348 | 318 | 305 |
| Operating Profit | 12 | 53 | 67 | 79 | 59 | 35 | 7 | 51 | 75 | 75 | 70 | 49 | 45 |
| OPM % | 2.6% | 10% | 11% | 10% | 7% | 4.5% | 1.1% | 9% | 11% | 18% | 17% | 13% | 13% |
| Other Income | 7 | 4 | 4 | 8 | 6 | 6 | 16 | 14 | 17 | -9 | -4 | 9 | 12 |
| Interest | 19 | 15 | 15 | 14 | 14 | 33 | 27 | 24 | 31 | 28 | 29 | 26 | 26 |
| Depreciation | 19 | 16 | 16 | 16 | 18 | 42 | 39 | 34 | 38 | 28 | 29 | 27 | 27 |
| PBT | -19 | 26 | 41 | 57 | 33 | -34 | -43 | 8 | 23 | 10 | 8 | 5 | 4 |
| Tax % | -2% | 2% | 24% | 33% | 36% | -8% | -24% | 17% | 22% | 38% | 34% | 38% | — |
| Net Profit | -19 | 25 | 31 | 38 | 21 | -31 | -33 | 6 | 18 | 6 | 5 | 3 | 3 |
| EPS in Rs | -10.79 | 14.59 | 17.71 | 21.06 | 11.76 | -17.34 | -18.29 | 3.59 | 9.73 | 3.49 | 2.83 | 1.71 | 1.52 |
| Div. Payout % | 0% | 0% | 0% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 112 | 137 | 167 | 251 | 270 | 216 | 183 | 190 | 207 | 222 | 233 | 149 |
| Borrowings | 133 | 114 | 109 | 68 | 109 | 287 | 244 | 242 | 310 | 321 | 295 | 249 |
| Other Liabilities | 83 | 84 | 112 | 153 | 153 | 178 | 185 | 201 | 200 | 171 | 214 | 130 |
| Total Liabilities | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 547 |
| Fixed Assets | 149 | 144 | 121 | 126 | 132 | 277 | 230 | 201 | 244 | 244 | 226 | 155 |
| CWIP | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 195 | 207 | 281 | 362 | 416 | 421 | 400 | 449 | 491 | 488 | 535 | 392 |
| Total Assets | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 547 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 50 | 31 | 14 | -11 | 57 | 48 | 31 | 39 | 52 | 67 | 26 |
| Investing | -11 | -11 | -19 | -6 | -15 | -15 | -2 | -14 | 20 | -10 | -9 | -9 |
| Financing | -34 | -34 | -13 | 40 | -17 | -26 | -45 | -42 | -63 | -51 | -42 | -43 |
| Net Cash Flow | 5 | 5 | -1 | 48 | -43 | 16 | 1 | -25 | -4 | -9 | 17 | -26 |
| Free Cash Flow | 41 | 41 | 13 | 5 | -35 | 41 | 45 | 22 | 49 | 42 | 55 | 16 |
| CFO/OP | 446 | 100 | 60 | 38 | 11 | 171 | 671 | 58 | 51 | 70 | 96 | 57 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 24 | 46 | 62 | 61 | 56 | 70 | 82 | 104 | 158 | 193 | 185 |
| Inventory Days | 133 | 110 | 112 | 99 | 114 | 126 | 169 | 165 | 172 | 341 | 415 | 251 |
| Days Payable | 67 | 62 | 88 | 102 | 97 | 118 | 200 | 177 | 172 | 275 | 377 | 220 |
| Cash Conversion Cycle | 85 | 72 | 70 | 60 | 78 | 65 | 39 | 70 | 103 | 225 | 231 | 216 |
| Working Capital Days | -23 | -12 | 7 | 43 | 49 | 25 | 30 | 38 | 56 | 99 | 118 | 87 |
| ROCE % | — | 15% | 20% | 22% | 13% | 0% | -3% | 8% | 10% | 10% | 9% | 7% |
Documents
1
Board Meeting Outcome for Unaudited Financial Results For The Quarter Ended June 30, 2026
7 Aug - Board approved Q1 FY27 results on 7 Aug 2026 and 10,22,727 warrants at ₹112.50 each. 7 Aug - Board approved Q1 FY27 results on 7 Aug 2026 and 10,22,727 warrants at ₹112.50 each.
3
Announcement under Regulation 30 (LODR)-Resignation of Director
6 Apr - Upama Mukherjee resigned as Independent Director, effective April 6, 2026. 6 Apr - Upama Mukherjee resigned as Independent Director, effective April 6, 2026.
4
Change In Senior Management Personnel
1 Apr - Mr. Saibal Banerjee, General Manager - Administration, retired effective April 1, 2026. 1 Apr - Mr. Saibal Banerjee, General Manager - Administration, retired effective April 1, 2026.
Frequently Asked Questions about Khadim India Ltd
What does Khadim India Ltd do?
Incorporated in 1981, Khadim India Ltd is in manufacturing / retail business of footwear and accessories[1]
Where is Khadim India Ltd (KHADIM) listed?
Khadim India Ltd is listed on the Indian stock exchanges. It is listed on NSE: KHADIM and BSE: 540775. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Khadim India Ltd belong to?
Khadim India Ltd operates in the Consumer Goods sector within the Footwear industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Khadim India Ltd?
Khadim India Ltd has a market capitalisation of approximately ₹177.76 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Khadim India Ltd?
The Price-to-Earnings (PE) ratio of Khadim India Ltd is 63.59. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Khadim India Ltd?
Over the past 52 weeks, Khadim India Ltd has traded between a low of ₹77.47 and a high of ₹295.8. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Khadim India Ltd?
Khadim India Ltd has a Return on Equity (ROE) of 7.66%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Khadim India Ltd on Tapetide?
On Tapetide, you can view Khadim India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1981, Khadim India Ltd is in manufacturing / retail business of footwear and accessories[1]
Website khadims.com
CEO Mr. Siddhartha Roy Burman
Employees 726
Listed 2017-11-14
Face Value ₹ 10
Issued Size 1,83,78,382