Campus Activewear Ltd
Campus Activewear Ltd
Consumer DiscretionaryCampus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]
Key Fundamentals
MicrocapFootwearConsumer GoodsTechnical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 18.6%
Weaknesses
1- Stock is trading at 7.85 times its book value
Growth Rate
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 348 | 354 | 259 | 472 | 364 | 339 | 333 | 515 | 406 | 343 | 387 | 589 | 456 |
| Expenses | 291 | 288 | 234 | 416 | 300 | 287 | 295 | 433 | 334 | 294 | 337 | 478 | 373 |
| Operating Profit | 57 | 66 | 24 | 56 | 64 | 52 | 38 | 82 | 71 | 49 | 50 | 110 | 82 |
| OPM % | 16% | 19% | 9% | 12% | 18% | 15% | 11% | 16% | 18% | 14% | 13% | 19% | 18% |
| Other Income | 1 | 0 | 0 | 1 | 3 | 2 | 3 | 4 | 5 | 6 | 5 | 6 | 6 |
| Interest | 7 | 7 | 6 | 6 | 4 | 4 | 4 | 4 | 6 | 5 | 6 | 7 | 6 |
| Depreciation | 20 | 17 | 18 | 18 | 19 | 16 | 18 | 19 | 23 | 20 | 22 | 22 | 24 |
| PBT | 30 | 42 | 0 | 33 | 44 | 34 | 20 | 63 | 48 | 30 | 27 | 86 | 59 |
| Tax % | 23% | 26% | 14% | 26% | 25% | 26% | 27% | 26% | 26% | 27% | 26% | 26% | 25% |
| Net Profit | 23 | 31 | 0 | 25 | 33 | 25 | 14 | 46 | 35 | 22 | 20 | 64 | 44 |
| EPS in Rs | 0.75 | 1.03 | 0.01 | 0.82 | 1.07 | 0.83 | 0.47 | 1.52 | 1.15 | 0.73 | 0.66 | 2.08 | 1.44 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 410 | 464 | 633 | 711 | 1,194 | 1,484 | 1,448 | 1,593 | 1,774 |
| Expenses | 357 | 407 | 561 | 596 | 951 | 1,231 | 1,237 | 1,349 | 1,482 |
| Operating Profit | 53 | 57 | 72 | 116 | 243 | 254 | 211 | 244 | 292 |
| OPM % | 13% | 12% | 11% | 16% | 20% | 17% | 15% | 15% | 16% |
| Other Income | 18 | 26 | 36 | 4 | 1 | 3 | 4 | 15 | 23 |
| Interest | 20 | 14 | 13 | 17 | 20 | 29 | 23 | 19 | 24 |
| Depreciation | 8 | 9 | 20 | 32 | 53 | 71 | 72 | 75 | 88 |
| PBT | 42 | 60 | 75 | 70 | 172 | 157 | 120 | 164 | 202 |
| Tax % | 25% | 33% | 20% | 62% | 37% | 25% | 25% | 26% | 26% |
| Net Profit | 31 | 40 | 60 | 27 | 109 | 117 | 89 | 121 | 150 |
| EPS in Rs | 3,233 | 4,130 | 3.97 | 1.77 | 3.57 | 3.84 | 2.93 | 3.97 | 4.91 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 25% | 31% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.1 | 0.1 | 152 | 152 | 152 | 152 | 153 | 153 | 153 |
| Reserves | 160 | 203 | 133 | 161 | 275 | 400 | 499 | 604 | 753 |
| Borrowings | 127 | 127 | 245 | 177 | 289 | 335 | 178 | 232 | 236 |
| Other Liabilities | 107 | 109 | 125 | 196 | 247 | 297 | 286 | 339 | 325 |
| Total Liabilities | 395 | 439 | 654 | 686 | 964 | 1,184 | 1,115 | 1,328 | 1,467 |
| Fixed Assets | 48 | 54 | 146 | 255 | 322 | 373 | 354 | 430 | 516 |
| CWIP | 11 | 25 | 35 | 0 | 2 | 4 | 20 | 34 | 11 |
| Investments | 37 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 299 | 300 | 473 | 431 | 639 | 807 | 741 | 863 | 940 |
| Total Assets | 395 | 439 | 654 | 686 | 964 | 1,184 | 1,115 | 1,328 | 1,467 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 22 | -21 | 125 | 18 | 126 | 264 | 235 | 135 |
| Investing | — | -23 | -55 | -9 | -34 | -70 | -74 | -155 | -55 |
| Financing | — | 1 | 89 | -129 | 16 | -33 | -192 | -85 | -94 |
| Net Cash Flow | — | 0 | 13 | -14 | -1 | 24 | -2 | -4 | -13 |
| Free Cash Flow | — | -1 | -128 | 70 | -15 | 60 | 220 | 176 | 46 |
| CFO/OP | — | 44 | -4 | 130 | 25 | 71 | 142 | 117 | 65 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 86 | 78 | 50 | 41 | 43 | 30 | 34 | 31 |
| Inventory Days | 108 | 128 | 140 | 195 | 216 | 222 | 218 | 192 | 196 |
| Days Payable | 128 | 78 | 88 | 161 | 119 | 104 | 105 | 108 | 98 |
| Cash Conversion Cycle | 94 | 137 | 130 | 85 | 138 | 161 | 143 | 118 | 130 |
| Working Capital Days | -4 | 13 | 37 | 63 | 69 | 68 | 96 | 89 | 104 |
| ROCE % | — | 24% | 20% | 17% | 32% | 23% | 17% | 20% | 21% |
Documents
Frequently Asked Questions about Campus Activewear Ltd
What does Campus Activewear Ltd do?
Where is Campus Activewear Ltd (CAMPUS) listed?
Which sector does Campus Activewear Ltd belong to?
What is the market capitalisation of Campus Activewear Ltd?
What is the PE ratio of Campus Activewear Ltd?
What is the 52-week high and low of Campus Activewear Ltd?
Does Campus Activewear Ltd pay dividends?
What is the Return on Equity (ROE) of Campus Activewear Ltd?
How can I research Campus Activewear Ltd on Tapetide?
Company Information
Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]