Metro Brands
Metro Brands
Consumer GoodsKey Fundamentals
SmallcapFootwearConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 76.0%
Weaknesses
1- Stock is trading at 11.4 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Metro Brands has a market capitalisation of about ₹23,641 crore. It trades at a P/E of 57.6x and a P/B of 11.93x, and its return on equity has held steady at 21-22% over the last 1, 3, 5 and 10 years. Over the trailing twelve months, sales grew 15% and profit grew 14%, faster than the 3-year pace of 10% for sales and 5% for profit. The stock is down 32% over one year and has a 3-year return CAGR of -8%.
- Return on equity has been very steady at 21% over 10 years and 22% over 5 years, 3 years and the last year. That points to durable profitability and efficient use of capital through several business cycles.
- Over 10 years, sales compounded at 14% and profit at 17%. Profit growing faster than sales over that long a period suggests the business has gained operating leverage and scale benefits.
- Growth has picked up recently. TTM sales growth of 15% is above the 3-year CAGR of 10%, and TTM profit growth of 14% is well above the 3-year CAGR of 5%.
- The 5-year sales CAGR of 29% and profit CAGR of 44% show the business can expand quickly. Part of this comes from a low base during the pandemic period.
- The company has kept a dividend payout ratio of 76.0%. That signals confidence in cash generation, and it pays out most of its earnings while still growing.
- The share price fell 32% over the past year and has a 3-year return CAGR of -8%. Over that time the business kept its 22% ROE and grew TTM profit 14%, so the valuation has come down from earlier levels while fundamentals held up.
- The P/E of 57.6x divided by the P/B of 11.93x gives an implied ROE of about 20.7%, which matches the reported 22% ROE. So the premium to book value is backed by actual returns on equity.
- The P/E of 57.6x is very high next to the 3-year profit CAGR of just 5%. That puts the PEG ratio above 10 on a 3-year basis, so the valuation depends heavily on faster growth in the future.
- Over 3 years, profit grew at 5% a year while sales grew at 10%. Profit falling this far behind sales suggests margin pressure from costs, store expansion or competition.
- At 11.93x book value, the stock leaves little room for error. Any fall in its 22% ROE could lead to a sharp cut in the valuation multiple.
- A P/E of 57.6x means an earnings yield of only about 1.7%. That is far below yields on Indian government bonds and fixed deposits, which makes the stock sensitive to interest-rate moves.
- The stock has lost 32% over one year and has a 3-year return CAGR of -8%. Shareholders have lost value over a period in which sales still grew 10% a year.
- The dividend yield is only 0.69% even with a 76.0% payout ratio. Because the valuation is so rich, dividends add little to total returns.
- TTM profit growth of 14% is slightly below TTM sales growth of 15%. So even the recent pick-up in growth has not yet improved margins.
- Paying out 76.0% of earnings leaves only about 24% to reinvest. That could limit self-funded growth, such as new stores, unless the company raises outside capital or debt.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Operating margin contracts 110 bps Sep 11
Q1FY27 operating profit margin fell 110 bps YoY to 29.8%. Employee costs rose 50 bps and other expenses rose 70 bps as the company kept investing in growth.
- Rich valuation limits rerating Sep 11
The stock trades at 51x FY28 earnings. Equirus says current growth run rates are not exciting enough given continued brand investments, and analyst targets range from ₹1,000 to ₹1,124.
- Store additions slow sharply Sep 11
Only 9 stores were added in Q1FY27, taking the total to 1,041. That compares with 42 in the March quarter and an average of 35 over the previous three quarters.
- Growth slowing, e-commerce lags Sep 11
Q1 revenue growth of 15% YoY continued a slowing trend over the last two quarters. E-commerce and omni-channel grew only 9%, against 16% for offline, with West Asia war disruption and wedding dates shifted by Adhik Maas weighing on the quarter.
- FY26 PAT up 17.3% Sep 16
FY26 consolidated revenue rose 14.2% YoY to ₹2,864 crore and PAT grew 17.3% to ₹416 crore. The company crossed 1,000 stores and declared a ₹3 final dividend.
- Q1 revenue up 15%, guidance kept Sep 11
Q1FY27 revenue grew 15% YoY, helped by better demand in June and a healthy wedding season. Management reiterated its mid-teens revenue growth guidance for FY27 and expects store additions to pick up.
- Gross margin expands to 59.5% Sep 11
Gross margin rose 20 bps YoY to 59.5% in Q1FY27, showing pricing power and a steady product mix. Emkay stays positive, citing portfolio strength and new scalable partnerships.
- Farah Malik Bhanji reappointed MD Sep 16
Shareholders approved her reappointment as Managing Director for five years from April 1, 2027. This keeps leadership continuity, and she has over two decades of retail experience.
- Sonny Iqbal joins as ID Sep 16
Shareholders approved Sonny Iqbal's appointment as an independent director for a five-year term effective August 5, 2026.
- J.P. Morgan consumption forum meet Sep 17
Management will hold a physical group meeting at J.P. Morgan India's Consumption Forum on September 23, 2026, from 4:00 pm to 5:00 pm IST.
- Trading window closes Oct 1 Sep 25
The trading window for designated persons closes from October 1, 2026, until 48 hours after the Q2FY27 results are declared, as SEBI rules require.
TL;DR: Metro Brands keeps growing steadily, with FY26 revenue up 14.2% and PAT up 17.3%, Q1FY27 revenue up 15%, gross margin at 59.5% and over 1,000 stores. The risks are slowing growth, 110 bps of operating margin compression from growth spending, weak Q1 store additions (9) and a high valuation of 51x FY28 earnings, which leaves little room for disappointment. The trend is stable but cooling slightly. Q2FY27 results will show whether store additions pick up and whether new growth engines can support mid-teens growth and a rerating.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 583 | 556 | 636 | 583 | 576 | 585 | 703 | 643 | 628 | 651 | 811 | 773 | 720 |
| Expenses | 396 | 400 | 437 | 424 | 396 | 431 | 478 | 446 | 434 | 480 | 546 | 535 | 506 |
| Operating Profit | 187 | 155 | 199 | 159 | 180 | 155 | 225 | 197 | 194 | 171 | 265 | 238 | 215 |
| OPM % | 32% | 28% | 31% | 27% | 31% | 26% | 32% | 31% | 31% | 26% | 33% | 31% | 30% |
| Other Income | 14 | 16 | 16 | 26 | 23 | 24 | 24 | 23 | 29 | 28 | 17 | 32 | 27 |
| Interest | 18 | 20 | 20 | 20 | 21 | 22 | 23 | 24 | 24 | 29 | 29 | 29 | 30 |
| Depreciation | 54 | 57 | 59 | 59 | 60 | 62 | 66 | 70 | 69 | 78 | 80 | 84 | 85 |
| PBT | 128 | 95 | 136 | 105 | 123 | 94 | 160 | 126 | 131 | 91 | 173 | 157 | 127 |
| Tax % | 28% | 29% | 28% | -48% | 25% | 24% | 41% | 24% | 24% | 24% | 25% | 25% | 25% |
| Net Profit | 94 | 68 | 99 | 156 | 92 | 72 | 95 | 95 | 99 | 69 | 130 | 118 | 95 |
| EPS in Rs | 3.42 | 2.45 | 3.6 | 5.71 | 3.37 | 2.56 | 3.48 | 3.48 | 3.62 | 2.49 | 4.71 | 4.28 | 3.44 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 732 | 803 | 910 | 1,075 | 1,217 | 1,285 | 800 | 1,343 | 2,127 | 2,357 | 2,507 | 2,864 | 2,956 |
| Expenses | 600 | 663 | 758 | 848 | 880 | 930 | 625 | 930 | 1,447 | 1,653 | 1,748 | 1,991 | 2,068 |
| Operating Profit | 132 | 140 | 152 | 227 | 337 | 355 | 175 | 412 | 680 | 704 | 759 | 873 | 888 |
| OPM % | 18% | 17% | 17% | 21% | 28% | 28% | 22% | 31% | 32% | 30% | 30% | 30% | 30% |
| Other Income | 6 | 7 | 9 | 8 | 19 | 23 | 76 | 55 | 53 | 69 | 93 | 100 | 103 |
| Interest | 1 | 1 | 0 | 0 | 34 | 40 | 45 | 50 | 63 | 79 | 90 | 111 | 117 |
| Depreciation | 12 | 13 | 16 | 20 | 94 | 121 | 122 | 134 | 181 | 229 | 258 | 311 | 327 |
| PBT | 125 | 133 | 144 | 215 | 228 | 218 | 85 | 283 | 489 | 465 | 504 | 551 | 547 |
| Tax % | 34% | 34% | 35% | 34% | 34% | 27% | 23% | 25% | 26% | 11% | 30% | 25% | — |
| Net Profit | 82 | 87 | 95 | 142 | 153 | 161 | 65 | 214 | 365 | 415 | 354 | 416 | 412 |
| EPS in Rs | 55.83 | 57.67 | 61.8 | 94.39 | 11.13 | 11.8 | 2.57 | 7.79 | 13.3 | 15.17 | 12.88 | 15.09 | 14.92 |
| Div. Payout % | 21% | 22% | 22% | 21% | 22% | 25% | 58% | 29% | 30% | 33% | 155% | 40% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 133 | 133 | 133 | 136 | 136 | 136 | 136 | 136 |
| Reserves | 318 | 381 | 449 | 562 | 517 | 675 | 695 | 1,129 | 1,412 | 1,728 | 1,573 | 1,857 |
| Borrowings | 8 | 3 | 3 | 6 | 424 | 549 | 567 | 692 | 943 | 1,098 | 1,227 | 1,570 |
| Other Liabilities | 114 | 118 | 170 | 189 | 247 | 261 | 265 | 348 | 416 | 391 | 398 | 452 |
| Total Liabilities | 455 | 517 | 636 | 772 | 1,322 | 1,617 | 1,659 | 2,305 | 2,906 | 3,353 | 3,334 | 4,015 |
| Fixed Assets | 122 | 135 | 172 | 185 | 593 | 708 | 724 | 848 | 1,302 | 1,482 | 1,602 | 1,984 |
| CWIP | 0 | 1 | 4 | 6 | 4 | 13 | 5 | 6 | 18 | 9 | 9 | 18 |
| Investments | 37 | 76 | 83 | 185 | 210 | 348 | 400 | 401 | 478 | 750 | 550 | 673 |
| Other Assets | 296 | 305 | 377 | 397 | 515 | 548 | 532 | 1,050 | 1,109 | 1,111 | 1,173 | 1,340 |
| Total Assets | 455 | 517 | 636 | 772 | 1,322 | 1,617 | 1,659 | 2,305 | 2,906 | 3,353 | 3,334 | 4,015 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | 82 | 155 | 196 | 273 | 265 | 220 | 381 | 590 | 698 | 474 |
| Investing | — | — | -83 | -94 | -67 | -163 | -122 | -301 | -52 | -251 | 122 | -100 |
| Financing | — | — | -1 | -50 | -132 | -112 | -127 | 116 | -359 | -323 | -773 | -436 |
| Net Cash Flow | — | — | -1 | 10 | -4 | -1 | 16 | 35 | -30 | 16 | 47 | -62 |
| Free Cash Flow | — | — | 24 | 121 | 137 | 229 | 241 | 172 | 289 | 479 | 611 | 335 |
| CFO/OP | — | — | 87 | 98 | 82 | 94 | 163 | 71 | 77 | 96 | 110 | 69 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 10 | 13 | 13 | 16 | 20 | 23 | 13 | 18 | 12 | 13 | 13 |
| Inventory Days | 230 | 218 | 221 | 214 | 243 | 241 | 293 | 284 | 276 | 274 | 228 | 273 |
| Days Payable | 92 | 82 | 89 | 108 | 129 | 129 | 207 | 141 | 126 | 99 | 81 | 89 |
| Cash Conversion Cycle | 148 | 146 | 145 | 119 | 129 | 132 | 109 | 155 | 168 | 186 | 160 | 197 |
| Working Capital Days | 79 | 75 | 66 | 55 | 65 | 43 | 25 | 41 | 56 | 52 | 58 | 64 |
| ROCE % | 39% | 36% | 32% | 40% | 31% | 21% | 9% | 20% | 24% | 20% | 19% | 20% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Metro Brands insights
60 extracted metrics + investor summaries across FY15–FY27.
Documents
Frequently Asked Questions about Metro Brands
What does Metro Brands Ltd do?
Where is Metro Brands Ltd (METROBRAND) listed?
Which sector does Metro Brands Ltd belong to?
What is the market capitalisation of Metro Brands Ltd?
What is the PE ratio of Metro Brands Ltd?
What is the 52-week high and low of Metro Brands Ltd?
Does Metro Brands Ltd pay dividends?
What is the Return on Equity (ROE) of Metro Brands Ltd?
Company Information
The company is one of the largest Indian footwear & accessories specialty retailers and are among the aspirational Indian brands in the footwear category.Its a one-stop shop for of branded products for the entire family, including men, women, unisex, and children, and for every occasion, including casual and formal events.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/METROBRAND.md for Metro Brands Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.