Intellect Design Arena Ltd
Intellect Design Arena Ltd
Information TechnologyKey Fundamentals
MicrocapComputer Software & ConsultingInformation TechnologyInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Intellect Design Arena Ltd insights
51 extracted metrics + investor summaries across FY14–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 24.1%
- Company's working capital requirements have reduced from 70.7 days to 53.3 days
Weaknesses
2- Promoter holding is low: 29.6%
- Company has a low return on equity of 13.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Intellect Design Arena is an almost debt-free mid-cap IT product company with a market cap of ₹9,813 Cr, trading at a PE of 28.9x. FY26 total income grew 23% YoY to ₹3,161 Cr with EBITDA crossing ₹700 Cr, though the stock has declined 31% over the past year despite consistent double-digit sales compounding over 5 and 10 years.
- FY26 total income grew 23% YoY to ₹3,161 Cr, accelerating from the 11% 3-year sales CAGR, indicating strengthening demand for its financial technology products
- Company is virtually debt-free, providing financial flexibility and insulation from rising interest rate environments compared to leveraged IT peers
- License-linked revenue surged 34% in FY26, reflecting growing platform adoption and a shift toward higher-margin recurring revenue streams
- Platform revenue grew 141% YoY in FY26, demonstrating strong traction for its eMACH.ai and Purple Fabric AI-first product strategy
- Qualified deal pipeline stands at ₹12,000 Cr, providing significant revenue visibility if converted at historical win rates
- Working capital days improved from 70.7 to 53.3 days, freeing up cash for reinvestment and signalling better operational efficiency
- Compounded sales growth of 15% over 5 years and 14% over 10 years demonstrates consistent long-term revenue scaling in a niche BFSI product market
- Healthy dividend payout ratio of 24.1% with a 0.99% yield provides some return to shareholders even during growth phase investment
- Stock has declined 31% over the past 1 year, significantly underperforming the broader IT sector and reflecting market scepticism on valuation or execution
- Promoter holding is low at 29.6%, which raises governance concerns and increases vulnerability to hostile actions or sentiment-driven selling
- 3-year ROE of only 13% is below the 15-20% range typical for high-quality IT product companies, suggesting capital is not being deployed efficiently enough relative to peers
- Compounded profit growth of only 7% over 5 years significantly trails the 15% sales CAGR over the same period, indicating margin compression or rising costs
- Q4 FY24 profit fell 19.5% YoY, showing quarterly earnings volatility that undermines confidence in profit trajectory consistency
- PE of 28.9x is elevated relative to the modest 11% TTM profit growth, implying the stock prices in significant future acceleration that may not materialise
- 5-year stock CAGR of -1% means shareholders have seen no capital appreciation over half a decade despite revenue doubling in that period
- FII holding has risen from 23.5% to 27.8% over recent quarters, creating potential overhang risk if foreign institutional investors choose to book profits
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Strong Q1FY27 revenue growth Jul 31
Consolidated revenue surged 20.4% YoY to ₹8,451.69 million with PAT rising 8.7% to ₹1,018.22 million. Secured 19 strategic deals and expanded pipeline to ₹13,012 crore.
- UAE bank partnership signed Jul 23
Signed strategic partnership with a leading Sharjah-based bank to modernise corporate banking using its eMACH.ai architecture.
- Forrester Q2 2026 recognition Jul 8
Recognized as a notable vendor in Forrester's Q2 2026 POS report for its eMACH.ai Retail 6DX platform.
- FY26 dividend of ₹7/share proposed Jul 6
Reported FY26 total income of ₹31,608 million, consolidated PAT of ₹3,433 million, and proposed dividend of ₹7 per share at the 15th AGM on July 31, 2026.
- Credit union solution suite launched Jul 20
Launched an integrated suite combining core banking, AI lending, and digital engagement on a single platform targeting global credit unions.
- 82,500 RSUs granted to associates Jul 30
Granted 82,500 Restricted Stock Units to seven associates at ₹5 per unit under ISOP/RSU 2016 scheme, vesting in three equal annual tranches over five years.
- Q1 FY27 earnings call scheduled Jul 22
Earnings conference call held on July 31, 2026, with senior management presenting Q1 FY27 results and addressing investor queries.
TL;DR: Intellect Design Arena is executing well with 20.4% YoY revenue growth, a robust deal pipeline of ₹13,012 crore, and expanding geographic reach through partnerships in the Middle East. AI-first strategy and analyst recognition reinforce its competitive positioning. No visible headwinds in the current news cycle, though PAT growth of 8.7% lagging revenue growth hints at margin pressure worth monitoring. The trend is clearly improving with strong deal momentum heading into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 639 | 619 | 634 | 614 | 606 | 558 | 610 | 726 | 702 | 758 | 731 | 847 | 845 |
| Expenses | 492 | 501 | 504 | 477 | 487 | 477 | 491 | 524 | 560 | 605 | 631 | 664 | 679 |
| Operating Profit | 148 | 118 | 131 | 136 | 119 | 81 | 119 | 202 | 142 | 153 | 100 | 183 | 166 |
| OPM % | 23% | 19% | 21% | 22% | 20% | 15% | 19% | 28% | 20% | 20% | 14% | 22% | 20% |
| Other Income | 13 | 13 | 20 | 9 | 17 | 29 | 16 | 23 | 33 | 32 | -9 | 40 | 28 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 34 | 34 | 34 | 35 | 37 | 39 | 40 | 41 | 48 | 49 | 53 | 59 | 58 |
| PBT | 127 | 97 | 116 | 110 | 98 | 70 | 94 | 182 | 125 | 136 | 37 | 162 | 135 |
| Tax % | 26% | 27% | 27% | 33% | 24% | 25% | 24% | 25% | 25% | 25% | 26% | 26% | 25% |
| Net Profit | 94 | 71 | 85 | 73 | 75 | 52 | 71 | 136 | 94 | 102 | 27 | 120 | 102 |
| EPS in Rs | 6.87 | 5.16 | 6.17 | 5.33 | 5.43 | 3.82 | 5.06 | 9.75 | 6.8 | 7.35 | 2.04 | 8.61 | 7.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 609 | 811 | 914 | 1,087 | 1,450 | 1,347 | 1,497 | 1,878 | 2,231 | 2,506 | 2,500 | 3,038 | 3,182 |
| Expenses | 689 | 847 | 937 | 1,012 | 1,317 | 1,271 | 1,138 | 1,403 | 1,793 | 1,964 | 1,969 | 2,454 | 2,579 |
| Operating Profit | -80 | -36 | -23 | 75 | 132 | 75 | 360 | 475 | 439 | 542 | 531 | 584 | 603 |
| OPM % | -13% | -4.5% | -2.6% | 7% | 9% | 6% | 24% | 25% | 20% | 22% | 21% | 19% | 19% |
| Other Income | 18 | 27 | 41 | 32 | 66 | 38 | 20 | 43 | 53 | 62 | 77 | 95 | 91 |
| Interest | 1 | 2 | 13 | 17 | 16 | 22 | 13 | 7 | 6 | 6 | 8 | 10 | 6 |
| Depreciation | 19 | 21 | 24 | 27 | 42 | 69 | 77 | 98 | 122 | 137 | 156 | 209 | 218 |
| PBT | -82 | -33 | -20 | 64 | 140 | 23 | 290 | 413 | 363 | 461 | 444 | 460 | 470 |
| Tax % | 2% | -28% | 15% | 11% | 6% | 22% | 9% | 15% | 26% | 30% | 25% | 25% | — |
| Net Profit | -83 | -23 | -22 | 57 | 131 | 18 | 265 | 350 | 269 | 323 | 334 | 343 | 351 |
| EPS in Rs | -6.75 | -1.9 | -1.79 | 3.72 | 9.97 | 1.21 | 19.76 | 25.94 | 19.69 | 23.47 | 23.97 | 24.73 | 25.28 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 13% | 15% | 29% | 28% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 | 69 | 70 |
| Reserves | 569 | 561 | 547 | 739 | 954 | 979 | 1,326 | 1,741 | 1,990 | 2,370 | 2,716 | 3,100 |
| Borrowings | 8 | 23 | 232 | 159 | 133 | 300 | 82 | 20 | 27 | 44 | 72 | 159 |
| Other Liabilities | 304 | 378 | 353 | 400 | 478 | 525 | 567 | 764 | 802 | 895 | 985 | 1,211 |
| Total Liabilities | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 | 4,539 |
| Fixed Assets | 213 | 258 | 278 | 274 | 334 | 368 | 397 | 435 | 494 | 558 | 727 | 894 |
| CWIP | 54 | 66 | 138 | 196 | 228 | 312 | 349 | 344 | 370 | 374 | 307 | 298 |
| Investments | 179 | 77 | 66 | 69 | 68 | 77 | 146 | 416 | 365 | 449 | 538 | 635 |
| Other Assets | 485 | 611 | 703 | 822 | 1,001 | 1,113 | 1,150 | 1,398 | 1,657 | 1,997 | 2,270 | 2,713 |
| Total Assets | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 | 4,539 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -18 | -101 | -65 | 49 | -50 | 44 | 463 | 453 | 174 | 410 | 431 | 510 |
| Investing | 132 | 31 | -103 | -154 | 1 | -99 | -193 | -399 | -177 | -255 | -244 | -269 |
| Financing | -8 | 16 | 146 | 143 | 63 | 80 | -225 | -52 | -50 | -49 | -63 | -113 |
| Net Cash Flow | 106 | -54 | -22 | 38 | 14 | 24 | 45 | 1 | -52 | 106 | 124 | 129 |
| Free Cash Flow | -42 | -184 | -158 | -61 | -130 | -81 | 350 | 334 | 9 | 237 | 260 | 291 |
| CFO/OP | -4 | 222 | 214 | 104 | -13 | 48 | 143 | 99 | 56 | 94 | 100 | 105 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 | 82 |
| Cash Conversion Cycle | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 | 82 |
| Working Capital Days | 3 | 29 | -17 | 26 | 48 | 27 | 45 | 47 | 78 | 86 | 72 | 53 |
| ROCE % | — | -6% | -4% | 7% | 15% | 2% | 21% | 25% | 19% | 20% | 17% | 16% |
Documents
Frequently Asked Questions about Intellect Design Arena Ltd
What does Intellect Design Arena Ltd do?
Where is Intellect Design Arena Ltd (INTELLECT) listed?
Which sector does Intellect Design Arena Ltd belong to?
What is the market capitalisation of Intellect Design Arena Ltd?
What is the PE ratio of Intellect Design Arena Ltd?
What is the 52-week high and low of Intellect Design Arena Ltd?
Does Intellect Design Arena Ltd pay dividends?
What is the Return on Equity (ROE) of Intellect Design Arena Ltd?
How can I research Intellect Design Arena Ltd on Tapetide?
Company Information
Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services. The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.