Intellect Design Arena Ltd
Intellect Design Arena Ltd
Information TechnologyIncorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services. The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.
Intellect Design Arena trades at a PE of 30.9x with moderate 11% TTM profit growth and a 3-year ROE of just 13%, which is underwhelming for a premium IT valuation. The company is debt-free with strong 22% TTM sales growth, but a brutal -37% one-year stock decline signals market concerns about earnings sustainability.
Key Fundamentals
MicrocapComputer Software & ConsultingInformation TechnologyTechnical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 24.1%
Weaknesses
1- Company has a low return on equity of 13.0% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Intellect Design Arena trades at a PE of 30.9x with moderate 11% TTM profit growth and a 3-year ROE of just 13%, which is underwhelming for a premium IT valuation. The company is debt-free with strong 22% TTM sales growth, but a brutal -37% one-year stock decline signals market concerns about earnings sustainability.
- Company is virtually debt-free, providing strong balance sheet flexibility and low financial risk in a rising interest rate environment
- TTM revenue growth of 22% is significantly above the 5-year CAGR of 15%, indicating accelerating top-line momentum
- 75% of analysts (3 out of 4) have a Buy rating with zero Sell ratings, reflecting institutional confidence
- 10-year compounded profit CAGR of 31% demonstrates long-term earnings compounding ability in the BFSI technology space
- Healthy dividend payout of 24.1% with 0.92% yield provides income support, unusual for a mid-cap IT company
- 5-year compounded sales CAGR of 15% shows consistent double-digit revenue growth through multiple cycles
- Market cap of Rs 10,791 crore places it in the mid-cap sweet spot with room for re-rating if execution continues
- Stock has declined -37% over the past 1 year, destroying significant shareholder value and indicating severe market de-rating
- PE of 30.9x is expensive relative to a 3-year ROE of only 13%, implying the market is pricing in growth that has not materialized in returns
- 5-year stock CAGR of 0% means investors have earned zero capital appreciation over half a decade despite revenue growth
- TTM profit growth of 11% lags TTM sales growth of 22%, indicating margin compression and declining operating leverage
- ROE has stagnated between 12-14% across all time periods (Last Year 12%, 3Y 13%, 5Y 14%, 10Y 13%), showing no improvement in capital efficiency
- Price-to-book of 3.35x is hard to justify when ROE is only 12-13%, as the spread over cost of equity is minimal
- 5-year compounded profit CAGR of only 7% versus sales CAGR of 15% reveals persistent margin erosion over a meaningful period
- With only 4 total analyst ratings, the stock has thin coverage which limits price discovery and institutional participation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- AI Banking platform for UK/Europe Jun 2
Launched AI Digital Banking platform targeting UK and European challenger banks, addressing 51 friction points with 28 critical capabilities. Targets 20% reduction in Cost to Income Ratio and 22-28% Return on Equity for clients.
- AU SFB adopts Purple Fabric May 19
AU Small Finance Bank selected Purple Fabric platform for AI-first banking transformation, using PF Credit agents for real-time credit assessments.
- New CEO for Purple Fabric Jun 8
Appointed Deepak Dastrala as CEO of Purple Fabric effective June 7, 2026, bringing over two decades of experience in AI and product development.
- Forrester AI report recognition May 21
Named a notable vendor in Forrester's AI Platforms Landscape Q1 2026 for Purple Fabric's role in enabling governed, enterprise-scale AI.
- Multiple analyst/investor meetings Jun 15
Scheduled one-on-one meetings with Haitong Securities (Jun 15), One Degree Capital (Jun 16), Choice Institutional Equities (Jun 12), Raedan Capital (Jun 4), and institutional investors (May 27). CMD Arun Jain leading key sessions.
- Virtual investor meet with N.T Asset May 19
Held a one-on-one virtual investor meet with N.T Asset on May 19, 2026, represented by CFO and Investor Relations team.
TL;DR: Intellect Design Arena is executing well on its AI-first strategy, securing client wins (AU SFB), launching a regulation-compliant platform for UK/Europe, and gaining analyst recognition (Forrester). No visible headwinds in recent news flow. Active investor engagement suggests management confidence. The trend is improving with Purple Fabric gaining commercial traction and leadership depth.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 616 | 639 | 619 | 634 | 614 | 606 | 558 | 610 | 726 | 702 | 758 | 731 | 847 |
| Expenses | 479 | 492 | 501 | 504 | 477 | 487 | 477 | 491 | 524 | 560 | 605 | 631 | 664 |
| Operating Profit | 137 | 148 | 118 | 131 | 136 | 119 | 81 | 119 | 202 | 142 | 153 | 100 | 183 |
| OPM % | 22% | 23% | 19% | 21% | 22% | 20% | 15% | 19% | 28% | 20% | 20% | 14% | 22% |
| Other Income | 20 | 13 | 13 | 20 | 9 | 17 | 29 | 16 | 23 | 33 | 32 | -9 | 40 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 33 | 34 | 34 | 34 | 35 | 37 | 39 | 40 | 41 | 48 | 49 | 53 | 59 |
| PBT | 124 | 127 | 97 | 116 | 110 | 98 | 70 | 94 | 182 | 125 | 136 | 37 | 162 |
| Tax % | 26% | 26% | 27% | 27% | 33% | 24% | 25% | 24% | 25% | 25% | 25% | 26% | 26% |
| Net Profit | 91 | 94 | 71 | 85 | 73 | 75 | 52 | 71 | 136 | 94 | 102 | 27 | 120 |
| EPS in Rs | 6.68 | 6.87 | 5.16 | 6.17 | 5.33 | 5.43 | 3.82 | 5.06 | 9.75 | 6.8 | 7.35 | 2.04 | 8.61 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 609 | 811 | 914 | 1,087 | 1,450 | 1,347 | 1,497 | 1,878 | 2,231 | 2,506 | 2,500 | 3,038 |
| Expenses | 689 | 847 | 937 | 1,012 | 1,317 | 1,271 | 1,138 | 1,403 | 1,793 | 1,964 | 1,969 | 2,458 |
| Operating Profit | -80 | -36 | -23 | 75 | 132 | 75 | 360 | 475 | 439 | 542 | 531 | 580 |
| OPM % | -13% | -4% | -3% | 7% | 9% | 6% | 24% | 25% | 20% | 22% | 21% | 19% |
| Other Income | 18 | 27 | 41 | 32 | 66 | 38 | 20 | 43 | 53 | 62 | 77 | 95 |
| Interest | 1 | 2 | 13 | 17 | 16 | 22 | 13 | 7 | 6 | 6 | 8 | 6 |
| Depreciation | 19 | 21 | 24 | 27 | 42 | 69 | 77 | 98 | 122 | 137 | 156 | 209 |
| PBT | -82 | -33 | -20 | 64 | 140 | 23 | 290 | 413 | 363 | 461 | 444 | 460 |
| Tax % | 2% | -28% | 15% | 11% | 6% | 22% | 9% | 15% | 26% | 30% | 25% | 25% |
| Net Profit | -83 | -23 | -22 | 57 | 131 | 18 | 265 | 350 | 269 | 323 | 334 | 343 |
| EPS in Rs | -6.75 | -1.9 | -1.79 | 3.72 | 9.97 | 1.21 | 19.76 | 25.94 | 19.69 | 23.47 | 23.97 | 24.73 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 13% | 15% | 29% | 28% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 | 69 | 70 |
| Reserves | 569 | 561 | 547 | 739 | 954 | 979 | 1,326 | 1,741 | 1,990 | 2,370 | 2,716 | 3,100 |
| Borrowings | 8 | 23 | 232 | 159 | 133 | 300 | 82 | 20 | 27 | 44 | 72 | 159 |
| Other Liabilities | 304 | 378 | 353 | 400 | 478 | 525 | 567 | 764 | 802 | 895 | 985 | 1,251 |
| Total Liabilities | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 | 4,580 |
| Fixed Assets | 213 | 258 | 278 | 274 | 334 | 368 | 397 | 435 | 494 | 558 | 727 | 1,177 |
| CWIP | 54 | 66 | 138 | 196 | 228 | 312 | 349 | 344 | 370 | 374 | 307 | 15 |
| Investments | 179 | 77 | 66 | 69 | 68 | 77 | 146 | 416 | 365 | 449 | 538 | 635 |
| Other Assets | 485 | 611 | 703 | 822 | 1,001 | 1,113 | 1,150 | 1,398 | 1,657 | 1,997 | 2,270 | 2,753 |
| Total Assets | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,378 | 3,843 | 4,580 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -18 | -101 | -65 | 49 | -50 | 44 | 463 | 453 | 174 | 410 | 431 | 510 |
| Investing | 132 | 31 | -103 | -154 | 1 | -99 | -193 | -399 | -177 | -255 | -244 | -272 |
| Financing | -8 | 16 | 146 | 143 | 63 | 80 | -225 | -52 | -50 | -49 | -63 | -113 |
| Net Cash Flow | 106 | -54 | -22 | 38 | 14 | 24 | 45 | 1 | -52 | 106 | 124 | 125 |
| Free Cash Flow | -42 | -184 | -158 | -61 | -130 | -81 | 350 | 334 | 9 | 237 | 260 | 291 |
| CFO/OP | -4 | 222 | 214 | 104 | -13 | 48 | 143 | 99 | 56 | 94 | 100 | 105 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 | 82 |
| Cash Conversion Cycle | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 | 81 | 65 | 82 |
| Working Capital Days | 3 | 29 | -17 | 26 | 48 | 27 | 45 | 47 | 78 | 86 | 72 | 97 |
| ROCE % | — | -6% | -4% | 7% | 15% | 2% | 21% | 25% | 19% | 20% | 17% | 16% |
Documents
Frequently Asked Questions about Intellect Design Arena Ltd
What does Intellect Design Arena Ltd do?
Where is Intellect Design Arena Ltd (INTELLECT) listed?
Which sector does Intellect Design Arena Ltd belong to?
What is the market capitalisation of Intellect Design Arena Ltd?
What is the PE ratio of Intellect Design Arena Ltd?
What is the 52-week high and low of Intellect Design Arena Ltd?
Does Intellect Design Arena Ltd pay dividends?
What is the Return on Equity (ROE) of Intellect Design Arena Ltd?
How can I research Intellect Design Arena Ltd on Tapetide?
Company Information
Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services. The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.