Grindwell Norton Ltd
Grindwell Norton Ltd
Industrial ProductsKey Fundamentals
SmallcapAbrasives & BearingsIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grindwell Norton Ltd insights
33 extracted metrics + investor summaries across FY03–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 50.2%
- Company's working capital requirements have reduced from 35.8 days to 23.9 days
Weaknesses
1- Stock is trading at 9.45 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Grindwell Norton Ltd, a subsidiary of Saint-Gobain, operates in the industrial products segment with a market cap of Rs 24,026 Cr. The company trades at a PE of 54.3x and 9.38x book value, while delivering TTM sales growth of 13% and profit growth of 18% with a virtually debt-free balance sheet.
- Company is almost debt-free, providing significant financial flexibility and resilience during economic downturns
- TTM revenue growth of 13% shows acceleration compared to the 3-year compounded sales CAGR of 7%, indicating improving demand momentum
- TTM profit growth of 18% outpaces revenue growth of 13%, suggesting margin expansion and improving operating leverage
- Consistent ROE averaging 17% over the past 10 years demonstrates durable competitive advantages and efficient capital allocation
- Healthy dividend payout ratio of 50.2% with a current yield of 0.89% reflects shareholder-friendly capital return policy
- Working capital days reduced from 35.8 to 23.9 days, freeing up cash and improving capital efficiency
- 10-year compounded profit CAGR of 14% and sales CAGR of 10% show a long track record of steady compounding
- Stock price CAGR of 21% over 10 years reflects sustained long-term wealth creation driven by underlying business performance
- PE ratio of 54.3x is significantly elevated relative to broader market averages, leaving limited margin of safety
- Price-to-book of 9.38x is expensive and implies high expectations are already priced in for future growth
- 3-year compounded profit CAGR of only 3% indicates earnings growth stagnated in the recent medium-term period
- 3-year stock CAGR of -1% shows the stock has delivered negative returns over a meaningful period despite recent 48% 1-year rally
- ROE has declined from the 5-year average of 18% to 16% in the last year, suggesting potential pressure on return metrics
- 5-year compounded sales CAGR of 13% and profit CAGR of 12% are modest relative to the premium valuation of 54.3x PE
- Dividend yield of 0.89% offers limited income cushion given the high valuation multiples investors are paying
- 1-year stock price surge of 48% against flat 3-year returns raises mean-reversion risk if earnings do not sustain acceleration
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY27 profit surges 22% Jul 24
Standalone net profit rose 22% YoY to ₹11,553 lakh in Q1FY27, with revenue growing 14% to ₹79,386 lakh, driven by strong Ceramics & Plastics segment performance.
- Aditya Birla analyst meet scheduled Aug 6
Grindwell Norton will hold a one-on-one meeting with Aditya Birla Sun Life Mutual Fund on August 11, 2026, at its Mumbai registered office.
- 76th AGM concludes, dividend declared Jul 24
Shareholders approved FY26 standalone and consolidated financials, declared a dividend, and reappointed Sreedhar Natarajan as director at the 76th AGM on July 24, 2026.
TL;DR: Grindwell Norton is delivering solid earnings growth with Q1FY27 profit up 22% and revenue up 14%, led by Ceramics & Plastics. No visible headwinds in recent news flow. Institutional interest (Aditya Birla MF meeting) signals continued buy-side attention. The trend is positive, though sustaining double-digit growth amid industrial cyclicality remains the key watch item.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 668 | 667 | 660 | 691 | 706 | 694 | 703 | 710 | 703 | 775 | 753 | 842 | 803 |
| Expenses | 534 | 536 | 532 | 567 | 572 | 565 | 579 | 582 | 574 | 634 | 614 | 678 | 646 |
| Operating Profit | 135 | 131 | 128 | 125 | 133 | 129 | 123 | 127 | 130 | 141 | 139 | 164 | 157 |
| OPM % | 20% | 20% | 19% | 18% | 19% | 19% | 18% | 18% | 18% | 18% | 18% | 19% | 20% |
| Other Income | 15 | 23 | 14 | 17 | 16 | 23 | 18 | 23 | 24 | 31 | 19 | 21 | 25 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 17 | 17 | 18 | 20 | 21 | 23 | 23 | 25 | 26 | 26 | 27 | 26 | 27 |
| PBT | 130 | 135 | 122 | 120 | 125 | 128 | 116 | 123 | 126 | 143 | 128 | 158 | 154 |
| Tax % | 26% | 24% | 25% | 23% | 26% | 24% | 24% | 24% | 25% | 25% | 26% | 24% | 25% |
| Net Profit | 97 | 102 | 92 | 93 | 93 | 97 | 88 | 93 | 94 | 107 | 96 | 119 | 115 |
| EPS in Rs | 8.76 | 9.2 | 8.32 | 8.36 | 8.41 | 8.69 | 7.84 | 8.36 | 8.53 | 9.65 | 8.6 | 10.72 | 10.43 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,135 | 1,151 | 1,263 | 1,431 | 1,598 | 1,580 | 1,638 | 2,013 | 2,541 | 2,687 | 2,812 | 3,073 | 3,173 |
| Expenses | 954 | 966 | 1,070 | 1,183 | 1,326 | 1,315 | 1,314 | 1,612 | 2,040 | 2,167 | 2,297 | 2,497 | 2,572 |
| Operating Profit | 181 | 184 | 193 | 248 | 272 | 265 | 324 | 400 | 501 | 520 | 515 | 576 | 601 |
| OPM % | 16% | 16% | 15% | 17% | 17% | 17% | 20% | 20% | 20% | 19% | 18% | 19% | 19% |
| Other Income | 17 | 22 | 31 | 26 | 35 | 40 | 51 | 53 | 53 | 67 | 79 | 93 | 96 |
| Interest | 3 | 2 | 2 | 2 | 2 | 4 | 3 | 4 | 8 | 8 | 9 | 8 | 7 |
| Depreciation | 42 | 43 | 42 | 45 | 45 | 58 | 54 | 53 | 60 | 71 | 93 | 105 | 106 |
| PBT | 154 | 161 | 180 | 227 | 260 | 243 | 317 | 396 | 486 | 508 | 492 | 555 | 584 |
| Tax % | 32% | 34% | 33% | 34% | 35% | 24% | 25% | 25% | 26% | 24% | 25% | 25% | — |
| Net Profit | 104 | 106 | 121 | 151 | 169 | 184 | 238 | 295 | 362 | 384 | 371 | 417 | 438 |
| EPS in Rs | 9.32 | 9.51 | 10.78 | 13.53 | 15.1 | 16.48 | 21.6 | 26.7 | 32.69 | 34.65 | 33.3 | 37.54 | 39.4 |
| Div. Payout % | 35% | 34% | 37% | 37% | 40% | 46% | 44% | 45% | 44% | 49% | 51% | 51% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 588 | 735 | 838 | 935 | 1,043 | 1,132 | 1,309 | 1,513 | 1,750 | 2,000 | 2,200 | 2,479 |
| Borrowings | 15 | 15 | 8 | 0 | 0 | 0 | 12 | 15 | 51 | 83 | 84 | 61 |
| Other Liabilities | 309 | 311 | 309 | 349 | 347 | 404 | 485 | 532 | 549 | 628 | 716 | 840 |
| Total Liabilities | 940 | 1,089 | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
| Fixed Assets | 360 | 350 | 368 | 342 | 345 | 385 | 370 | 386 | 586 | 756 | 886 | 887 |
| CWIP | 7 | 14 | 6 | 25 | 43 | 29 | 24 | 67 | 124 | 128 | 26 | 52 |
| Investments | 35 | 135 | 145 | 171 | 183 | 583 | 713 | 531 | 642 | 689 | 892 | 999 |
| Other Assets | 538 | 590 | 690 | 802 | 875 | 595 | 755 | 1,133 | 1,054 | 1,193 | 1,251 | 1,498 |
| Total Assets | 940 | 1,089 | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 106 | 139 | 170 | 134 | 85 | 318 | 331 | 187 | 393 | 368 | 458 | 542 |
| Investing | -30 | -38 | -40 | -41 | -54 | -442 | -230 | -54 | -251 | -184 | -159 | -244 |
| Financing | -46 | -102 | 3 | -60 | -68 | -95 | -95 | -114 | -140 | -175 | -221 | -215 |
| Net Cash Flow | 29 | 0 | 133 | 32 | -37 | -220 | 7 | 19 | 1 | 9 | 78 | 83 |
| Free Cash Flow | 71 | 99 | 117 | 96 | 18 | 268 | 283 | 67 | 72 | 199 | 366 | 424 |
| CFO/OP | 87 | 102 | 119 | 83 | 65 | 146 | 126 | 72 | 103 | 97 | 111 | 118 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 42 | 37 | 45 | 47 | 47 | 45 | 43 | 40 | 49 | 47 | 47 |
| Inventory Days | 171 | 190 | 162 | 159 | 169 | 155 | 163 | 184 | 146 | 148 | 140 | 123 |
| Days Payable | 67 | 62 | 109 | 114 | 93 | 116 | 158 | 134 | 88 | 110 | 122 | 132 |
| Cash Conversion Cycle | 145 | 171 | 89 | 90 | 123 | 87 | 50 | 92 | 98 | 86 | 66 | 39 |
| Working Capital Days | 41 | 56 | 49 | 54 | 74 | 50 | 36 | 51 | 44 | 47 | 37 | 24 |
| ROCE % | 25% | 22% | 20% | 23% | 23% | 20% | 23% | 26% | 28% | 25% | 21% | 21% |
Documents
Frequently Asked Questions about Grindwell Norton Ltd
What does Grindwell Norton Ltd do?
Where is Grindwell Norton Ltd (GRINDWELL) listed?
Which sector does Grindwell Norton Ltd belong to?
What is the market capitalisation of Grindwell Norton Ltd?
What is the PE ratio of Grindwell Norton Ltd?
What is the 52-week high and low of Grindwell Norton Ltd?
Does Grindwell Norton Ltd pay dividends?
What is the Return on Equity (ROE) of Grindwell Norton Ltd?
How can I research Grindwell Norton Ltd on Tapetide?
Company Information
Grindwell Norton Limited is engaged in the business of manufacturing Abrasives, Ceramics & Plastics and providing IT Services. [1]