Grindwell Norton
Grindwell Norton
Industrial ProductsKey Fundamentals
SmallcapAbrasives & BearingsIndustrial ProductsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 50.2%
- Company's working capital requirements have reduced from 35.8 days to 23.9 days
Weaknesses
1- Stock is trading at 8.63 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Grindwell Norton, the Saint-Gobain group's Indian abrasives and ceramics business, has a market cap of about ₹21,867 Cr and trades at a P/E of 48.5x and a P/B of 8.38x. Its 10-year sales and profit CAGRs are 10% and 14%, ROE has held at 16-18%, and the company is almost debt-free. Growth over the last three years has been much slower (7% sales, 3% profit CAGR), and the stock has returned -3% CAGR over that period, although TTM sales and profit growth has picked up to 13% and 18%.
- Growth is picking up: TTM profit grew 18% and TTM sales grew 13%, well above the 3-year CAGRs of 3% for profit and 7% for sales.
- The balance sheet is strong. The company is almost debt-free and has reduced debt further, so it carries little financial risk and can fund capex from internal accruals.
- Long-term compounding record: 10-year profit CAGR of 14% and sales CAGR of 10%, with the stock delivering a 19% CAGR over 10 years.
- Returns have been consistent, with ROE of 17% over 10 years, 18% over 5 years, 17% over 3 years and 16% last year. That points to stable capital efficiency across cycles.
- Working capital days fell from 35.8 to 23.9, a drop of about 33%, which suggests better cash conversion and tighter operations.
- Shareholder payouts are steady, with a 50.2% dividend payout ratio and a dividend yield of 0.99%.
- The stock has regained some momentum, with a 1-year return of 21% after a weak 3-year period.
- Valuation is high. A P/E of 48.5x and P/B of 8.38x price in sustained strong growth, which leaves little room for error if the TTM recovery fades.
- Medium-term growth has been weak: 3-year profit CAGR of only 3% and sales CAGR of 7%. That falls well short of what a 48.5x earnings multiple usually implies.
- The stock's 3-year return is a CAGR of -3%, and its 5-year CAGR is just 6%. This shows the stock has de-rated when growth disappointed.
- ROE has eased to 16% last year from an 18% 5-year average. Only a 16% return on equity sits oddly against a P/B of 8.38x.
- Profit grew slower than sales over 3 years (3% vs 7%), which points to margin pressure, likely from input costs or product mix.
- The dividend yield of 0.99% is low despite a 50.2% payout, because of the high valuation. Income support at current prices is limited.
- Demand is cyclical. Abrasives and ceramics depend on industrial, auto and metal fabrication activity, so a slowdown could reverse the recent 13% TTM sales growth.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- NSRAL ESG rating of 64 Sep 3
Grindwell Norton disclosed an ESG rating of 64 from NSE Sustainability Ratings & Analytics (NSRAL) for FY26. The independent rating is based on public domain data and is available on exchange websites.
TL;DR: The only recent news is a disclosure of a moderate ESG rating of 64 from NSRAL for FY26. That supports the company's governance and sustainability profile, but it is a routine, unsolicited rating built from public data, so it is unlikely to move the stock. This news flow says nothing about earnings, demand, margins or competition, so it cannot show whether the trend is improving or getting worse. The next quarterly results and any comments on industrial demand and input costs will matter much more for the stock.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 668 | 667 | 660 | 691 | 706 | 694 | 703 | 710 | 703 | 775 | 753 | 842 | 803 |
| Expenses | 534 | 536 | 532 | 567 | 572 | 565 | 579 | 582 | 574 | 634 | 614 | 678 | 646 |
| Operating Profit | 135 | 131 | 128 | 125 | 133 | 129 | 123 | 127 | 130 | 141 | 139 | 164 | 157 |
| OPM % | 20% | 20% | 19% | 18% | 19% | 19% | 18% | 18% | 18% | 18% | 18% | 19% | 20% |
| Other Income | 15 | 23 | 14 | 17 | 16 | 23 | 18 | 23 | 24 | 31 | 19 | 21 | 25 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 17 | 17 | 18 | 20 | 21 | 23 | 23 | 25 | 26 | 26 | 27 | 26 | 27 |
| PBT | 130 | 135 | 122 | 120 | 125 | 128 | 116 | 123 | 126 | 143 | 128 | 158 | 154 |
| Tax % | 26% | 24% | 25% | 23% | 26% | 24% | 24% | 24% | 25% | 25% | 26% | 24% | 25% |
| Net Profit | 97 | 102 | 92 | 93 | 93 | 97 | 88 | 93 | 94 | 107 | 96 | 119 | 115 |
| EPS in Rs | 8.76 | 9.2 | 8.32 | 8.36 | 8.41 | 8.69 | 7.84 | 8.36 | 8.53 | 9.65 | 8.6 | 10.72 | 10.43 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,135 | 1,151 | 1,263 | 1,431 | 1,598 | 1,580 | 1,638 | 2,013 | 2,541 | 2,687 | 2,812 | 3,073 | 3,173 |
| Expenses | 954 | 966 | 1,070 | 1,183 | 1,326 | 1,315 | 1,314 | 1,612 | 2,040 | 2,167 | 2,297 | 2,497 | 2,572 |
| Operating Profit | 181 | 184 | 193 | 248 | 272 | 265 | 324 | 400 | 501 | 520 | 515 | 576 | 601 |
| OPM % | 16% | 16% | 15% | 17% | 17% | 17% | 20% | 20% | 20% | 19% | 18% | 19% | 19% |
| Other Income | 17 | 22 | 31 | 26 | 35 | 40 | 51 | 53 | 53 | 67 | 79 | 93 | 96 |
| Interest | 3 | 2 | 2 | 2 | 2 | 4 | 3 | 4 | 8 | 8 | 9 | 8 | 7 |
| Depreciation | 42 | 43 | 42 | 45 | 45 | 58 | 54 | 53 | 60 | 71 | 93 | 105 | 106 |
| PBT | 154 | 161 | 180 | 227 | 260 | 243 | 317 | 396 | 486 | 508 | 492 | 555 | 584 |
| Tax % | 32% | 34% | 33% | 34% | 35% | 24% | 25% | 25% | 26% | 24% | 25% | 25% | — |
| Net Profit | 104 | 106 | 121 | 151 | 169 | 184 | 238 | 295 | 362 | 384 | 371 | 417 | 438 |
| EPS in Rs | 9.32 | 9.51 | 10.78 | 13.53 | 15.1 | 16.48 | 21.6 | 26.7 | 32.69 | 34.65 | 33.3 | 37.54 | 39.4 |
| Div. Payout % | 35% | 34% | 37% | 37% | 40% | 46% | 44% | 45% | 44% | 49% | 51% | 51% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | 588 | 735 | 838 | 935 | 1,043 | 1,132 | 1,309 | 1,513 | 1,750 | 2,000 | 2,200 | 2,479 |
| Borrowings | 15 | 15 | 8 | 0 | 0 | 0 | 12 | 15 | 51 | 83 | 84 | 61 |
| Other Liabilities | 309 | 311 | 309 | 349 | 347 | 404 | 485 | 532 | 549 | 628 | 716 | 840 |
| Total Liabilities | 940 | 1,089 | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
| Fixed Assets | 360 | 350 | 368 | 342 | 345 | 385 | 370 | 386 | 586 | 756 | 886 | 887 |
| CWIP | 7 | 14 | 6 | 25 | 43 | 29 | 24 | 67 | 124 | 128 | 26 | 52 |
| Investments | 35 | 135 | 145 | 171 | 183 | 583 | 713 | 531 | 642 | 689 | 892 | 999 |
| Other Assets | 538 | 590 | 690 | 802 | 875 | 595 | 755 | 1,133 | 1,054 | 1,193 | 1,251 | 1,498 |
| Total Assets | 940 | 1,089 | 1,210 | 1,339 | 1,445 | 1,592 | 1,862 | 2,116 | 2,406 | 2,766 | 3,055 | 3,436 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 106 | 139 | 170 | 134 | 85 | 318 | 331 | 187 | 393 | 368 | 458 | 542 |
| Investing | -30 | -38 | -40 | -41 | -54 | -442 | -230 | -54 | -251 | -184 | -159 | -244 |
| Financing | -46 | -102 | 3 | -60 | -68 | -95 | -95 | -114 | -140 | -175 | -221 | -215 |
| Net Cash Flow | 29 | 0 | 133 | 32 | -37 | -220 | 7 | 19 | 1 | 9 | 78 | 83 |
| Free Cash Flow | 71 | 99 | 117 | 96 | 18 | 268 | 283 | 67 | 72 | 199 | 366 | 424 |
| CFO/OP | 87 | 102 | 119 | 83 | 65 | 146 | 126 | 72 | 103 | 97 | 111 | 118 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 42 | 37 | 45 | 47 | 47 | 45 | 43 | 40 | 49 | 47 | 47 |
| Inventory Days | 171 | 190 | 162 | 159 | 169 | 155 | 163 | 184 | 146 | 148 | 140 | 123 |
| Days Payable | 67 | 62 | 109 | 114 | 93 | 116 | 158 | 134 | 88 | 110 | 122 | 132 |
| Cash Conversion Cycle | 145 | 171 | 89 | 90 | 123 | 87 | 50 | 92 | 98 | 86 | 66 | 39 |
| Working Capital Days | 41 | 56 | 49 | 54 | 74 | 50 | 36 | 51 | 44 | 47 | 37 | 24 |
| ROCE % | 25% | 22% | 20% | 23% | 23% | 20% | 23% | 26% | 28% | 25% | 21% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grindwell Norton insights
63 extracted metrics + investor summaries across FY03–FY27.
Documents
Frequently Asked Questions about Grindwell Norton
What does Grindwell Norton Ltd do?
Where is Grindwell Norton Ltd (GRINDWELL) listed?
Which sector does Grindwell Norton Ltd belong to?
What is the market capitalisation of Grindwell Norton Ltd?
What is the PE ratio of Grindwell Norton Ltd?
What is the 52-week high and low of Grindwell Norton Ltd?
Does Grindwell Norton Ltd pay dividends?
What is the Return on Equity (ROE) of Grindwell Norton Ltd?
Company Information
Grindwell Norton Limited is engaged in the business of manufacturing Abrasives, Ceramics & Plastics and providing IT Services. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRINDWELL.md for Grindwell Norton Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.