Timken India Ltd
Timken India Ltd
IndustrialsTimken India Ltd is engaged in the manufacturing, distribution and sale of anti-friction bearings, components, accessories and mechanical power transmission products for the customer base across different sectors. It also provided maintenance contracts and refurbishment services and industrial services. It was incorporated in 1987 and is a part of the global Timken Group.[1][2]
Timken India is a high-quality, debt-free industrial compounder with a 10-year stock CAGR of 21%, but at a PE of 68.1x and with TTM profit declining 11%, the current valuation leaves limited margin of safety. With 83% analyst buy ratings, the long-term structural story remains intact but near-term earnings momentum is weak.
Key Fundamentals
SmallcapAbrasives & BearingsIndustrial ProductsTechnical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 23.4%
Weaknesses
2- Stock is trading at 9.51 times its book value
- Promoter holding has decreased over last 3 years: -16.8%
Growth Rate
AI Analysis — Bull vs Bear
Timken India is a high-quality, debt-free industrial compounder with a 10-year stock CAGR of 21%, but at a PE of 68.1x and with TTM profit declining 11%, the current valuation leaves limited margin of safety. With 83% analyst buy ratings, the long-term structural story remains intact but near-term earnings momentum is weak.
- Company is almost debt-free, providing strong balance sheet resilience and flexibility for future capex or acquisitions
- 10-year stock CAGR of 21% demonstrates consistent long-term wealth creation for shareholders
- 5-year compounded sales growth of 19% reflects strong secular demand in industrial bearings and engineered products
- 83.33% analyst buy ratings (5 out of 6 analysts) indicate broad Street confidence in the business outlook
- 5-year ROE average of 18% indicates efficient capital allocation and superior return generation versus industrial peers
- Healthy dividend payout ratio of 23.4% with 0.96% yield provides income support while retaining capital for growth
- 5-year compounded profit growth of 23% demonstrates strong earnings power over a full business cycle
- Market cap of Rs 28,578 Cr positions it as a credible mid-to-large cap industrial play with institutional participation
- PE ratio of 68.1x is extremely elevated for an industrial company, pricing in several years of flawless execution
- TTM compounded profit growth of -11% signals near-term earnings deceleration despite revenue still growing at 9%
- Promoter holding has decreased by 16.8% over 3 years, raising concerns about parent Timken Co's long-term commitment
- Price-to-book ratio of 9.51x is very expensive, offering no valuation support if earnings disappoint
- 3-year stock CAGR of only 4% suggests the stock has largely de-rated from peak valuations already
- 3-year compounded profit growth of just 1% indicates earnings have stagnated over the medium term
- Last year ROE declined to 14% from a 5-year average of 18%, indicating deteriorating return efficiency
- 3-year sales CAGR of only 7% shows revenue growth has moderated significantly from the 5-year 19% pace
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- HC orders back-wages since 2005 Jun 22
Gujarat High Court upheld a Labour Court order directing Timken India to pay regular wages to a former employee from 2005 until superannuation. The company is assessing financial impact and plans to appeal.
- Rs 107.86 crore damages suit May 30
Artech International filed a civil suit challenging termination of its distributor agreement and claiming damages of Rs 107.86 crore against Timken India.
- Trading window closed for Q1FY26 Jun 19
Timken India shut its trading window from July 1, 2026, until 48 hours after Q1FY26 results are published, a routine insider trading compliance measure.
TL;DR: Timken India faces two legal overhangs — a Gujarat HC wage order with liability stretching back to 2005 and a Rs 107.86 crore distributor dispute — both creating near-term uncertainty around potential cash outflows. No positive catalysts emerged in the recent news cycle. The trend is mildly deteriorating on the legal front, and investors should watch for the appeal outcome and Q1FY26 results for clarity on operational performance.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 803 | 718 | 682 | 612 | 898 | 784 | 753 | 671 | 940 | 809 | 773 | 764 | 1,073 |
| Expenses | 650 | 582 | 546 | 510 | 699 | 643 | 620 | 565 | 730 | 666 | 635 | 669 | 838 |
| Operating Profit | 153 | 136 | 136 | 102 | 199 | 141 | 133 | 107 | 210 | 142 | 138 | 96 | 235 |
| OPM % | 19% | 19% | 20% | 17% | 22% | 18% | 18% | 16% | 22% | 18% | 18% | 13% | 22% |
| Other Income | 7 | 9 | 10 | 11 | 11 | 12 | 12 | 13 | 14 | 10 | 10 | 6 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 21 | 21 | 21 | 27 | 29 | 30 |
| PBT | 137 | 123 | 124 | 91 | 187 | 130 | 124 | 98 | 202 | 130 | 121 | 72 | 207 |
| Tax % | 24% | 27% | 25% | 26% | 24% | 26% | 27% | 24% | 7% | 20% | 26% | 31% | 25% |
| Net Profit | 105 | 90 | 93 | 68 | 141 | 96 | 90 | 74 | 187 | 104 | 89 | 50 | 155 |
| EPS in Rs | 13.89 | 11.98 | 12.37 | 8.98 | 18.8 | 12.8 | 11.96 | 9.88 | 24.84 | 13.86 | 11.89 | 6.63 | 20.58 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 926 | 1,042 | 1,056 | 1,233 | 1,664 | 1,618 | 1,411 | 2,203 | 2,807 | 2,910 | 3,148 | 3,419 |
| Expenses | 792 | 880 | 898 | 1,070 | 1,375 | 1,254 | 1,159 | 1,692 | 2,246 | 2,337 | 2,556 | 2,808 |
| Operating Profit | 134 | 162 | 158 | 163 | 289 | 363 | 252 | 511 | 560 | 572 | 592 | 612 |
| OPM % | 14% | 16% | 15% | 13% | 17% | 22% | 18% | 23% | 20% | 20% | 19% | 18% |
| Other Income | 6 | 3 | 10 | 21 | 16 | 23 | 20 | 14 | 53 | 41 | 50 | 28 |
| Interest | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 17 | 22 | 29 | 43 | 79 | 77 | 75 | 84 | 87 | 85 | 85 | 106 |
| PBT | 122 | 142 | 138 | 140 | 224 | 306 | 195 | 438 | 524 | 524 | 553 | 530 |
| Tax % | 34% | 35% | 30% | 34% | 34% | 20% | 27% | 25% | 25% | 25% | 19% | 25% |
| Net Profit | 81 | 92 | 97 | 92 | 149 | 246 | 143 | 327 | 391 | 392 | 447 | 398 |
| EPS in Rs | 11.87 | 13.5 | 14.29 | 13.53 | 19.76 | 32.72 | 19.04 | 43.49 | 51.95 | 52.13 | 59.48 | 52.96 |
| Div. Payout % | 25% | 7% | 7% | 7% | 5% | 153% | 8% | 3% | 3% | 5% | 61% | 5% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 68 | 68 | 68 | 68 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Reserves | 370 | 462 | 550 | 634 | 1,266 | 1,501 | 1,268 | 1,582 | 1,962 | 2,342 | 2,770 | 2,898 |
| Borrowings | 3 | 4 | 8 | 16 | 23 | 24 | 35 | 32 | 31 | 25 | 17 | 15 |
| Other Liabilities | 144 | 168 | 251 | 261 | 411 | 377 | 510 | 505 | 489 | 545 | 564 | 763 |
| Total Liabilities | 585 | 702 | 877 | 979 | 1,775 | 1,977 | 1,888 | 2,194 | 2,557 | 2,988 | 3,425 | 3,751 |
| Fixed Assets | 107 | 137 | 231 | 251 | 795 | 748 | 818 | 860 | 843 | 853 | 809 | 1,446 |
| CWIP | 27 | 21 | 58 | 54 | 64 | 157 | 97 | 50 | 53 | 104 | 592 | 101 |
| Investments | 17 | 38 | 91 | 55 | 176 | 13 | 0 | 99 | 236 | 161 | 117 | 180 |
| Other Assets | 435 | 506 | 498 | 619 | 741 | 1,060 | 973 | 1,185 | 1,424 | 1,870 | 1,908 | 2,025 |
| Total Assets | 585 | 702 | 877 | 979 | 1,775 | 1,977 | 1,888 | 2,194 | 2,557 | 2,988 | 3,425 | 3,751 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 42 | 101 | 164 | 39 | 249 | 357 | 189 | 33 | 341 | 340 | 387 | 437 |
| Investing | -23 | -67 | -126 | -64 | -106 | -110 | -67 | -75 | -45 | -228 | -337 | -404 |
| Financing | -26 | 1 | -5 | -2 | -23 | -17 | -379 | -15 | -15 | -17 | -27 | -279 |
| Net Cash Flow | -7 | 36 | 34 | -27 | 119 | 230 | -257 | -57 | 281 | 94 | 23 | -246 |
| Free Cash Flow | 16 | 35 | 34 | -32 | 131 | 237 | 111 | -47 | 280 | 81 | 14 | 140 |
| CFO/OP | 65 | 94 | 129 | 47 | 112 | 121 | 93 | 29 | 88 | 82 | 89 | 94 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 69 | 68 | 66 | 66 | 66 | 66 | 96 | 89 | 75 | 82 | 81 | 85 |
| Inventory Days | 110 | 108 | 111 | 121 | 125 | 124 | 171 | 171 | 125 | 142 | 124 | 136 |
| Days Payable | 57 | 65 | 92 | 97 | 92 | 91 | 156 | 100 | 76 | 82 | 76 | 105 |
| Cash Conversion Cycle | 122 | 110 | 85 | 90 | 99 | 99 | 112 | 160 | 124 | 142 | 129 | 116 |
| Working Capital Days | 98 | 91 | 70 | 96 | 80 | 74 | 86 | 117 | 102 | 111 | 107 | 115 |
| ROCE % | 30% | 30% | 24% | 21% | 22% | 21% | 13% | 29% | 28% | 23% | 21% | 18% |
Documents
Frequently Asked Questions about Timken India Ltd
What does Timken India Ltd do?
Where is Timken India Ltd (TIMKEN) listed?
Which sector does Timken India Ltd belong to?
What is the market capitalisation of Timken India Ltd?
What is the PE ratio of Timken India Ltd?
What is the 52-week high and low of Timken India Ltd?
Does Timken India Ltd pay dividends?
What is the Return on Equity (ROE) of Timken India Ltd?
How can I research Timken India Ltd on Tapetide?
Company Information
Timken India Ltd is engaged in the manufacturing, distribution and sale of anti-friction bearings, components, accessories and mechanical power transmission products for the customer base across different sectors. It also provided maintenance contracts and refurbishment services and industrial services. It was incorporated in 1987 and is a part of the global Timken Group.[1][2]