Grauer & Weil
Grauer & Weil (GRAUWEIL) share price was ₹78.35 at the 28 Oct 2026 close; market capitalisation ₹3,552 Cr; P/E (TTM) 22.20; sector Chemicals. The share price fell 6.8% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Jun 2026 quarter, revenue rose 17.9% year on year to ₹298.7 Cr and net profit fell 8.7% year on year to ₹39.8 Cr (compared with Jun 2025). Promoters held 69.04% of Grauer & Weil in Sep 2026, unchanged from Jun 2026. Its Tapetide Score is 55/100 (Good) as of 28 Oct 2026.
Key Fundamentals
MicrocapChemicals & PetrochemicalsChemicalsPrice-based figures as of 29 Oct 2026, 10:46 IST · EPS basis: Consolidated · TTM
Peer Comparison
Commodities › Chemicals › Commodity Chemicals
| ₹2,353.50 | 32.27 | 69,764 Cr | 4.56 | 0.21% | 13.07% | 14.64% | 17,997 Cr | 2,162 Cr | |
| ₹605.00 | — | 15,413 Cr | 0.73 | 1.84% | -7.73% | -2.69% | 15,521 Cr | -1,971 Cr | |
| ₹1,176.10 | 15.09 | 14,847 Cr | 2.17 | 0.84% | 9.90% | 11.30% | 12,189 Cr | 984 Cr | |
| ₹515.30 | 7.30 | 7,572 Cr | 0.83 | 4.12% | 8.75% | 10.38% | 8,860 Cr | 1,037 Cr | |
| — | 103.79 | 7,489 Cr | 10.36 | 0.13% | 18.80% | 25.38% | 725 Cr | 68 Cr | |
| ₹552.05 | 61.07 | 4,055 Cr | 0.78 | 3.20% | -0.05% | 1.29% | 4,622 Cr | 66 Cr | |
| ₹81.31 | 23.03 | 3,687 Cr | 3.41 | 0.64% | 15.16% | 19.39% | 1,285 Cr | 161 Cr | |
| ₹386.70 | 7.70 | 3,563 Cr | 1.00 | 3.04% | 13.30% | 16.87% | 3,138 Cr | 473 Cr | |
| Median 8 companies | ₹552.05 | 23.03 | 7,530 Cr | 1.59 | 1.34% | 11.49% | 12.97% | 6,741 Cr | 317 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 100/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is almost debt free.
Technical Indicators
Oscillators
Bearish
Overall
Neutral
Moving Averages
Bullish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year Operating margin 16% · Jun 2026
AI Analysis — Bull vs Bear
Grauer & Weil (India) Ltd is a nearly debt-free specialty chemicals and surface finishing company with a market cap of ₹3,695 Cr trading at a PE of 23x. The company has delivered consistent ROE of 16-18% over the past decade but is experiencing a slowdown in sales growth (TTM at 5%) and a significant deterioration in working capital efficiency.
- Company is almost debt free, giving it significant financial flexibility and resilience during downturns
- Consistent ROE track record of 16-18% over 3, 5, and 10-year periods indicates disciplined capital allocation
- Compounded profit growth of 20% over 5 years outpaces sales growth of 14%, reflecting improving margins and operating leverage
- 10-year stock CAGR of 18% demonstrates sustained long-term value creation for shareholders
- Price-to-book ratio of 3.49x is reasonable for a debt-free company delivering 16% ROE consistently
- 10-year compounded sales growth of 11% shows the company has scaled revenues meaningfully over a full business cycle
- Dividend yield of 0.6% provides a modest income floor while the company retains earnings for growth
- Stock has declined 20% over the past 1 year, significantly underperforming broader markets
- Working capital days have nearly doubled from 53.6 days to 94.7 days, indicating deteriorating cash conversion and potential inventory or receivables stress
- TTM sales growth has decelerated sharply to just 5% compared to 14% over 5 years and 11% over 10 years
- ROE has dipped to 16% in the last year from 18% over 3 years, suggesting early signs of return compression
- TTM profit growth of only 7% is well below the 5-year CAGR of 20%, showing a marked deceleration in earnings momentum
- 3-year sales CAGR of just 7% compared to 5-year CAGR of 14% indicates the growth slowdown is a multi-quarter trend, not a one-off
- PE of 23x may not be justified if the current single-digit growth trajectory persists, as it prices in higher growth expectations
- Small market cap of ₹3,695 Cr in the commodities sector exposes the company to higher cyclical and liquidity risks
This is AI-generated analysis, not financial advice. Do your own due diligence.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 250 | 285 | 333 | 264 | 255 | 275 | 340 | 253 | 291 | 291 | 355 | 299 |
| Expenses | 152 | 202 | 230 | 294 | 200 | 212 | 222 | 311 | 201 | 248 | 252 | 296 | 251 |
| Operating Profit | 48 | 49 | 55 | 39 | 64 | 43 | 52 | 30 | 53 | 43 | 39 | 59 | 48 |
| OPM % | 24% | 20% | 19% | 12% | 24% | 17% | 19% | 9% | 21% | 15% | 13% | 17% | 16% |
| Other Income | 6 | 7 | 9 | 8 | 8 | 14 | 12 | 12 | 13 | 11 | 12 | 13 | 12 |
| Interest | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| PBT | 48 | 51 | 58 | 39 | 67 | 51 | 58 | 34 | 58 | 48 | 44 | 65 | 54 |
| Tax % | 23% | 26% | 26% | 26% | 24% | 26% | 26% | 25% | 25% | 20% | 26% | 24% | 26% |
| Net Profit | 37 | 37 | 43 | 29 | 51 | 38 | 43 | 26 | 44 | 39 | 32 | 50 | 40 |
| EPS (₹) | 0.81 | 0.83 | 0.94 | 0.64 | 1.12 | 0.83 | 0.95 | 0.57 | 0.96 | 0.85 | 0.71 | 1.09 | 0.88 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 409 | 413 | 432 | 497 | 600 | 618 | 605 | 768 | 981 | 1,068 | 1,133 | 1,190 | 1,236 |
| Expenses | 333 | 335 | 346 | 400 | 494 | 521 | 505 | 655 | 825 | 877 | 944 | 996 | 1,047 |
| Operating Profit | 76 | 78 | 86 | 98 | 106 | 97 | 101 | 114 | 156 | 191 | 189 | 194 | 189 |
| OPM % | 19% | 19% | 20% | 20% | 18% | 16% | 17% | 15% | 16% | 18% | 17% | 16% | 15% |
| Other Income | 1 | 2 | 4 | 10 | 5 | 20 | 15 | 16 | 18 | 31 | 47 | 50 | 49 |
| Interest | 14 | 10 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 2 |
| Depreciation | 16 | 14 | 14 | 15 | 15 | 19 | 18 | 20 | 20 | 21 | 22 | 24 | 25 |
| PBT | 46 | 56 | 73 | 91 | 94 | 95 | 94 | 107 | 152 | 196 | 210 | 216 | 211 |
| Tax % | 28% | 24% | 26% | 30% | 32% | 21% | 27% | 26% | 26% | 25% | 25% | 24% | — |
| Net Profit | 33 | 42 | 54 | 64 | 64 | 76 | 69 | 79 | 113 | 146 | 157 | 164 | 160 |
| EPS (₹) | 0.74 | 0.93 | 1.2 | 1.41 | 1.41 | 1.67 | 1.52 | 1.74 | 2.49 | 3.23 | 3.47 | 3.62 | 3.53 |
| Div. Payout % | 15% | 15% | 17% | 21% | 21% | 15% | 16% | 19% | 16% | 8% | 14% | 28% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 45 | 45 |
| Reserves | 194 | 228 | 278 | 331 | 379 | 422 | 491 | 560 | 657 | 783 | 894 | 1,036 |
| Borrowings | 68 | 27 | 20 | 7 | 21 | 23 | 22 | 25 | 24 | 27 | 12 | 15 |
| Other Liabilities | 125 | 119 | 133 | 146 | 159 | 174 | 214 | 217 | 251 | 292 | 334 | 349 |
| Total Liabilities | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
| Fixed Assets | 216 | 210 | 212 | 206 | 231 | 241 | 238 | 247 | 244 | 243 | 254 | 277 |
| CWIP | 0 | 0 | 0 | 0 | 3 | 1 | 4 | 1 | 3 | 14 | 27 | 37 |
| Investments | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 1 | 17 | 49 | 71 | 443 |
| Other Assets | 192 | 186 | 241 | 297 | 346 | 399 | 508 | 576 | 690 | 817 | 934 | 688 |
| Total Assets | 410 | 397 | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 55 | 77 | 87 | 71 | 33 | 84 | 117 | 44 | 114 | 160 | 144 | 152 |
| Investing | -9 | -8 | -54 | -61 | -13 | -53 | -43 | -17 | -116 | -109 | -120 | -184 |
| Financing | -46 | -62 | -10 | -25 | -2 | -36 | -3 | -15 | -19 | -20 | -42 | -28 |
| Net Cash Flow | 0 | 8 | 23 | -14 | 17 | -5 | 71 | 12 | -21 | 31 | -19 | -60 |
| Free Cash Flow | 45 | 69 | 72 | 62 | -12 | 62 | 102 | 22 | 95 | 128 | 105 | 100 |
| CFO/OP | 83 | 114 | 120 | 94 | 63 | 110 | 132 | 72 | 98 | 107 | 105 | 98 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 70 | 63 | 65 | 68 | 67 | 77 | 62 | 68 | 63 | 64 | 54 |
| Inventory Days | 120 | 115 | 118 | 100 | 106 | 126 | 108 | 121 | 83 | 90 | 98 | 112 |
| Days Payable | 67 | 68 | 82 | 81 | 68 | 95 | 110 | 91 | 77 | 86 | 90 | 99 |
| Cash Conversion Cycle | 133 | 117 | 99 | 83 | 106 | 99 | 75 | 92 | 75 | 68 | 72 | 67 |
| Working Capital Days | 26 | 50 | 38 | 49 | 56 | 57 | 36 | 49 | 43 | 34 | 32 | 27 |
| ROCE % | 21% | 24% | 25% | 27% | 26% | 20% | 19% | 19% | 24% | 26% | 23% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grauer & Weil insights
68 extracted metrics + investor summaries across FY07–FY27.
Documents
Frequently Asked Questions about Grauer & Weil
What does Grauer & Weil (India) Ltd do?
Where is Grauer & Weil (India) Ltd (GRAUWEIL) listed?
Which sector does Grauer & Weil (India) Ltd belong to?
What is the market capitalisation of Grauer & Weil (India) Ltd?
What is the PE ratio of Grauer & Weil (India) Ltd?
What is the 52-week high and low of Grauer & Weil (India) Ltd?
Does Grauer & Weil (India) Ltd pay dividends?
What is the Return on Equity (ROE) of Grauer & Weil (India) Ltd?
Company Information
Incorporated in 1957, Grauer & Weil (India) Ltd manufactures and sells Surface Finishings besides being in Engineering and Mall business[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRAUWEIL.md for Grauer & Weil (India) Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.