Gokul Agro Resources Ltd
Gokul Agro Resources Ltd
FMCGKey Fundamentals
MicrocapFMCG ProductsFMCGInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Gokul Agro Resources Ltd insights
32 extracted metrics + investor summaries across FY16–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has delivered good profit growth of 53.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.3%
- Company's median sales growth is 23.0% of last 10 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
Growth Rate
AI Analysis — Bull vs Bear
Gokul Agro Resources Ltd is a small-cap FMCG company with a market cap of ₹6,164 Cr that has delivered strong profit growth of 53% CAGR over 5 years and consistent ROE of 26-30%. The stock trades at a PE of 16.7x with zero dividend payout and potentially elevated borrowing costs.
- Exceptional profit growth with 53% CAGR over 5 years and 50% TTM growth, indicating strong earnings momentum
- Consistent and high ROE of 30% in the last year and 26% average over 3 and 5 years, reflecting efficient capital deployment
- Robust sales growth with 10-year median of 23% and 3-year CAGR of 31%, showing sustained revenue expansion
- PE ratio of 16.7x appears reasonable relative to the 53% 5-year profit CAGR, suggesting a low PEG ratio
- Stock CAGR of 60% over 5 years and 58% over 3 years demonstrates sustained market re-rating and investor confidence
- TTM sales growth of 23% indicates continued business momentum even on a larger base after years of compounding
- 10-year compounded profit growth of 45% shows the company has maintained earnings acceleration across market cycles
- Zero dividend yield despite repeated profitability raises concerns about capital allocation and minority shareholder returns
- High cost of borrowing as flagged in company analysis suggests potential stress on net margins if rates rise further
- Price-to-book ratio of 4.34x is elevated for an agro-processing/FMCG company, leaving limited margin of safety
- 52-week high and low data unavailable (reported as 0), indicating potential liquidity or data transparency concerns for a small-cap stock
- Key financial metrics like debt-to-equity ratio, EPS, and ROCE are unavailable, limiting visibility into balance sheet health
- Small market cap of ₹6,164 Cr exposes the stock to higher volatility and potential liquidity risk during market downturns
- Stock price CAGR of 40% over 1 year already prices in significant future growth, increasing downside risk if earnings disappoint
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Customs notice on duty drawback Jun 12
Gokul Agro received a Show Cause Notice alleging unlawful Duty Drawback of ₹14.53 Cr and RoDTEP Scrips of ₹38.47 Cr (total exposure ~₹53 Cr). The company denies financial liability but regulatory risk remains.
- Director appointed to subsidiary board Jun 29
Manharbhai Kurjibhai Jadav appointed as Director of subsidiary Riya International PTE Ltd, effective June 29, 2026.
- Promoter confirms no share encumbrance Jun 20
Promoter Kanubhai Jivatram Thakkar disclosed nil encumbrance on shares for FY26 under SEBI regulations to BSE and NSE.
- Independent director and committee changes Jun 8
Manharbhai Kurjibhai Jadav appointed as Additional Non-Executive Independent Director for 5 years. Board reconstituted key committees and approved a postal ballot notice.
TL;DR: Gokul Agro faces a material regulatory headwind with a customs Show Cause Notice involving potential exposure of ~₹53 Cr in duty drawback and RoDTEP claims, though the company denies liability. Governance actions (new director appointments, committee reconstitution, clean promoter disclosures) are routine and signal no red flags. There are no visible growth catalysts or positive business developments in the recent news cycle. The near-term trajectory depends on the customs dispute outcome, which could weigh on sentiment until resolved.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,464 | 4,119 | 3,340 | 3,938 | 4,290 | 4,810 | 4,988 | 5,462 | 4,924 | 6,638 | 6,314 | 6,200 | 5,282 |
| Expenses | 2,410 | 4,038 | 3,267 | 3,843 | 4,174 | 4,660 | 4,848 | 5,340 | 4,791 | 6,452 | 6,153 | 6,005 | 5,078 |
| Operating Profit | 54 | 81 | 72 | 94 | 116 | 150 | 140 | 122 | 134 | 186 | 162 | 195 | 204 |
| OPM % | 2.2% | 2% | 2.2% | 2.4% | 2.7% | 3.1% | 2.8% | 2.2% | 2.7% | 2.8% | 2.6% | 3.1% | 3.9% |
| Other Income | 7 | 7 | 8 | 9 | 8 | 8 | 8 | 10 | 9 | 9 | 8 | 13 | 13 |
| Interest | 23 | 37 | 30 | 34 | 42 | 49 | 44 | 48 | 40 | 42 | 46 | 46 | 44 |
| Depreciation | 7 | 8 | 8 | 9 | 14 | 13 | 13 | 14 | 13 | 14 | 15 | 15 | 14 |
| PBT | 31 | 43 | 43 | 60 | 68 | 97 | 91 | 70 | 90 | 139 | 109 | 148 | 158 |
| Tax % | 24% | 22% | 21% | 26% | 22% | 26% | 20% | 30% | 20% | 27% | 28% | 20% | 22% |
| Net Profit | 24 | 34 | 34 | 44 | 53 | 71 | 72 | 49 | 72 | 101 | 78 | 119 | 123 |
| EPS in Rs | 0.81 | 1.15 | 1.14 | 1.5 | 1.79 | 2.42 | 2.46 | 1.65 | 2.43 | 3.43 | 2.63 | 4.03 | 4.16 |
Profit & Loss
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,631 | 4,288 | 5,060 | 4,545 | 5,586 | 8,371 | 10,384 | 10,740 | 13,854 | 19,551 | 24,077 | 24,435 |
| Expenses | 3,578 | 4,204 | 4,953 | 4,427 | 5,466 | 8,230 | 10,159 | 10,475 | 13,559 | 19,023 | 23,400 | 23,688 |
| Operating Profit | 53 | 84 | 107 | 118 | 120 | 141 | 225 | 264 | 295 | 528 | 676 | 747 |
| OPM % | 1.4% | 2% | 2.1% | 2.6% | 2.1% | 1.7% | 2.2% | 2.5% | 2.1% | 2.7% | 2.8% | 3.1% |
| Other Income | 17 | 21 | 11 | 10 | 13 | 17 | 17 | 17 | 32 | 34 | 40 | 44 |
| Interest | 40 | 53 | 70 | 84 | 84 | 62 | 56 | 78 | 118 | 183 | 174 | 179 |
| Depreciation | 15 | 21 | 28 | 30 | 23 | 30 | 29 | 29 | 32 | 54 | 57 | 58 |
| PBT | 15 | 31 | 20 | 14 | 26 | 66 | 156 | 175 | 177 | 325 | 485 | 554 |
| Tax % | 36% | 35% | 23% | 23% | 27% | 32% | 21% | 24% | 23% | 24% | 24% | — |
| Net Profit | 9 | 20 | 15 | 11 | 19 | 45 | 123 | 132 | 136 | 246 | 369 | 420 |
| EPS in Rs | 0.35 | 0.74 | 0.57 | 0.4 | 0.71 | 1.64 | 4.17 | 4.49 | 4.6 | 8.32 | 12.52 | 14.25 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 29 | 30 | 30 | 30 | 30 |
| Reserves | 160 | 180 | 195 | 208 | 229 | 274 | 442 | 621 | 757 | 1,006 | 1,393 |
| Borrowings | 225 | 292 | 345 | 311 | 317 | 246 | 305 | 484 | 604 | 544 | 589 |
| Other Liabilities | 856 | 790 | 739 | 753 | 887 | 1,007 | 942 | 986 | 1,817 | 2,500 | 2,916 |
| Total Liabilities | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 | 4,080 | 4,928 |
| Fixed Assets | 135 | 178 | 222 | 216 | 240 | 233 | 264 | 355 | 742 | 817 | 930 |
| CWIP | 33 | 15 | 10 | 11 | 3 | 4 | 17 | 106 | 6 | 113 | 49 |
| Investments | 25 | 0 | 11 | 12 | 13 | 14 | 1 | 3 | 10 | 18 | 135 |
| Other Assets | 1,074 | 1,096 | 1,062 | 1,060 | 1,203 | 1,302 | 1,435 | 1,656 | 2,449 | 3,132 | 3,815 |
| Total Assets | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 | 4,080 | 4,928 |
Cash Flow
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 133 | -7 | -52 | 102 | 132 | 135 | 60 | 20 | 355 | 467 | 325 |
| Investing | -14 | 11 | -68 | -15 | -32 | -8 | -46 | -199 | -297 | -217 | -186 |
| Financing | -49 | 33 | 3 | -98 | -83 | -127 | 60 | 143 | 2 | -247 | -131 |
| Net Cash Flow | 69 | 36 | -118 | -12 | 16 | 0 | 74 | -37 | 61 | 4 | 8 |
| Free Cash Flow | 97 | -53 | -120 | 78 | 93 | 111 | -13 | -190 | 37 | 230 | 220 |
| CFO/OP | 259 | -1 | -43 | 88 | 113 | 102 | 37 | 22 | 133 | 102 | 63 |
Ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 33 | 27 | 27 | 25 | 24 | 7 | 14 | 10 | 10 | 9 |
| Inventory Days | 39 | 32 | 32 | 41 | 32 | 17 | 27 | 23 | 36 | 37 | 37 |
| Days Payable | 88 | 68 | 54 | 63 | 58 | 44 | 33 | 34 | 46 | 46 | 42 |
| Cash Conversion Cycle | -20 | -4 | 5 | 5 | -1 | -3 | 2 | 4 | 0 | 1 | 4 |
| Working Capital Days | -23 | -17 | -8 | -7 | -9 | -5 | -3 | 1 | -3 | 1 | 2 |
| ROCE % | — | 18% | 17% | 18% | 20% | 23% | 32% | 26% | 23% | 34% | 37% |
Documents
Frequently Asked Questions about Gokul Agro Resources Ltd
What does Gokul Agro Resources Ltd do?
Where is Gokul Agro Resources Ltd (GOKULAGRO) listed?
Which sector does Gokul Agro Resources Ltd belong to?
What is the market capitalisation of Gokul Agro Resources Ltd?
What is the PE ratio of Gokul Agro Resources Ltd?
What is the 52-week high and low of Gokul Agro Resources Ltd?
What is the Return on Equity (ROE) of Gokul Agro Resources Ltd?
How can I research Gokul Agro Resources Ltd on Tapetide?
Company Information
Company is in manufacturing and processing of various kinds of Edible, Non-Edible oils and meals. Company has manufacturing facility in Gandhidham, Gujarat, India.[1] Its edible oil portfolio includes includes brands like Vitalife, Mahek & Zaika. Vanaspati portfolio includes brands like Richfield & Puffpride. [2]