Gateway Distriparks Ltd logo

Gateway Distriparks Ltd

GATEWAY NSE

Key Fundamentals

MicrocapLogistics Solution ProviderLogistics & Cargo
Market Cap
₹2,710 Cr
Volatility
Moderate
P/E Ratio
11.01
EBITDA
₹477 Cr
Return on Equity
15.24%
Debt to Equity
0.28
Book Value
₹45.89
EPS
₹4.8
52W High
₹70.5
52W Low
₹48.1

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Gateway Distriparks Ltd insights

40 extracted metrics + investor summaries across FY15–FY26.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

3
  • Stock is trading at 1.17 times its book value
  • Stock is providing a good dividend yield of 3.73%.
  • Company has been maintaining a healthy dividend payout of 35.0%

Weaknesses

4
  • Promoter holding is low: 33.9%
  • Tax rate seems low
  • Company has a low return on equity of 12.4% over last 3 years.
  • Contingent liabilities of Rs.6,037 Cr.

Growth Rate

Revenue Growth
29.22% ↗
Net Income Growth
-38.83% ↘
Cash Flow Change
19.73% ↗
ROE
14.85% ↗
ROCE
8.40% ↗
EBITDA Margin (Avg.)
-12.15% ↘

AI Analysis — Bull vs Bear

Anthropic anthropic claude-opus-4.6 49d ago
AI opinion · based on fundamentals
Risk high

Gateway Distriparks Ltd trades at a market cap of Rs.3,071 Cr with a PE of 11.9x and dividend yield of 5.25%. The company has delivered 32% TTM sales growth but profit growth has been muted at 2% TTM, while the stock has declined 7% over the past year.

Bull Case 7
  • Strong TTM revenue growth of 32% indicates robust demand for logistics and container freight services
  • Attractive dividend yield of 5.25% is significantly higher than most listed peers and provides income cushion
  • PE ratio of 11.9x is modest for a services sector company, suggesting the stock is not pricing in excessive optimism
  • Consistent 10-year compounded sales CAGR of 12% demonstrates long-term business scalability
  • Healthy dividend payout ratio of 35% signals management confidence in sustaining cash flows
  • 5-year compounded profit CAGR of 22% reflects meaningful earnings expansion over a medium-term horizon
  • Price-to-book ratio of 1.35x is relatively undemanding for an asset-heavy logistics business
Bear Case 8
  • Contingent liabilities of Rs.6,037 Cr are nearly 2x the entire market cap of Rs.3,071 Cr, posing material risk if crystallized
  • TTM profit growth of only 2% despite 32% revenue growth signals significant margin compression
  • 3-year ROE of just 12% (last year 11%) indicates declining capital efficiency
  • Stock has underperformed with -7% 1-year return and -5% 3-year CAGR, reflecting sustained market scepticism
  • Promoter holding at 33.9% is relatively low, which may limit alignment with minority shareholders
  • 3-year compounded profit CAGR of only 3% versus 16% sales CAGR over the same period shows earnings lagging revenue substantially
  • Low effective tax rate raises questions about sustainability of reported earnings if tax benefits expire
  • 10-year ROE data unavailable and recent trend declining from 13% (5-year) to 11% (last year) suggests structural return challenges

This is AI-generated analysis, not financial advice. Do your own due diligence.

AI News Digest

Anthropic anthropic claude-opus-4.6 49d ago
Neutral 1
  • Virtual investor meet Jul 9 Jul 6

    Gateway Distriparks announced a virtual investor meeting scheduled for July 9, 2026. The session will cover publicly available information without disclosing any UPSI.

TL;DR: Limited news flow for Gateway Distriparks with only a routine investor meeting announcement. No material headwinds or positive catalysts identified in the current period. The lack of news makes it difficult to assess directional trend; investors should watch the July 9 meeting for any forward guidance on the logistics and services business.

Quarterly Results

  Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
370
399
393
375
353
390
403
535
550
567
560
534
549
Expenses
274
295
295
292
268
293
306
427
431
447
438
416
432
Operating Profit
95
103
98
83
85
97
97
108
119
120
122
118
117
OPM %
26%
26%
25%
22%
24%
25%
24%
20%
22%
21%
22%
22%
21%
Other Income
6
4
4
8
5
5
395
-241
4
3
3
5
6
Interest
11
12
12
12
11
11
10
15
15
16
15
14
13
Depreciation
25
23
24
23
26
26
26
37
37
39
39
39
39
PBT
66
73
66
57
53
65
455
-186
72
69
72
70
71
Tax %
3%
-1%
3%
0%
7%
8%
0%
3%
13%
3%
7%
9%
28%
Net Profit
64
74
65
56
49
60
456
-191
62
66
67
64
51
EPS in Rs
1.26
1.46
1.27
1.1
0.97
1.2
9.11
-3.86
1.21
1.34
1.36
1.21
0.98
Figures in ₹ Crores

Profit & Loss

  Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
691
730
1,292
1,179
1,374
1,421
1,536
1,681
2,212
2,211
Expenses
521
586
977
866
1,004
1,052
1,156
1,295
1,732
1,733
Operating Profit
171
144
315
314
369
369
380
386
480
478
OPM %
25%
20%
24%
27%
27%
26%
25%
23%
22%
22%
Other Income
8
12
20
11
34
27
23
164
15
17
Interest
12
14
103
80
65
46
47
48
59
58
Depreciation
47
50
133
131
128
104
95
115
153
155
PBT
119
92
98
113
210
246
261
387
283
282
Tax %
12%
34%
-6%
17%
-7%
2%
1%
3%
8%
—
Net Profit
105
61
104
94
224
242
258
374
259
248
EPS in Rs
5.21
3.01
5.11
4.69
4.48
4.8
5.13
7.42
5.12
4.89
Div. Payout %
0%
0%
0%
212%
28%
42%
39%
27%
39%
—
Figures in ₹ Crores

Balance Sheet

  Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
202
202
109
500
500
500
500
500
500
Reserves
156
217
1,208
975
1,137
1,277
1,433
1,704
1,793
Borrowings
532
590
950
718
619
530
510
720
646
Other Liabilities
57
62
166
204
171
190
201
514
583
Total Liabilities
947
1,070
2,433
2,397
2,428
2,496
2,644
3,437
3,522
Fixed Assets
699
759
1,963
1,845
1,790
1,897
1,922
2,610
2,662
CWIP
30
56
5
29
10
15
36
63
29
Investments
81
138
60
140
141
141
204
79
97
Other Assets
138
116
404
382
487
444
481
686
734
Total Assets
947
1,070
2,433
2,397
2,428
2,496
2,644
3,437
3,522
Figures in ₹ Crores

Cash Flow

  Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
132
140
303
308
363
324
321
385
469
Investing
-128
-185
-19
24
-41
-207
-117
-110
-126
Financing
1
43
-336
-228
-211
-215
-272
-267
-338
Net Cash Flow
6
-3
-52
103
112
-98
-67
8
5
Free Cash Flow
42
8
299
269
319
109
248
370
354
CFO/OP
91
111
107
105
107
98
96
109
110
Figures in ₹ Crores

Ratios

  Mar 2015Mar 2016Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
38
30
37
40
31
35
37
59
44
Inventory Days
—
—
—
—
—
—
—
—
23
Days Payable
—
—
—
—
—
—
—
—
345
Cash Conversion Cycle
38
30
37
40
31
35
37
59
-278
Working Capital Days
4
9
-41
-55
-51
-41
-29
-15
2
ROCE %
—
11%
—
9%
12%
13%
13%
11%
11%

Shareholding Pattern

As of Jun 2026
Promoters 33.92%
DIIs 32.42%
Public 22.44%
FIIs 6.98%
Others 4.24%
Total 100.00%
  Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters
32.12%
32.12%
32.12%
32.12%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
32.32%
33.02%
33.92%
33.92%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
12.39%
11.82%
10.51%
9.64%
8.42%
7.64%
7.69%
6.49%
6.65%
6.98%
DIIs
32.35%
36.67%
37.54%
38.59%
39.77%
40.28%
41.59%
41.37%
42.64%
43.60%
42.88%
39.74%
39.33%
37.55%
36.03%
35.67%
33.99%
32.42%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
12.28%
11.43%
10.98%
12.16%
10.89%
10.54%
10.91%
10.96%
10.87%
10.54%
12.33%
15.82%
17.17%
19.46%
20.36%
21.14%
21.64%
22.44%
Others
23.25%
19.78%
19.35%
17.13%
17.02%
16.86%
15.18%
15.35%
1.78%
1.71%
1.96%
2.48%
2.74%
3.03%
3.59%
3.67%
3.79%
4.24%
No. of Shareholders
44,760
49,082
53,010
56,101
58,769
60,495
69,794
81,046
89,419
93,227
1,05,146
1,18,158
1,22,166
1,28,030
1,29,833
1,29,852
1,27,411
1,26,958

Documents

Frequently Asked Questions about Gateway Distriparks Ltd

What does Gateway Distriparks Ltd do?
Gateway Distripacks is an integrated inter-modal logistics service provider. It has a network of 9 Inland Container Depots and Container Freight Stations strategically located across the country, operating a fleet of 34 trainsets along with 500+ trailers for transportation between its facilities ...
Where is Gateway Distriparks Ltd (GATEWAY) listed?
Gateway Distriparks Ltd is listed on the Indian stock exchanges. It is listed on NSE: GATEWAY and BSE: 543489. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Gateway Distriparks Ltd belong to?
Gateway Distriparks Ltd operates in the Logistics & Cargo sector within the Logistics Solution Provider industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Gateway Distriparks Ltd?
Gateway Distriparks Ltd has a market capitalisation of approximately ₹2710.07 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Gateway Distriparks Ltd?
The Price-to-Earnings (PE) ratio of Gateway Distriparks Ltd is 11.01. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Gateway Distriparks Ltd?
Over the past 52 weeks, Gateway Distriparks Ltd has traded between a low of ₹48.1 and a high of ₹70.5. This range helps investors understand the stock's price volatility and recent trading levels.
Does Gateway Distriparks Ltd pay dividends?
Yes, Gateway Distriparks Ltd has a dividend yield of 2.33%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Gateway Distriparks Ltd?
Gateway Distriparks Ltd has a Return on Equity (ROE) of 15.24%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Gateway Distriparks Ltd on Tapetide?
On Tapetide, you can view Gateway Distriparks Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Gateway Distripacks is an integrated inter-modal logistics service provider. It has a network of 9 Inland Container Depots and Container Freight Stations strategically located across the country, operating a fleet of 34 trainsets along with 500+ trailers for transportation between its facilities and maritime ports, as well as first & last mile connectivity to provide end to end solutions to the EXIM industry. The company offers general & bonded warehousing, rail & road transportation, container handling services and other value added services.

Website gatewaydistriparks.com
CEO Mr. Prem Kishan Dass Gupta
Employees 527
Listed 2005-03-16
Face Value ₹ 10
Issued Size 49,96,43,836

Explore More

More in Logistics & Cargo → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List