Dhani Services Ltd(Merged)
Dhani Services Ltd(Merged) (DHANI) share price was ₹51.06 at the 29 Oct 2025 close; sector Financial Services. In the Jun 2025 quarter, revenue was ₹6 Cr, against ₹7 Cr a year earlier and net profit was −₹11 Cr, against −₹8 Cr a year earlier (compared with Jun 2024). Promoters held 33.91% of Dhani Services Ltd(Merged) in Sep 2025, up 4.77 percentage points from Jun 2025.
Peer Comparison
Financial Services › Finance › Other Financial Services
| ₹4,665.60 | 38.58 | 34,120 Cr | 10.43 | 0.77% | 25.25% | 31.04% | 4,420 Cr | 884 Cr | |
| — | — | 10,960 Cr | 1,266.83 | 0.00% | -85.77% | -48.08% | -7 Cr | -8 Cr | |
| ₹322.30 | 8.88 | 5,713 Cr | 2.18 | 0.00% | 20.96% | 32.93% | 2,420 Cr | 317 Cr | |
| — | 515.00 | 2,521 Cr | — | 0.02% | 0.00% | 0.00% | 174 Cr | 5 Cr | |
| ₹76.16 | 47.90 | 2,141 Cr | 15.93 | 0.00% | 24.84% | 28.77% | 259 Cr | 45 Cr | |
| Dhani Services Ltd(Merged) (this company) | ₹51.06 | — | — | — | — | — | — | 421 Cr | — |
| ₹129.19 | — | — | — | — | — | — | — | — | |
| ₹159.13 | — | — | — | — | — | — | — | — | |
| Median 8 companies | ₹144.16 | 43.24 | 5,713 Cr | 13.18 | 0.00% | 20.96% | 28.77% | 340 Cr | 45 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.53 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -39.7% over past five years.
- Promoter holding is low: 33.9%
- Company has a low return on equity of -0.66% over last 3 years.
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26 | 27 | 27 | 27 | 29 | 29 | 28 | 8 | 7 | 7 | 5 | 4 | 6 |
| Expenses | -7 | 1 | 2 | 3 | 2 | 3 | 9 | 3 | 2 | 12 | 5 | 11 | 6 |
| Operating Profit | 33 | 25 | 25 | 24 | 27 | 26 | 19 | 5 | 5 | -5 | 0 | -6 | 0 |
| OPM % | 126% | 95% | 92% | 89% | 92% | 91% | 69% | 65% | 68% | -73% | -2.8% | -147% | 1.5% |
| Other Income | 1 | 1 | 1 | 1 | 0 | 0 | -22 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest | 13 | 13 | 14 | 14 | 14 | 14 | 12 | 12 | 12 | 12 | 11 | 11 | 11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 20 | 12 | 11 | 11 | 13 | 12 | -15 | -5 | -7 | -17 | -11 | -17 | -11 |
| Tax % | 42% | 52% | 57% | 76% | 53% | 53% | 31% | 19% | 22% | 5% | -27% | -8% | 0% |
| Net Profit | 12 | 6 | 5 | 3 | 6 | 6 | -20 | -6 | -8 | -17 | -8 | -16 | -11 |
| EPS (₹) | 0.19 | 0.1 | 0.08 | 0.04 | 0.1 | 0.1 | -0.33 | -0.1 | -0.13 | -0.29 | -0.13 | -0.26 | -0.18 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 154 | 202 | 101 | 148 | 186 | 148 | 306 | 31 | 45 | 107 | 95 | 24 | 23 |
| Expenses | 39 | 37 | 36 | 47 | 73 | 45 | 16 | 8 | 19 | 0 | 16 | 30 | 34 |
| Operating Profit | 115 | 164 | 66 | 101 | 114 | 103 | 290 | 23 | 25 | 107 | 79 | -6 | -11 |
| OPM % | 75% | 82% | 65% | 68% | 61% | 70% | 95% | 73% | 57% | 100% | 83% | -24% | -50% |
| Other Income | 7 | 1 | 3 | 3 | 13 | 61 | 4 | 5 | 2 | 2 | -22 | 1 | 1 |
| Interest | 15 | 26 | 40 | 43 | 60 | 42 | 38 | 35 | 45 | 54 | 52 | 45 | 44 |
| Depreciation | 5 | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 102 | 135 | 26 | 59 | 65 | 122 | 256 | -8 | -18 | 55 | 5 | -51 | -55 |
| Tax % | 15% | 12% | 35% | 21% | 26% | 14% | 4% | 114% | 39% | 54% | 414% | -4% | — |
| Net Profit | 87 | 118 | 17 | 47 | 49 | 105 | 246 | -17 | -25 | 25 | -14 | -49 | -52 |
| EPS (₹) | 3.18 | 3.81 | 0.49 | 1.24 | 0.92 | 1.74 | 5.29 | -0.32 | -0.41 | 0.42 | -0.24 | -0.81 | -0.86 |
| Div. Payout % | 106% | 66% | 521% | 68% | 95% | 67% | 68% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 52 | 59 | 64 | 93 | 113 | 102 | 115 | 121 | 122 | 122 | 122 |
| Reserves | 157 | 205 | 143 | 222 | 1,529 | 5,692 | 4,578 | 4,930 | 5,682 | 5,647 | 5,634 | 5,687 |
| Borrowings | 200 | 413 | 590 | 606 | 982 | 536 | 373 | 413 | 525 | 578 | 491 | 447 |
| Other Liabilities | 129 | 94 | 90 | 189 | 143 | 182 | 37 | 8 | 8 | 8 | 7 | 6 |
| Total Liabilities | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
| Fixed Assets | 24 | 7 | 4 | 3 | 6 | 24 | 1 | 1 | 1 | 1 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 19 | 6 | 6 | 59 | 1,368 | 4,403 | 4,780 | 4,818 | 4,952 | 4,883 | 5,776 | 5,964 |
| Other Assets | 490 | 751 | 872 | 1,018 | 1,367 | 2,090 | 310 | 648 | 1,384 | 1,472 | 477 | 298 |
| Total Assets | 533 | 764 | 883 | 1,080 | 2,746 | 6,524 | 5,091 | 5,466 | 6,337 | 6,355 | 6,254 | 6,261 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 51 | 29 | 37 | 10 | -130 | 189 | 149 | -41 | 34 | 61 | -119 | 30 |
| Investing | 93 | 236 | 47 | -11 | -1,239 | -3,656 | 473 | -337 | -892 | -122 | 183 | -86 |
| Financing | -33 | 104 | 65 | 43 | 1,620 | 3,446 | -1,560 | 503 | 838 | 42 | -83 | 56 |
| Net Cash Flow | 111 | 368 | 149 | 42 | 251 | -21 | -938 | 125 | -21 | -20 | -18 | 0 |
| Free Cash Flow | 51 | 39 | 38 | 9 | -138 | 167 | 136 | -41 | 34 | 61 | -119 | 30 |
| CFO/OP | 53 | 29 | 70 | 18 | -96 | 196 | 57 | -182 | 150 | 58 | -145 | -504 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 48 | 63 | 117 | 103 | 116 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -377 | -736 | -2,167 | -1,611 | -1,726 | -348 | -99 | 267 | 154 | 77 | 107 | 6 |
| ROCE % | 32% | 30% | 9% | 12% | 7% | 3% | 5% | 1% | 0% | 2% | 1% | 0% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Dhani Services Ltd(Merged) insights
60 extracted metrics + investor summaries across FY11–FY26.
Documents
Frequently Asked Questions about Dhani Services Ltd(Merged)
What does Dhani Services Ltd(Merged) do?
Where is Dhani Services Ltd(Merged) (DHANI) listed?
Which sector does Dhani Services Ltd(Merged) belong to?
Company Information
Dhani Services Ltd is primarily engaged in providing technology enabled subscription based healthcare and transaction finance services through its 'Dhani' App. It is also engaged in diverse business activities including Asset reconstruction, stock broking, etc.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DHANI_PRYSM.md for Dhani Services Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.