CRISIL Ltd
CRISIL Ltd
Financial ServicesCRISIL Ltd is a globally diversified analytical Company providing ratings, research, risk and policy advisory services. CRISIL is India’s leading ratings agency and the foremost provider of high-end research to large banks and leading corporations.[1]
CRISIL offers a high-quality franchise with 27% 3-year ROE and consistent double-digit sales growth (10% CAGR over 10 years), but the stock trades at a steep 35.9x PE and 9.94x book value after a 28% correction in the past year. With 100% analyst sell ratings and limited upside catalysts at current valuations, patience is warranted.
Key Fundamentals
SmallcapRating ServicesFinancial ServicesTechnical Indicators
Key Insights
Strengths
2- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
- Company has been maintaining a healthy dividend payout of 59.0%
Weaknesses
1- Stock is trading at 9.85 times its book value
Growth Rate
AI Analysis — Bull vs Bear
CRISIL offers a high-quality franchise with 27% 3-year ROE and consistent double-digit sales growth (10% CAGR over 10 years), but the stock trades at a steep 35.9x PE and 9.94x book value after a 28% correction in the past year. With 100% analyst sell ratings and limited upside catalysts at current valuations, patience is warranted.
- Exceptional return on equity track record with 3-year ROE of 27% and 5-year ROE of 28%, indicating superior capital efficiency
- Consistent compounded sales growth of 10% over 10 years and TTM acceleration to 17%, showing resilient revenue momentum
- Compounded profit growth of 19% TTM outpacing sales growth of 17% TTM, indicating margin expansion
- Healthy dividend payout ratio of 59% demonstrates shareholder-friendly capital allocation policy
- Market cap of Rs 29,925 Cr provides institutional-grade liquidity and index inclusion benefits
- 10-year compounded profit CAGR of 10% demonstrates long-term earnings compounding ability through multiple cycles
- 5-year compounded profit CAGR of 14% shows acceleration in earnings growth in recent years versus the 10-year average of 10%
- Stock trades at 9.94x price-to-book value, far exceeding typical financial services valuations of 2-4x
- 100% of analyst ratings (1 out of 1) recommend selling at current levels, signaling consensus overvaluation
- Stock has declined 28% over the past 1 year, indicating significant negative momentum and possible de-rating
- PE ratio of 35.9x is elevated for a financial services company with only 10% long-term profit CAGR
- Dividend yield of just 0.22% offers negligible income support despite a 59% payout ratio, reflecting rich valuations
- 3-year stock CAGR of only 3% versus 3-year profit CAGR of 7% suggests continued PE compression
- Last year ROE declined to 24% from the 3-year average of 27%, suggesting potential margin pressure
- 10-year stock CAGR of 7% barely matches profit growth of 10%, indicating persistent valuation headwinds for long-term holders
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- TDS appeal win, INR 40Cr relief Jun 18
CRISIL received a favourable order from CIT(A) for AY 2014-15 regarding TDS obligations, anticipating relief of INR 40.23 Crores.
- S&P confirms no share encumbrance Jun 9
S&P Global declared no encumbrance on Crisil shares for the period ended March 31, 2026, under SEBI Takeover Regulations.
- Analyst meet with Goldman Sachs Jun 1
Crisil scheduled a virtual analyst meet with Goldman Sachs on June 4, 2026, using its latest corporate presentation.
- Director Saugata Saha resigns May 27
Saugata Saha resigns as Director from Crisil Board effective on or before July 30, 2026, to pursue another opportunity.
TL;DR: CRISIL has a quiet but mildly positive news cycle with a notable INR 40.23 Crore tax relief from a TDS appeal win. No material headwinds have emerged, and the parent S&P Global's clean shareholding disclosure reinforces governance stability. A board-level departure is worth monitoring but appears routine. The near-term outlook is steady with no visible deterioration in fundamentals.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 715 | 771 | 736 | 918 | 738 | 797 | 812 | 913 | 813 | 843 | 911 | 1,082 | 1,058 |
| Expenses | 511 | 567 | 544 | 649 | 546 | 591 | 588 | 626 | 581 | 604 | 648 | 742 | 739 |
| Operating Profit | 203 | 204 | 192 | 269 | 192 | 207 | 224 | 287 | 232 | 239 | 263 | 340 | 319 |
| OPM % | 28% | 26% | 26% | 29% | 26% | 26% | 28% | 31% | 29% | 28% | 29% | 31% | 30% |
| Other Income | 17 | 18 | 36 | 36 | 21 | 18 | 21 | 30 | 31 | 24 | 37 | 27 | 36 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 6 | 6 | 5 | 7 |
| Depreciation | 26 | 26 | 26 | 25 | 17 | 16 | 16 | 21 | 30 | 32 | 32 | 35 | 39 |
| PBT | 194 | 195 | 200 | 279 | 195 | 208 | 229 | 294 | 227 | 225 | 262 | 327 | 308 |
| Tax % | 25% | 23% | 24% | 25% | 30% | 28% | 25% | 24% | 30% | 24% | 26% | 26% | 24% |
| Net Profit | 146 | 151 | 152 | 210 | 138 | 150 | 172 | 225 | 160 | 172 | 193 | 242 | 233 |
| EPS in Rs | 19.94 | 20.6 | 20.79 | 28.74 | 18.84 | 20.53 | 23.46 | 30.72 | 21.86 | 23.46 | 26.41 | 33.02 | 31.9 |
Profit & Loss
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,253 | 1,380 | 1,548 | 1,658 | 1,748 | 1,732 | 1,982 | 2,301 | 2,769 | 3,140 | 3,260 | 3,649 | 3,893 |
| Expenses | 865 | 980 | 1,104 | 1,203 | 1,277 | 1,276 | 1,471 | 1,690 | 2,039 | 2,258 | 2,349 | 2,564 | 2,733 |
| Operating Profit | 389 | 400 | 443 | 455 | 471 | 456 | 511 | 611 | 730 | 882 | 911 | 1,085 | 1,160 |
| OPM % | 31% | 29% | 29% | 27% | 27% | 26% | 26% | 27% | 26% | 28% | 28% | 30% | 30% |
| Other Income | 24 | 43 | 50 | 25 | 73 | 73 | 83 | 123 | 122 | 94 | 90 | 107 | 124 |
| Interest | 0 | 0 | 0 | 0 | 2 | 0 | 14 | 9 | 6 | 4 | 4 | 22 | 23 |
| Depreciation | 36 | 37 | 55 | 47 | 43 | 37 | 121 | 106 | 103 | 104 | 70 | 129 | 138 |
| PBT | 376 | 406 | 438 | 434 | 500 | 492 | 458 | 618 | 742 | 868 | 926 | 1,041 | 1,122 |
| Tax % | 29% | 30% | 33% | 30% | 27% | 30% | 23% | 25% | 24% | 24% | 26% | 26% | — |
| Net Profit | 268 | 285 | 294 | 304 | 363 | 344 | 355 | 466 | 564 | 658 | 684 | 766 | 839 |
| EPS in Rs | 37.62 | 40.04 | 41.26 | 42.46 | 50.35 | 47.57 | 48.87 | 63.92 | 77.25 | 90.06 | 93.54 | 105 | 115 |
| Div. Payout % | 53% | 57% | 65% | 66% | 60% | 67% | 68% | 72% | 62% | 60% | 60% | 57% | — |
Balance Sheet
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 841 | 849 | 978 | 1,041 | 1,129 | 1,165 | 1,305 | 1,571 | 1,785 | 2,182 | 2,558 | 3,026 |
| Borrowings | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 132 | 83 | 47 | 250 | 297 |
| Other Liabilities | 416 | 475 | 400 | 446 | 495 | 514 | 895 | 793 | 956 | 1,061 | 1,127 | 1,252 |
| Total Liabilities | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,582 |
| Fixed Assets | 432 | 413 | 309 | 293 | 350 | 349 | 763 | 661 | 619 | 635 | 976 | 1,440 |
| CWIP | 0 | 3 | 4 | 13 | 7 | 12 | 14 | 5 | 14 | 31 | 55 | 30 |
| Investments | 375 | 383 | 465 | 525 | 477 | 453 | 476 | 645 | 683 | 1,056 | 1,454 | 1,180 |
| Other Assets | 458 | 532 | 607 | 663 | 800 | 875 | 955 | 1,193 | 1,515 | 1,576 | 1,457 | 1,932 |
| Total Assets | 1,265 | 1,331 | 1,385 | 1,495 | 1,634 | 1,689 | 2,207 | 2,504 | 2,831 | 3,297 | 3,942 | 4,582 |
Cash Flow
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 265 | 270 | 279 | 291 | 379 | 446 | 500 | 403 | 456 | 780 | 765 | 756 |
| Investing | -185 | 2 | -19 | -179 | -64 | -77 | -300 | -97 | -59 | -326 | -387 | -267 |
| Financing | -112 | -262 | -227 | -187 | -203 | -229 | -265 | -291 | -368 | -408 | -442 | -470 |
| Net Cash Flow | -31 | 10 | 33 | -75 | 111 | 140 | -64 | 15 | 29 | 47 | -64 | 18 |
| Free Cash Flow | 245 | 245 | 256 | 258 | 347 | 418 | 466 | 430 | 417 | 721 | 594 | 688 |
| CFO/OP | 100 | 100 | 98 | 101 | 116 | 130 | 122 | 98 | 93 | 116 | 118 | 96 |
Ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 | 69 |
| Cash Conversion Cycle | 41 | 52 | 49 | 57 | 59 | 42 | 57 | 86 | 100 | 78 | 62 | 69 |
| Working Capital Days | -46 | -39 | -7 | 2 | -9 | -27 | -35 | -18 | 0 | -7 | -31 | 5 |
| ROCE % | 48% | 45% | 45% | 41% | 45% | 42% | 37% | 38% | 41% | 41% | 34% | 33% |
Documents
Frequently Asked Questions about CRISIL Ltd
What does CRISIL Ltd do?
Where is CRISIL Ltd (CRISIL) listed?
Which sector does CRISIL Ltd belong to?
What is the market capitalisation of CRISIL Ltd?
What is the PE ratio of CRISIL Ltd?
What is the 52-week high and low of CRISIL Ltd?
Does CRISIL Ltd pay dividends?
What is the Return on Equity (ROE) of CRISIL Ltd?
How can I research CRISIL Ltd on Tapetide?
Company Information
CRISIL Ltd is a globally diversified analytical Company providing ratings, research, risk and policy advisory services. CRISIL is India’s leading ratings agency and the foremost provider of high-end research to large banks and leading corporations.[1]